5210
COM:BUMIARMADA
Bumi Armada Berhad
- Stock
Last Close
0.55
25/11 08:58
Market Cap
3.44B
Beta: -
Volume Today
35.51M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 243.98M - | 214.76M 11.97% | 281.52M 31.08% | 285.28M 1.34% | 699.42M 145.17% | 683.26M 2.31% | 884.12M 29.40% | 768.57M 13.07% | 1.30B 69.00% | 1.26B 3.17% | 1.04B 17.61% | 1.04B 0.03% | 1.23B 18.46% | 774.66M 36.87% | 767.04M 0.98% | 619.77M 19.20% | 598.78M 3.39% | 543.85M 9.17% | 636.19M 16.98% | 605.97M 4.75% | 563.53M 7.00% | 510.06M 9.49% | 459.72M 9.87% | 268.12M 41.68% | 265.98M 0.80% | 197.71M 25.67% | 178.85M 9.54% | 208.29M 16.46% | 164.10M 21.21% | 166.15M 1.25% | 202.88M 22.11% | 195.23M 3.77% | 158.93M 18.60% | 140.07M 11.87% | 175.43M 25.24% | 204.98M 16.85% | 182.62M 10.91% | 190.61M 4.38% | 155.31M 18.52% | 151.13M 2.69% | 117.01M 22.57% | 140.57M 20.13% | 119.72M 14.83% | 100.00M 16.47% | |
accumulated other comprehensive income loss | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 633.64M - | 744.22M 17.45% | 803.56M 7.97% | 2.14B 166.05% | 3.30B 54.44% | 2.43B 26.44% | 2.15B 11.55% | 2.06B 4.20% | 1.52B 25.91% | 859.82M 43.61% | 2.17B 152.14% | 2.40B 10.67% | 3.01B 25.67% | 2.43B 19.55% | 1.79B 26.06% | 1.68B 6.27% | 1.85B 9.82% | 1.49B 19.23% | 1.42B 4.80% | 1.53B 7.81% | 1.23B 19.87% | 1.15B 6.43% | 1.10B 4.48% | 1.03B 5.62% | 1.09B 5.78% | 959.54M 12.32% | 849.53M 11.46% | 923.49M 8.71% | 894.78M 3.11% | 975.21M 8.99% | 876.04M 10.17% | 909.62M 3.83% | 794.85M 12.62% | 758.61M 4.56% | 717.38M 5.43% | 952.59M 32.79% | 838.85M 11.94% | 677.54M 19.23% | 689.38M 1.75% | 751.92M 9.07% | 704.72M 6.28% | 901.76M 27.96% | 1.21B 34.66% | 1.10B 9.41% | |
cash and short term investments | 633.64M - | 744.22M 17.45% | 803.56M 7.97% | 2.14B 166.05% | 3.30B 54.44% | 2.43B 26.44% | 2.15B 11.55% | 2.06B 4.20% | 1.52B 25.91% | 859.82M 43.61% | 2.17B 152.14% | 2.40B 10.67% | 3.01B 25.67% | 2.43B 19.55% | 1.79B 26.06% | 1.68B 6.27% | 1.85B 9.82% | 1.49B 19.23% | 1.42B 4.80% | 1.53B 7.81% | 1.23B 19.87% | 1.15B 6.43% | 1.10B 4.48% | 1.03B 5.62% | 1.09B 5.78% | 959.54M 12.32% | 849.53M 11.46% | 923.49M 8.71% | 894.78M 3.11% | 975.21M 8.99% | 876.04M 10.17% | 909.62M 3.83% | 794.85M 12.62% | 758.61M 4.56% | 717.38M 5.43% | 952.59M 32.79% | 838.85M 11.94% | 677.54M 19.23% | 689.38M 1.75% | 751.92M 9.07% | 704.72M 6.28% | 901.76M 27.96% | 1.21B 34.66% | 1.10B 9.41% | |
common stock | 586.32M - | 586.43M 0.02% | 586.53M 0.02% | 586.63M 0.02% | 1.17B 100.00% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 4.31B 267.46% | 4.31B 0% | 4.31B 0% | 4.31B 0% | 4.31B 0.08% | 4.31B 0% | 4.31B 0% | 4.31B 0% | 4.32B 0.10% | 4.32B - | 4.32B 0% | 4.32B 0.05% | 4.32B 0% | 4.32B 0% | 4.32B 0% | 4.33B 0.16% | 4.33B 0% | 4.33B 0% | 4.33B 0% | 4.33B 0.09% | 4.33B 0% | 4.33B 0% | 4.33B 0% | 4.34B 0.07% | 4.34B 0% | 4.34B 0% | 4.34B 0% | 4.34B 0.07% | 4.34B 0% | ||
deferred revenue | |||||||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | -1.20B - | -1.71B 42.35% | -1.83B 6.82% | -3.46B 89.46% | -3.52B 1.68% | -4.14B 17.62% | 377.33M 109.12% | 455.43M 20.70% | 456.82M 0.30% | 569.56M 24.68% | 479.16M 15.87% | 444.62M 7.21% | 97.01M 78.18% | 95.70M 1.35% | 43.47M 54.58% | 71.22M 63.86% | 55.96M 21.43% | 65.20M 16.51% | 68.15M 4.53% | 1.86B 2,622.45% | 71.42M 96.15% | 17.51M 75.48% | 19.87M 13.49% | 22.35M 12.48% | 113.08M 405.93% | 14.96M 86.77% | 7.99M 46.59% | 9.04M 13.06% | 80.52M 791.01% | 16.57M 79.42% | 17.80M 7.44% | 26.27M 47.53% | 77.11M 193.55% | 26.48M 65.66% | 26.83M 1.33% | 27.28M 1.68% | 78.16M 186.51% | 27.48M 64.84% | 29.36M 6.85% | 29.47M 0.38% | 34.87M 18.34% | 40.49M 16.11% | 40.20M 0.71% | 34.98M 12.99% | |
deferrred tax liabilities non current | 38.62M - | 45.61M 18.09% | 52.11M 14.25% | 54.99M 5.52% | 58.87M 7.06% | 72.49M 23.14% | 64.36M 11.22% | 65.18M 1.28% | 36.58M 43.88% | 23.13M 36.76% | 5.91M 74.46% | 6.48M 9.63% | 709K 89.06% | 1.02M 43.58% | -6.43B 631,240.86% | -7.46B 16.09% | 15.65M 100.21% | 17.67M 12.88% | 21.72M 22.90% | 61.91M 185.05% | 40.96M 33.84% | 44.50M 8.66% | 49.16M 10.46% | 51.79M 5.35% | 48.02M 7.27% | 48.04M 0.04% | 48.42M 0.80% | 46.78M 3.38% | 54.65M 16.81% | 53.14M 2.76% | 42.13M 20.72% | 44.48M 5.58% | 15.12M 66.00% | 10.84M 28.33% | 11.20M 3.30% | 11.38M 1.59% | 10.42M 8.42% | 10.01M 3.96% | 10.05M 0.48% | 9.67M 3.82% | 9.00M 6.95% | 7.38M 18.03% | 6.95M 5.82% | 5.69M 18.14% | |
goodwill | 1.41M - | 1.41M 0% | 1.41M 0% | 1.41M 0% | |||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 1.41M - | 1.41M 0% | 1.41M 0% | 1.41M 0% | |||||||||||||||||||||||||||||||||||||||||
intangible assets | |||||||||||||||||||||||||||||||||||||||||||||
inventory | 5.56M - | 12.22M 119.75% | 2.96M 75.74% | 17.60M 493.69% | 4.83M 72.55% | 2.53M 47.68% | 7.38M 192.16% | 6.05M 18.08% | 6.05M 0.05% | 6.57M 8.51% | 5.25M 20.09% | 4.10M 21.90% | 6.36M 55.10% | 6.13M 3.51% | 5.25M 14.48% | 5.63M 7.28% | 4.20M 25.38% | 5.97M 42.25% | 6.07M 1.57% | 7.42M 22.25% | 7.30M 1.60% | 5.35M 26.68% | 6.25M 16.76% | 3.45M 44.85% | 5.63M 63.52% | 3.74M 33.56% | 2.86M 23.69% | 3.08M 7.91% | 4.06M 31.69% | 671K 83.47% | 729K 8.64% | 831K 13.99% | 833K - | ||||||||||||
long term debt | 2.59B - | 3.21B 24.04% | 3.38B 5.23% | 5.10B 50.73% | 5.17B 1.50% | 5.40B 4.26% | 3.99B 26.12% | 4.26B 6.92% | 6.26B 46.88% | 6.04B 3.49% | 8.34B 38.10% | 9.42B 12.88% | 10.53B 11.82% | 10.17B 3.44% | 9.75B 4.10% | 10.01B 2.62% | 6.03B 39.78% | 5.40B 10.32% | 4.83B 10.64% | 4.90B 1.51% | 3.32B 32.32% | 3.20B 3.55% | 7.34B 129.41% | 7.08B 3.48% | 7.02B 0.95% | 8.53B 21.50% | 7.64B 10.45% | 7.21B 5.61% | 6.77B 6.01% | 6.94B 2.48% | 6.58B 5.14% | 6.08B 7.61% | 5.52B 9.29% | 5.30B 3.90% | 5.08B 4.28% | 4.90B 3.43% | 4.49B 8.42% | 4.36B 2.91% | 3.42B 21.61% | 1.81B 47.11% | 2.13B 17.85% | 2.04B 4.43% | 1.86B 8.65% | 3.00B 61.41% | |
long term investments | |||||||||||||||||||||||||||||||||||||||||||||
net debt | 3.14B - | 3.81B 21.10% | 3.91B 2.63% | 4.37B 11.87% | 2.89B 33.85% | 3.62B 25.06% | 4.46B 23.34% | 6.13B 37.40% | 6.50B 6.15% | 6.62B 1.74% | 7.71B 16.56% | 8.72B 13.00% | 10.03B 15.09% | 10.39B 3.56% | 10.56B 1.63% | 10.32B 2.22% | 9.68B 6.26% | 9.38B 3.10% | 9.63B 2.68% | 9.58B 0.47% | 9.16B 4.42% | 8.85B 3.34% | 8.82B 0.40% | 8.87B 0.60% | 8.44B 4.90% | 8.79B 4.21% | 8.56B 2.69% | 7.99B 6.57% | 7.46B 6.62% | 7.22B 3.22% | 6.96B 3.60% | 6.55B 5.94% | 6.19B 5.51% | 5.81B 6.12% | 5.73B 1.37% | 5.39B 5.97% | 4.67B 13.30% | 4.40B 5.91% | 4.19B 4.75% | 3.94B 5.79% | 3.70B 6.15% | 3.48B 6.13% | 2.84B 18.18% | 2.59B 8.95% | |
net receivables | |||||||||||||||||||||||||||||||||||||||||||||
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | 1.50B - | 1.50B 0.48% | 1.65B 10.04% | 1.90B 15.56% | 1.99B 4.78% | 2.05B 3.03% | 1.83B 11.07% | 2.00B 9.59% | 1.63B 18.79% | 1.52B 6.61% | 1.52B 0.40% | 1.46B 3.95% | 1.60B 9.34% | 1.92B 19.97% | 1.79B 7.05% | 1.64B 7.94% | 1.53B 7.13% | 1.35B 11.33% | 2.07B 52.77% | 2.04B 1.21% | 1.41B 31.08% | 1.29B 8.21% | 1.25B 3.43% | 1.21B 3.28% | 778.15M 35.52% | 1.02B 31.11% | 1.14B 11.45% | 965.34M 15.10% | 945.44M 2.06% | 907.51M 4.01% | 1.09B 20.25% | 939.59M 13.90% | 1.12B 18.69% | 914.38M 18.01% | 1.17B 27.98% | 1.16B 0.62% | 975.55M - | ||||||||
other current liabilities | 363.69M - | 364.48M 0.22% | 459.43M 26.05% | 556.55M 21.14% | 608.90M 9.41% | 623.16M 2.34% | 320.21M 48.62% | 634.61M 98.19% | 300.29M 52.68% | 229.47M 23.58% | 596.29M 159.86% | 631.59M 5.92% | 1.32B 109.77% | 717.03M 45.88% | 472.49M 34.11% | 587.54M 24.35% | 551.29M 6.17% | 636.42M 15.44% | 987.05M 55.09% | 620.54M 37.13% | 1.10B 77.52% | 925.27M 16.00% | 525.74M 43.18% | 380.64M 27.60% | 358.84M 5.73% | 418.14M 16.53% | 430.23M 2.89% | 371.28M 13.70% | 309.22M 16.72% | 333.43M 7.83% | 376.14M 12.81% | 345.85M 8.05% | 421.53M 21.88% | 334.18M 20.72% | 348.73M 4.36% | 466.52M 33.78% | 424.04M 9.11% | 360.52M 14.98% | 368.85M 2.31% | 925.57M 150.93% | 870.62M 5.94% | 920.99M 5.79% | 873.48M 5.16% | 225.78M 74.15% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 753.53M - | 786.18M 4.33% | 812.46M 3.34% | 563.18M 30.68% | 678.21M 20.42% | 703.13M 3.67% | 781.84M 11.19% | 814.84M 4.22% | 736.34M 9.63% | 568.15M 22.84% | 627.98M 10.53% | 663.15M 5.60% | 858.87M 29.51% | 6.12B 612.37% | 6.66B 8.81% | 6.49B 2.51% | 6.22B 4.23% | 6.20B 0.33% | 6.17B 0.35% | 10.49B 69.99% | 6.19B 41.07% | 6.03B 2.54% | 6.08B 0.92% | 6.29B 3.45% | 6.14B 2.46% | 6.35B 3.43% | 6.22B 2.02% | 6.05B 2.75% | 5.84B 3.55% | 5.96B 2.17% | 5.99B 0.53% | 6.00B 0.06% | 5.92B 1.30% | 5.97B 0.83% | 6.14B 2.81% | 6.32B 2.94% | 5.88B 6.93% | 5.83B 0.80% | 6.16B 5.70% | 6.15B 0.15% | 6.00B 2.49% | 6.06B 1.00% | 5.86B 3.40% | 5.02B 14.26% | |
other non current liabilities | 1.21B - | 1.71B 41.94% | 1.83B 6.79% | 3.46B 89.18% | 3.69B 6.70% | 4.46B 20.82% | 326.41M 92.68% | 760.03M 132.84% | 654.77M 13.85% | 476.90M 27.17% | 581.12M 21.85% | 623.14M 7.23% | 803.89M 29.01% | 757.67M 5.75% | 7.11B 838.03% | 8.10B 13.91% | 569.10M 92.97% | 291.93M 48.70% | 341.87M 17.11% | -1.44B 522.15% | 7.04M 100.49% | 163.30M 2,218.34% | 627.21M 284.07% | 673.25M 7.34% | 449.56M 33.23% | 761.57M 69.40% | 764.58M 0.39% | 664.52M 13.09% | 554.76M 16.52% | 631.88M 13.90% | 609.40M 3.56% | 603.49M 0.97% | 492.27M 18.43% | 469.20M 4.68% | 552.80M 17.82% | 594.24M 7.50% | 424.68M 28.53% | 472.83M 11.34% | 564.07M 19.30% | 22.22M 96.06% | 196.50M 784.21% | 98.32M 49.96% | 233.88M 137.87% | 99.20M 57.59% | |
othertotal stockholders equity | 3.77B - | 3.82B 1.39% | 3.86B 0.91% | 3.99B 3.36% | 5.51B 38.24% | 5.81B 5.35% | 5.62B 3.14% | 6.28B 11.62% | 6.08B 3.08% | 5.47B 10.06% | 5.05B 7.67% | 5.12B 1.40% | 4.41B 13.85% | 4.46B 1.13% | 1.29B 71.15% | 1.30B 1.29% | 1.08B 17.51% | 1.09B 0.93% | 795.75M 26.73% | 433.64M 45.51% | -951.58M 319.44% | -990.95M 4.14% | -1.01B 1.45% | 5.42B 638.97% | 1.10B 79.62% | 1.08B 2.18% | 1.03B 4.72% | 968.02M 5.97% | 900.56M 6.97% | 1.04B 14.96% | 1.05B 1.52% | -526.75M 150.12% | 1.13B 315.09% | 1.31B 15.27% | 1.53B 17.34% | 1.85B 20.53% | 814.15M 55.92% | 1.56B 91.97% | 1.91B 22.35% | 1.95B 2.06% | 1.77B 9.28% | 1.94B 9.57% | 1.89B 2.34% | 1.07B 43.70% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 5.87B - | 6.54B 11.37% | 6.68B 2.18% | 7.36B 10.19% | 8.46B 14.92% | 9.56B 12.99% | 10.62B 11.14% | 13.46B 26.67% | 14.14B 5.11% | 13.73B 2.91% | 14.49B 5.49% | 15.63B 7.88% | 16.60B 6.23% | 10.33B 37.76% | 9.68B 6.31% | 9.72B 0.38% | 9.24B 4.98% | 8.79B 4.82% | 8.56B 2.67% | 3.47B 59.38% | 6.69B 92.60% | 6.49B 2.96% | 6.47B 0.44% | 6.21B 3.95% | 5.94B 4.34% | 5.81B 2.25% | 5.63B 2.99% | 5.31B 5.74% | 4.95B 6.86% | 4.95B 0.17% | 4.67B 5.81% | 4.56B 2.16% | 4.21B 7.71% | 4.17B 1.11% | 4.22B 1.29% | 4.35B 3.01% | 4.01B 7.72% | 3.85B 4.01% | 3.99B 3.64% | 3.93B 1.51% | 3.26B 17.16% | 3.27B 0.50% | 3.19B 2.49% | 2.72B 14.66% | |
retained earnings | 109.99M - | -1.96B - | -2.20B 11.99% | -2.42B 10.20% | -2.30B 4.95% | -2.22B 3.64% | -2.07B 6.50% | -1.91B 7.85% | -1.77B 7.32% | -1.50B - | -1.31B 12.39% | -1.13B 14.19% | -976.98M 13.29% | -565.28M - | -446.51M 21.01% | -268.75M 39.81% | -434.24M 61.58% | -193.69M 55.39% | 82.28M 142.48% | 326.90M 297.31% | |||||||||||||||||||||||||
short term debt | 1.19B - | 1.34B 12.73% | 1.33B 0.65% | 1.41B 6.19% | 1.02B 27.80% | 649.11M 36.25% | 2.62B 303.95% | 3.92B 49.66% | 1.77B 54.89% | 1.44B 18.83% | 1.54B 7.14% | 1.70B 10.35% | 2.52B 48.17% | 2.65B 5.19% | 2.60B 1.75% | 2.00B 23.17% | 5.50B 175.07% | 5.47B 0.59% | 6.22B 13.81% | 6.21B 0.12% | 7.07B 13.79% | 6.80B 3.79% | 2.57B 62.16% | 2.82B 9.60% | 2.51B 10.89% | 1.23B 51.24% | 1.77B 44.41% | 1.71B 3.39% | 1.59B 7.29% | 1.26B 20.69% | 1.26B 0.18% | 1.38B 9.64% | 1.47B 6.49% | 1.27B 13.63% | 1.37B 8.39% | 1.44B 4.87% | 1.02B 29.02% | 714.62M 30.02% | 1.46B 104.27% | 2.89B 97.95% | 2.28B 21.19% | 2.34B 2.83% | 2.20B 6.10% | 688.26M 68.70% | |
short term investments | |||||||||||||||||||||||||||||||||||||||||||||
tax assets | 40.99M - | 35.14M 14.27% | 30.75M 12.49% | 27.41M 10.86% | 13.74M 49.87% | 16.08M 16.98% | 20.52M 27.63% | 22.09M 7.66% | 35.80M 62.05% | 22.23M 37.89% | 23.57M 6.02% | 23.80M 0.99% | 6.47M 72.83% | 3.83M 40.82% | 4.33M 13.22% | 7.61M 75.72% | 7.29M 4.19% | 7.37M 1.06% | 2.60M 64.72% | 14.30M 449.94% | 21.66M 51.43% | 23.59M 8.93% | 19.03M 19.33% | 18.06M 5.10% | 21.96M 21.56% | 21.47M 2.22% | 21.85M 1.78% | 22.96M 5.07% | 22.86M 0.41% | 20.26M 11.40% | 25.96M 28.13% | 28.55M 9.97% | 28.33M 0.77% | 23.09M 18.49% | 14.92M 35.39% | 14.13M 5.28% | 9.34M 33.90% | 7.17M 23.20% | 7.56M 5.41% | 8.44M 11.64% | 9.84M 16.59% | 7.31M 25.73% | 9.04M 23.66% | 9.88M 9.34% | |
tax payables | 28.93M - | 18.12M 37.34% | 18.25M 0.72% | 22.31M 22.21% | 25.54M 14.48% | 26.33M 3.09% | 35.96M 36.56% | 59.24M 64.75% | 72.83M 22.94% | 62.36M 14.38% | 53.13M 14.79% | 63.02M 18.61% | 46.66M 25.96% | 28.17M 39.63% | 68.16M 141.97% | 57.89M 15.06% | 52.31M 9.64% | 67.16M 28.39% | 82.39M 22.68% | 13.17M 84.01% | 35.47M 169.22% | 46.17M 30.19% | 41.36M 10.43% | 30.70M 25.78% | 37.65M 22.67% | 42.05M 11.68% | 34.61M 17.69% | 21.52M 37.81% | 20.04M 6.89% | 20.28M 1.19% | 20.20M 0.39% | 16.48M 18.43% | 9.59M 41.83% | 11.31M 17.99% | 11.89M 5.12% | 11.05M 7.03% | 10.46M 5.36% | 9.92M 5.17% | 10.44M 5.26% | 10.47M 0.30% | 10.86M 3.65% | 11.36M 4.61% | 11.22M 1.14% | 11.21M 0.16% | |
total assets | 8.81B - | 9.61B 9.13% | 9.98B 3.79% | 12.01B 20.38% | 14.45B 20.32% | 14.76B 2.15% | 15.41B 4.37% | 18.36B 19.16% | 18.07B 1.56% | 16.71B 7.55% | 18.84B 12.74% | 20.18B 7.15% | 22.09B 9.45% | 20.81B 5.80% | 19.93B 4.24% | 19.55B 1.91% | 18.84B 3.64% | 17.84B 5.26% | 18.23B 2.14% | 17.56B 3.63% | 15.54B 11.52% | 14.99B 3.54% | 14.92B 0.48% | 14.77B 1.02% | 13.98B 5.33% | 14.16B 1.30% | 13.87B 2.09% | 13.27B 4.26% | 12.65B 4.72% | 12.82B 1.36% | 12.65B 1.29% | 12.44B 1.68% | 12.07B 2.97% | 11.83B 1.99% | 12.26B 3.63% | 12.79B 4.35% | 11.73B 8.34% | 11.41B 2.71% | 11.73B 2.86% | 11.77B 0.29% | 11.12B 5.55% | 11.59B 4.30% | 11.46B 1.15% | 9.83B 14.23% | |
total current assets | 2.14B - | 2.25B 5.13% | 2.45B 8.89% | 4.06B 65.44% | 5.30B 30.61% | 4.49B 15.38% | 3.98B 11.21% | 4.07B 2.10% | 3.16B 22.36% | 2.38B 24.45% | 3.70B 55.05% | 3.87B 4.59% | 4.62B 19.52% | 4.35B 5.84% | 3.58B 17.66% | 3.33B 7.08% | 3.38B 1.40% | 2.85B 15.58% | 3.49B 22.54% | 3.58B 2.50% | 2.64B 26.23% | 2.44B 7.44% | 2.35B 3.88% | 2.24B 4.48% | 1.88B 16.33% | 1.98B 5.61% | 1.99B 0.30% | 1.89B 4.90% | 1.84B 2.52% | 1.88B 2.12% | 1.97B 4.50% | 1.85B 6.00% | 1.91B 3.24% | 1.67B 12.41% | 1.89B 12.88% | 2.12B 12.03% | 1.83B 13.68% | 1.72B 5.88% | 1.57B 8.54% | 1.68B 6.55% | 1.85B 10.34% | 2.25B 21.86% | 2.40B 6.77% | 2.08B 13.68% | |
total current liabilities | 1.79B - | 1.92B 6.83% | 2.07B 7.99% | 2.25B 8.85% | 2.33B 3.30% | 1.96B 15.95% | 3.83B 95.67% | 5.33B 39.23% | 3.37B 36.75% | 2.92B 13.22% | 3.17B 8.48% | 3.37B 6.13% | 5.07B 50.59% | 4.14B 18.34% | 3.84B 7.21% | 3.21B 16.53% | 6.65B 107.36% | 6.65B 0.03% | 7.84B 18.02% | 7.44B 5.15% | 8.73B 17.41% | 8.24B 5.69% | 3.56B 56.79% | 3.47B 2.52% | 3.14B 9.55% | 1.84B 41.32% | 2.38B 29.19% | 2.29B 3.76% | 2.06B 10.08% | 1.76B 14.66% | 1.83B 4.39% | 1.92B 4.53% | 2.05B 6.71% | 1.74B 14.95% | 1.90B 8.97% | 2.11B 11.30% | 1.63B 22.86% | 1.27B 22.25% | 1.98B 56.74% | 3.97B 99.92% | 3.26B 17.68% | 3.40B 4.24% | 3.19B 6.21% | 1.03B 67.88% | |
total debt | 3.78B - | 4.55B 20.49% | 4.71B 3.50% | 6.51B 38.17% | 6.19B 4.85% | 6.04B 2.40% | 6.61B 9.32% | 8.19B 23.88% | 8.03B 1.91% | 7.48B 6.88% | 9.88B 32.15% | 11.12B 12.48% | 13.05B 17.38% | 12.81B 1.78% | 12.35B 3.61% | 12.00B 2.81% | 11.52B 4.01% | 10.87B 5.68% | 11.05B 1.65% | 11.11B 0.59% | 10.39B 6.55% | 10.00B 3.71% | 9.91B 0.87% | 9.91B 0.09% | 9.53B 3.78% | 9.75B 2.32% | 9.41B 3.55% | 8.92B 5.19% | 8.36B 6.26% | 8.20B 1.92% | 7.84B 4.38% | 7.46B 4.85% | 6.98B 6.38% | 6.57B 5.94% | 6.45B 1.84% | 6.34B 1.66% | 5.51B 13.09% | 5.07B 7.94% | 4.88B 3.88% | 4.70B 3.69% | 4.41B 6.17% | 4.38B 0.68% | 4.06B 7.29% | 3.69B 9.09% | |
total investments | 320.43M - | 332.91M 3.90% | 363.96M 9.33% | 377.28M 3.66% | 443.28M 17.49% | 461.19M 4.04% | 494.50M 7.22% | 591.91M 19.70% | 556.08M 6.05% | 510.29M 8.23% | 568.33M 11.37% | 600.95M 5.74% | 674.22M 12.19% | 742.13M 10.07% | 727.21M 2.01% | 749.46M 3.06% | 685.47M 8.54% | 910.10M 32.77% | 998.39M 9.70% | 1.08B 8.45% | 1.04B 4.13% | 1.06B 1.73% | 1.10B 4.26% | 1.17B 6.13% | 1.09B 6.68% | 1.13B 3.51% | 1.09B 3.49% | 1.07B 1.91% | 1.05B 2.20% | 1.08B 3.00% | 1.09B 1.70% | 1.08B 1.75% | 1.08B 0.16% | 1.11B 2.97% | 1.19B 7.45% | 1.19B 0.17% | 1.10B 8.06% | 1.13B 2.86% | 1.20B 6.18% | 1.21B 0.85% | 1.23B 1.35% | 1.24B 1.42% | 1.16B 6.55% | 986.95M 15.04% | |
total liabilities | 4.43B - | 5.18B 16.93% | 5.51B 6.32% | 7.41B 34.49% | 7.73B 4.43% | 7.75B 0.15% | 8.58B 10.77% | 10.87B 26.68% | 10.78B 0.85% | 10.03B 6.89% | 12.58B 25.37% | 13.86B 10.15% | 16.50B 19.08% | 15.16B 8.12% | 14.32B 5.57% | 13.92B 2.77% | 13.31B 4.36% | 12.42B 6.69% | 13.10B 5.47% | 12.81B 2.21% | 12.17B 5.02% | 11.66B 4.18% | 11.60B 0.57% | 11.30B 2.54% | 10.77B 4.74% | 11.19B 3.95% | 10.84B 3.19% | 10.22B 5.71% | 9.52B 6.80% | 9.40B 1.28% | 9.09B 3.32% | 8.67B 4.55% | 8.15B 6.06% | 7.55B 7.35% | 7.56B 0.18% | 7.65B 1.09% | 6.63B 13.27% | 6.13B 7.48% | 6.00B 2.13% | 5.83B 2.82% | 5.54B 5.11% | 5.58B 0.87% | 5.22B 6.62% | 4.17B 20.12% | |
total liabilities and stockholders equity | 8.81B - | 9.61B 9.13% | 9.98B 3.79% | 12.01B 20.38% | 14.45B 20.32% | 14.76B 2.15% | 15.41B 4.37% | 18.36B 19.16% | 18.07B 1.56% | 16.71B 7.55% | 18.84B 12.74% | 20.18B 7.15% | 22.09B 9.45% | 20.81B 5.80% | 19.93B 4.24% | 19.55B 1.91% | 18.84B 3.64% | 17.84B 5.26% | 18.23B 2.14% | 17.56B 3.63% | 15.54B 11.52% | 14.99B 3.54% | 14.92B 0.48% | 14.77B 1.02% | 13.98B 5.33% | 14.16B 1.30% | 13.87B 2.09% | 13.27B 4.26% | 12.65B 4.72% | 12.82B 1.36% | 12.65B 1.29% | 12.44B 1.68% | 12.07B 2.97% | 11.83B 1.99% | 12.26B 3.63% | 12.79B 4.35% | 11.73B 8.34% | 11.41B 2.71% | 11.73B 2.86% | 11.77B 0.29% | 11.12B 5.55% | 11.59B 4.30% | 11.46B 1.15% | 9.83B 14.23% | |
total non current assets | 6.67B - | 7.36B 10.41% | 7.53B 2.23% | 7.95B 5.69% | 9.15B 15.07% | 10.28B 12.30% | 11.43B 11.17% | 14.29B 25.10% | 14.92B 4.35% | 14.32B 3.97% | 15.14B 5.69% | 16.32B 7.78% | 17.47B 7.06% | 16.46B 5.79% | 16.34B 0.69% | 16.22B 0.78% | 15.46B 4.68% | 14.99B 3.01% | 14.73B 1.74% | 13.98B 5.08% | 12.90B 7.76% | 12.55B 2.74% | 12.57B 0.18% | 12.52B 0.37% | 12.10B 3.36% | 12.18B 0.63% | 11.88B 2.48% | 11.38B 4.15% | 10.80B 5.09% | 10.94B 1.22% | 10.69B 2.29% | 10.59B 0.89% | 10.16B 4.06% | 10.16B 0.03% | 10.37B 2.10% | 10.68B 2.96% | 9.90B 7.28% | 9.69B 2.12% | 10.16B 4.88% | 10.09B 0.68% | 9.27B 8.18% | 9.34B 0.80% | 9.06B 3.06% | 7.75B 14.38% | |
total non current liabilities | 2.64B - | 3.26B 23.81% | 3.44B 5.34% | 5.15B 49.93% | 5.41B 4.93% | 5.79B 7.08% | 4.75B 17.91% | 5.54B 16.58% | 7.41B 33.66% | 7.11B 4.01% | 9.41B 32.32% | 10.49B 11.50% | 11.43B 8.96% | 11.02B 3.59% | 10.48B 4.95% | 10.71B 2.28% | 6.67B 37.78% | 5.78B 13.32% | 5.26B 8.96% | 5.38B 2.19% | 3.44B 36.07% | 3.42B 0.34% | 8.04B 134.65% | 7.83B 2.55% | 7.63B 2.61% | 9.35B 22.58% | 8.46B 9.56% | 7.93B 6.25% | 7.46B 5.85% | 7.64B 2.40% | 7.25B 5.09% | 6.76B 6.84% | 6.10B 9.69% | 5.81B 4.80% | 5.67B 2.46% | 5.53B 2.33% | 5.00B 9.62% | 4.87B 2.67% | 4.02B 17.43% | 1.87B 53.53% | 2.27B 21.58% | 2.18B 3.97% | 2.02B 7.25% | 3.14B 55.23% | |
total stockholders equity | 4.36B - | 4.41B 1.20% | 4.44B 0.79% | 4.57B 2.92% | 6.69B 46.17% | 6.98B 4.41% | 6.80B 2.61% | 7.45B 9.61% | 7.26B 2.60% | 6.65B 8.43% | 6.23B 6.32% | 6.30B 1.14% | 5.59B 11.27% | 5.64B 0.89% | 5.60B 0.67% | 5.62B 0.30% | 5.50B 2.11% | 5.40B 1.82% | 5.11B 5.31% | 4.75B 7.09% | 3.36B 29.17% | 3.32B 1.17% | 3.31B 0.31% | 3.46B 4.33% | 3.23B 6.66% | 2.98B 7.69% | 3.05B 2.39% | 3.07B 0.73% | 3.15B 2.50% | 3.45B 9.45% | 3.61B 4.72% | 3.80B 5.33% | 3.96B 4.24% | 4.32B 9.05% | 4.74B 9.64% | 5.20B 9.80% | 5.15B 1.07% | 5.33B 3.57% | 5.80B 8.84% | 6.02B 3.74% | 5.67B 5.76% | 6.08B 7.23% | 6.32B 3.84% | 5.73B 9.24% |
All numbers in MYR (except ratios and percentages)