COG
COM:CAMBRIDGECOGNITION
Cambridge Cognition
- Stock
Last Close
27.70
22/11 17:24
Market Cap
140.30K
Beta: -
Volume Today
91.51K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.45M - | 1.45M 0% | 1.45M 0% | 1.45M 0% | 1.26M 13.10% | 1.26M 0% | 1.26M 0% | 1.26M 0% | 1.72M 36.37% | 1.72M 0% | 1.72M 0% | 1.68M 2.12% | 1.68M 0% | 1.68M 0% | 1.53M 8.86% | 1.53M 0% | 1.53M 0% | 1.26M 17.80% | 1.26M 0% | 1.26M 0% | 2.87M 127.53% | 3.01M 4.95% | 3.73M 23.95% | 4.50M 20.61% | 5.59M 24.31% | 5.88M 5.09% | 6.73M 14.54% | 6.04M 10.32% | 7.48M 23.80% | 5.60M 25.05% | |
cost of revenue | 216.50K - | 216.50K 0% | 216.50K 0% | 216.50K 0% | 147.50K 31.87% | 147.50K 0% | 147.50K 0% | 147.50K 0% | 246.50K 67.12% | 246.50K 0% | 246.50K 0% | 155.50K 36.92% | 155.50K 0% | 155.50K 0% | 225K 44.69% | 225K 0% | 225K 0% | 287.25K 27.67% | 287.25K 0% | 287.25K 0% | 771K 168.41% | 559K 27.50% | 765K 36.85% | 885K 15.69% | 1.13M 27.68% | 1.19M 5.49% | 2.10M 76.09% | 1.28M 38.97% | 1.44M 12.10% | 1.08M 24.86% | |
gross profit | 1.23M - | 1.23M 0% | 1.23M 0% | 1.23M 0% | 1.11M 9.81% | 1.11M 0% | 1.11M 0% | 1.11M 0% | 1.47M 32.30% | 1.47M 0% | 1.47M 0% | 1.53M 3.70% | 1.53M 0% | 1.53M 0% | 1.31M 14.31% | 1.31M 0% | 1.31M 0% | 973.25K 25.62% | 973.25K 0% | 973.25K 0% | 2.10M 115.46% | 2.45M 16.88% | 2.97M 21.01% | 3.62M 21.88% | 4.46M 23.49% | 4.69M 5.00% | 4.63M 1.11% | 4.76M 2.65% | 6.04M 26.94% | 4.52M 25.10% | |
selling and marketing expenses | -85.75K - | -85.75K 0% | -85.75K 0% | -85.75K 0% | -1.35M 1,477.84% | -1.35M 0% | -1.35M 0% | -1.35M 0% | -21.50K 98.41% | -21.50K 0% | -21.50K 0% | -23.25K 8.14% | -23.25K 0% | -23.25K 0% | -6.75K 70.97% | -6.75K 0% | -6.75K 0% | 394K - | 222K 43.65% | ||||||||||||
general and administrative expenses | 1.40M - | 1.40M 0% | 1.40M 0% | 1.40M 0% | 1.41M 0.66% | 1.41M 0% | 1.41M 0% | 1.41M 0% | 1.47M 4.27% | 1.47M 0% | 1.47M 0% | 1.62M 10.67% | 1.62M 0% | 1.62M 0% | 1.69M 4.07% | 1.69M 0% | 1.69M 0% | 1.75M 3.88% | 1.75M 0% | 1.75M 0% | 3.47M 98.03% | 2.90M 16.45% | 3.19M 10.10% | 3.53M 10.52% | 3.91M 10.68% | 4.45M 13.95% | 5.42M 21.82% | 7.46M 37.68% | |||
selling general and administrative expenses | 1.31M - | 1.31M 0% | 1.31M 0% | 1.31M 0% | 52K 96.03% | 52K 0% | 52K 0% | 52K 0% | 1.44M 2,675.96% | 1.44M 0% | 1.44M 0% | 1.60M 10.70% | 1.60M 0% | 1.60M 0% | 1.68M 5.16% | 1.68M 0% | 1.68M 0% | 1.75M 4.30% | 1.75M 0% | 1.75M 0% | 3.47M 98.03% | 2.90M 16.45% | 3.19M 10.10% | 3.53M 10.52% | 4.30M 21.85% | 4.67M 8.67% | 5.42M 16.03% | 7.46M 37.68% | 5.50M 26.27% | 3.88M 29.41% | |
research and development expenses | 825K - | 1.45M - | 1.66M - | 2.17M - | 1.40M - | ||||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||||||||
cost and expenses | 1.53M - | 1.53M 0% | 1.53M 0% | 1.53M 0% | 1.43M 6.63% | 1.43M 0% | 1.43M 0% | 1.43M 0% | 1.69M 18.58% | 1.69M 0% | 1.69M 0% | 1.75M 3.76% | 1.75M 0% | 1.75M 0% | 1.91M 8.67% | 1.91M 0% | 1.91M 0% | 2.04M 7.06% | 2.04M 0% | 2.04M 0% | 4.24M 107.94% | 3.46M 18.46% | 3.96M 14.43% | 4.41M 11.52% | 5.43M 23.02% | 5.87M 8.01% | 7.52M 28.24% | 8.75M 16.29% | 6.94M 20.65% | 6.36M 8.34% | |
operating expenses | 1.31M - | 1.31M 0% | 1.31M 0% | 1.31M 0% | 52K 96.03% | 52K 0% | 52K 0% | 52K 0% | 1.44M 2,675.96% | 1.44M 0% | 1.44M 0% | 1.60M 10.70% | 1.60M 0% | 1.60M 0% | 1.68M 5.16% | 1.68M 0% | 1.68M 0% | 1.75M 4.30% | 1.75M 0% | 1.75M 0% | 3.47M 98.03% | 2.90M 16.45% | 3.19M 10.10% | 3.53M 10.52% | 4.30M 21.85% | 4.67M 8.67% | 5.42M 16.03% | 7.46M 37.68% | 5.50M 26.27% | 5.28M 4.03% | |
interest expense | 12.50K - | 12.50K 0% | 12.50K 0% | 5.25K 58.00% | 5.25K 0% | 5.25K 0% | 1K - | 1K 0% | 1K 0% | 5K - | 4K 20% | 2K 50% | 9K 350% | 16K - | 303K - | ||||||||||||||||
ebitda | -64.25K - | -64.25K 0% | -64.25K 0% | -64.25K 0% | -202.75K 215.56% | -202.75K 0% | -202.75K 0% | -202.75K 0% | 58.50K 128.85% | 58.50K 0% | 58.50K 0% | -46.50K 179.49% | -46.50K 0% | -46.50K 0% | -357.75K 669.35% | -357.75K 0% | -357.75K 0% | -737.75K 106.22% | -737.75K 0% | -737.75K 0% | -1.30M 75.94% | -376K 71.03% | -162K 56.91% | 159K 198.15% | 239K 50.31% | 35K 85.36% | -714K 2,140% | -2.38M 232.77% | 870K 136.62% | -439K 150.46% | |
operating income | -73.75K - | -73.75K 0% | -73.75K 0% | -73.75K 0% | -216.75K 193.90% | -216.75K 0% | -216.75K 0% | -216.75K 0% | 41.50K 119.15% | 41.50K 0% | 41.50K 0% | -65.75K 258.43% | -65.75K 0% | -65.75K 0% | -372K 465.78% | -372K 0% | -372K 0% | -778.25K 109.21% | -778.25K 0% | -778.25K 0% | -1.37M 76.55% | -449K 67.32% | -227K 49.44% | 86K 137.89% | 164K 90.70% | 14K 91.46% | -787K 5,721.43% | -2.71M 243.96% | 536K 119.80% | -758K 241.42% | |
depreciation and amortization | 9.50K - | 9.50K 0% | 9.50K 0% | 9.50K 0% | 14K 47.37% | 14K 0% | 14K 0% | 14K 0% | 17K 21.43% | 17K 0% | 17K 0% | 19.25K 13.24% | 19.25K 0% | 19.25K 0% | 14.25K 25.97% | 14.25K 0% | 14.25K 0% | 40.50K 184.21% | 40.50K 0% | 40.50K 0% | 76K 87.65% | 73K 3.95% | 65K 10.96% | 73K 12.31% | 75K 2.74% | 21K 72% | 73K 247.62% | 331K 353.42% | 334K 0.91% | 319K 4.49% | |
total other income expenses net | -12.50K - | -12.50K 0% | -12.50K 0% | -5.25K 58.00% | -5.25K 0% | -5.25K 0% | -1K - | -1K 0% | -1K 0% | -1K 0% | 21K 2,200% | 6K 71.43% | -2K 133.33% | 5K 350% | 2K 60% | 147K 7,250% | -710K 582.99% | -576K 18.87% | -372K 35.42% | ||||||||||||
income before tax | -73.75K - | -73.75K 0% | -73.75K 0% | -73.75K 0% | -216.75K 193.90% | -216.75K 0% | -216.75K 0% | -216.75K 0% | 29K 113.38% | 29K 0% | 29K 0% | -71K 344.83% | -71K 0% | -71K 0% | -372K 423.94% | -372K 0% | -372K 0% | -779.25K 109.48% | -779.25K 0% | -779.25K 0% | -1.38M 76.45% | -428K 68.87% | -221K 48.36% | 84K 138.01% | 169K 101.19% | 16K 90.53% | -640K 4,100% | -3.42M 433.91% | -40K 98.83% | -1.13M 2,725% | |
income tax expense | -30.50K - | -30.50K 0% | -30.50K 0% | -30.50K 0% | -21.25K 30.33% | -21.25K 0% | -21.25K 0% | -21.25K 0% | -26.50K 24.71% | -26.50K 0% | -26.50K 0% | -1.50K 94.34% | -1.50K 0% | -1.50K 0% | -11.50K 666.67% | -11.50K 0% | -11.50K 0% | -54K 369.57% | -54K 0% | -54K 0% | -217K 301.85% | -4K 98.16% | -207K 5,075% | -197K - | -215K - | -106K 50.70% | 157K 248.11% | -10K 106.37% | |||
net income | -43.25K - | -43.25K 0% | -43.25K 0% | -43.25K 0% | -195.50K 352.02% | -195.50K 0% | -195.50K 0% | -195.50K 0% | 55.50K 128.39% | 55.50K 0% | 55.50K 0% | -69.50K 225.23% | -69.50K 0% | -69.50K 0% | -360.50K 418.71% | -360.50K 0% | -360.50K 0% | -725.25K 101.18% | -725.25K 0% | -725.25K 0% | -1.16M 59.67% | -424K 63.39% | -14K 96.70% | 84K 700% | 366K 335.71% | 16K 95.63% | -425K 2,756.25% | -3.31M 679.06% | -197K 94.05% | -1.12M 468.53% | |
weighted average shs out | 16.44M - | 16.44M 0% | 16.44M 0% | 16.44M 0% | 16.83M 2.38% | 16.83M 0% | 16.83M 0% | 16.83M 0% | 19.40M 15.28% | 19.40M 0% | 19.40M 0% | 20.40M 5.13% | 20.40M 0% | 20.40M 0% | 20.55M 0.76% | 20.55M 0% | 20.55M 0% | 23.41M 13.92% | 23.41M 0% | 23.41M 0% | 24.05M 2.71% | 28.27M 17.54% | 31.05M 9.86% | 33.27M 7.15% | 31.09M 6.57% | 33.25M 6.96% | 31.10M 6.48% | 34.35M 10.46% | 35.34M - | ||
weighted average shs out dil | 16.44M - | 16.44M 0% | 16.44M 0% | 16.44M 0% | 16.83M 2.38% | 16.83M 0% | 16.83M 0% | 16.83M 0% | 19.47M 15.70% | 19.47M 0% | 19.47M 0% | 20.40M 4.75% | 20.40M 0% | 20.40M 0% | 20.55M 0.76% | 20.55M 0% | 20.55M 0% | 23.41M 13.92% | 23.41M 0% | 23.41M 0% | 24.05M 2.71% | 28.43M 18.21% | 31.05M 9.23% | 33.27M 7.15% | 31.14M 6.41% | 33.25M 6.77% | 31.10M 6.48% | 34.35M 10.46% | 35.34M - | ||
eps | -0.00 - | -0.00 0% | -0.00 0% | -0.00 0% | -0.01 346.15% | -0.01 0% | -0.01 0% | -0.01 0% | 0.00 125% | 0.00 0% | 0.00 0% | -0.00 217.24% | -0.00 0% | -0.00 0% | -0.02 414.71% | -0.02 0% | -0.02 0% | -0.03 77.14% | -0.03 0% | -0.03 0% | -0.05 55.48% | -0.01 69.09% | -0.00 96.64% | 0.00 600% | 0.01 372% | 0.00 95.76% | -0.01 2,840% | -0.10 603.65% | -0.01 94.19% | -0.03 466.07% | |
epsdiluted | -0.00 - | -0.00 0% | -0.00 0% | -0.00 0% | -0.01 346.15% | -0.01 0% | -0.01 0% | -0.01 0% | 0.00 125% | 0.00 0% | 0.00 0% | -0.00 217.24% | -0.00 0% | -0.00 0% | -0.02 414.71% | -0.02 0% | -0.02 0% | -0.03 77.14% | -0.03 0% | -0.03 0% | -0.05 55.48% | -0.01 69.09% | -0.00 96.64% | 0.00 600% | 0.01 372% | 0.00 95.76% | -0.01 2,840% | -0.10 603.65% | -0.01 94.19% | -0.03 466.07% |
All numbers in GBP (except ratios and percentages)