COG
COM:CAMBRIDGECOGNITION
Cambridge Cognition
- Stock
Last Close
27.70
22/11 17:24
Market Cap
140.30K
Beta: -
Volume Today
91.51K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.15M - | 5.80M 39.87% | 5.04M 13.10% | 6.88M 36.37% | 6.73M 2.12% | 6.13M 8.86% | 5.04M 17.80% | 6.74M 33.70% | 10.09M 49.74% | 12.61M 24.96% | 13.52M 7.15% | |
cost of revenue | 490K - | 866K 76.73% | 590K 31.87% | 986K 67.12% | 622K 36.92% | 900K 44.69% | 1.15M 27.67% | 1.32M 15.23% | 2.02M 52.19% | 3.29M 63.33% | 3.28M 0.40% | |
gross profit | 3.66M - | 4.94M 34.94% | 4.45M 9.81% | 5.89M 32.30% | 6.11M 3.70% | 5.23M 14.31% | 3.89M 25.62% | 5.42M 39.15% | 8.08M 49.14% | 9.32M 15.39% | 10.24M 9.82% | |
selling and marketing expenses | -1.78M - | -1.58M 11.32% | 2.98M - | |||||||||
general and administrative expenses | 6.76M - | 5.58M 17.42% | 5.62M 0.66% | 5.86M 4.27% | 6.49M 10.67% | 6.75M 4.07% | 7.01M 3.88% | 6.09M 13.09% | 7.83M 28.49% | 9.62M 22.83% | 6.14M 36.16% | |
selling general and administrative expenses | 6.76M - | 5.58M 17.42% | 5.62M 0.66% | 5.86M 4.27% | 6.49M 10.67% | 6.75M 4.07% | 5.23M 22.57% | 4.51M 13.70% | 7.83M 73.59% | 9.62M 22.83% | 9.03M 6.14% | |
research and development expenses | 1.24M - | 1.24M 0.16% | 1.30M 4.99% | 890K 31.75% | 1.13M 26.85% | 1.41M 25.24% | 1.72M 21.29% | 1.45M 15.28% | 3.35M - | |||
other expenses | -14K - | -156K 1,014.29% | ||||||||||
cost and expenses | 7.11M - | 6.11M 14.07% | 5.91M 3.23% | 6.76M 14.40% | 7.01M 3.76% | 7.62M 8.67% | 8.09M 6.14% | 7.29M 9.93% | 9.83M 34.90% | 12.75M 29.72% | 15.65M 22.77% | |
operating expenses | 6.62M - | 5.24M 20.80% | 5.32M 1.51% | 5.77M 8.55% | 6.39M 10.70% | 6.72M 5.16% | 6.94M 3.26% | 5.96M 14.09% | 7.82M 31.06% | 9.46M 21.05% | 12.38M 30.84% | |
interest expense | 35K - | 4K - | 9K 125% | 11K 22.22% | 16K 45.45% | 147K 818.75% | ||||||
ebitda | -2.92M - | -266K 90.88% | -603K 126.69% | 184K 130.51% | -207K 212.50% | -1.43M 592.27% | -2.89M 101.40% | -408K 85.86% | 412K 200.98% | -35K 108.50% | -1.48M 4,114.29% | |
operating income | -2.96M - | -304K 89.72% | -659K 116.78% | 116K 117.60% | -284K 344.83% | -1.49M 423.94% | -3.05M 104.84% | -546K 82.09% | 264K 148.35% | -138K 152.27% | -2.14M 1,450.72% | |
depreciation and amortization | 40K - | 38K 5% | 56K 47.37% | 68K 21.43% | 77K 13.24% | 55K 28.57% | 162K 194.55% | 138K 14.81% | 148K 7.25% | 103K 30.41% | 167.90K 63.00% | |
total other income expenses net | -32K - | 9K 128.13% | -208K 2,411.11% | 250K 220.19% | 61K 75.60% | -41K 167.21% | -69K 68.29% | -103K 49.28% | -11K 89.32% | -486K 4,318.18% | -1.32M 170.99% | |
income before tax | -2.99M - | -295K 90.13% | -867K 193.90% | 116K 113.38% | -284K 344.83% | -1.49M 423.94% | -3.12M 109.48% | -649K 79.18% | 253K 138.98% | -624K 346.64% | -3.46M 454.01% | |
income tax expense | 129K - | 122K 5.43% | 85K 30.33% | 106K 24.71% | 6K 94.34% | 46K 666.67% | -216K 569.57% | -211K 2.31% | -197K 6.64% | -215K 9.14% | 51K 123.72% | |
net income | -2.86M - | -173K 93.95% | -782K 352.02% | 272K 134.78% | -257K 194.49% | -1.44M 461.09% | -2.90M 101.18% | -438K 84.90% | 450K 202.74% | -409K 190.89% | -3.51M 757.70% | |
weighted average shs out | 13.42M - | 16.44M 22.47% | 16.83M 2.38% | 19.40M 15.28% | 19.77M 1.89% | 20.55M 3.96% | 23.41M 13.92% | 29.78M 27.17% | 32.14M 7.95% | 31.46M 2.12% | 34.60M 9.97% | |
weighted average shs out dil | 13.42M - | 16.44M 22.47% | 16.83M 2.38% | 19.47M 15.70% | 20.40M 4.75% | 20.55M 0.76% | 23.41M 13.92% | 29.78M 27.17% | 32.14M 7.95% | 31.46M 2.12% | 34.60M 9.97% | |
eps | -0.21 - | -0.01 95% | -0.05 342.86% | 0.01 130.11% | -0.01 190% | -0.07 457.14% | -0.12 70.94% | -0.01 87.75% | 0.01 195.24% | -0.01 192.86% | -0.10 669.23% | |
epsdiluted | -0.21 - | -0.01 95% | -0.05 342.86% | 0.01 130.11% | -0.01 190% | -0.07 457.14% | -0.12 70.94% | -0.01 87.75% | 0.01 195.24% | -0.01 192.86% | -0.10 669.23% |
All numbers in GBP (except ratios and percentages)