av/carabao-group--big.svg

COM:CARABAOGROUP

Carabao Group

  • Stock

THB

Last Close

79.50

25/11 09:09

Market Cap

69B

Beta: -

Volume Today

862.44K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
revenue
1.79B
-
1.72B
3.81%
1.96B
14.07%
1.86B
5.09%
1.91B
2.96%
1.72B
10.10%
2.01B
16.89%
1.95B
3.29%
2.08B
6.75%
2.10B
1.24%
2.32B
10.17%
2.69B
16.11%
2.86B
6.32%
2.69B
5.96%
3.51B
30.44%
3.53B
0.63%
3.18B
9.86%
3.35B
5.31%
3.63B
8.31%
3.64B
0.28%
3.85B
5.74%
3.36B
12.64%
3.75B
11.69%
3.86B
2.89%
3.96B
2.46%
4.06B
2.63%
4.51B
11.00%
4.41B
2.27%
4.26B
3.37%
4.03B
5.32%
4.99B
23.93%
3.96B
20.78%
4.38B
10.73%
4.78B
9.15%
5.25B
9.71%
4.69B
10.53%
4.49B
4.36%
4.12B
8.16%
4.71B
14.14%
4.71B
0.00%
5.32B
12.94%
4.93B
7.17%
4.95B
0.39%
5.10B
2.91%
cost of revenue
1.19B
-
1.14B
4.12%
1.32B
15.17%
1.24B
5.61%
1.24B
0.42%
1.09B
11.89%
1.27B
16.11%
1.23B
3.21%
1.31B
7.10%
1.32B
0.43%
1.45B
10.34%
1.73B
18.79%
1.89B
9.38%
1.81B
4.45%
2.38B
31.60%
2.37B
0.12%
2.29B
3.66%
2.35B
2.67%
2.47B
5.31%
2.43B
1.69%
2.56B
5.56%
2.17B
15.34%
2.34B
7.93%
2.27B
3.22%
2.34B
3.14%
2.34B
0.01%
2.67B
14.30%
2.57B
3.71%
2.59B
0.42%
2.48B
4.26%
3.09B
24.98%
2.61B
15.68%
3.00B
15.16%
3.32B
10.42%
3.63B
9.47%
3.34B
8.14%
3.30B
1.10%
3.11B
5.82%
3.45B
10.94%
3.44B
0.06%
3.98B
15.40%
3.61B
9.12%
3.58B
0.83%
3.67B
2.35%
gross profit
593.20M
-
574.17M
3.21%
642.40M
11.88%
616.50M
4.03%
676.78M
9.78%
630.54M
6.83%
745.47M
18.23%
719.97M
3.42%
764.18M
6.14%
784.34M
2.64%
861.75M
9.87%
961.60M
11.59%
969.47M
0.82%
883.07M
8.91%
1.13B
28.07%
1.16B
2.21%
894.77M
22.59%
1.00B
12.07%
1.16B
15.33%
1.21B
4.48%
1.28B
6.12%
1.19B
7.24%
1.41B
18.54%
1.59B
13.05%
1.62B
1.49%
1.72B
6.44%
1.83B
6.52%
1.83B
0.18%
1.67B
8.70%
1.56B
6.95%
1.90B
22.25%
1.35B
29.06%
1.38B
2.17%
1.47B
6.40%
1.62B
10.25%
1.36B
15.90%
1.19B
12.38%
1.02B
14.65%
1.26B
23.92%
1.26B
0.18%
1.34B
6.24%
1.32B
1.41%
1.37B
3.73%
1.43B
4.38%
selling and marketing expenses
65.80M
-
218.16M
231.54%
254.98M
16.88%
255.63M
0.25%
244.05M
4.53%
218.47M
10.48%
253.90M
16.22%
288.52M
13.63%
359.18M
24.49%
262.43M
26.94%
318.68M
21.43%
381.47M
19.71%
521.58M
36.73%
568.16M
8.93%
574.18M
1.06%
665.20M
15.85%
570.99M
14.16%
626.78M
9.77%
715.13M
14.10%
703.34M
1.65%
515.27M
26.74%
480.44M
6.76%
531.05M
10.53%
487.79M
8.15%
468.36M
3.98%
499.31M
6.61%
470.42M
5.79%
479.44M
1.92%
465.71M
2.86%
473.88M
1.75%
484.69M
2.28%
454.20M
6.29%
449.82M
0.96%
475.27M
5.66%
515.12M
8.38%
556.53M
8.04%
552.58M
0.71%
513.36M
7.10%
494.34M
3.71%
478.71M
3.16%
384.05M
19.77%
362.19M
5.69%
401.07M
-
general and administrative expenses
214.20M
-
66.51M
68.95%
68.28M
2.66%
64.78M
5.13%
102.14M
57.67%
84.36M
17.40%
92.26M
9.36%
114.12M
23.70%
69.15M
39.41%
110.75M
60.17%
116.29M
5.00%
112.95M
2.87%
170.79M
51.20%
169.76M
0.60%
168.06M
1.00%
185.62M
10.44%
217.23M
17.03%
194.95M
10.26%
203.69M
4.48%
210.17M
3.18%
174.84M
16.81%
195.00M
11.53%
191.18M
1.96%
181.02M
5.31%
217.71M
20.27%
227.71M
4.59%
294.17M
29.19%
239.33M
18.64%
203.89M
14.81%
252.17M
23.68%
283.94M
12.60%
284.92M
0.34%
260.93M
8.42%
251.44M
3.64%
250.27M
0.47%
257.98M
3.08%
219.04M
15.09%
215.39M
1.67%
217.78M
1.11%
176.63M
18.90%
179.92M
1.86%
213.95M
18.92%
175.19M
-
selling general and administrative expenses
280M
-
284.67M
1.67%
323.26M
13.56%
320.41M
0.88%
346.19M
8.05%
302.83M
12.53%
346.16M
14.31%
402.64M
16.32%
428.33M
6.38%
373.19M
12.87%
434.97M
16.56%
494.43M
13.67%
692.37M
40.03%
737.92M
6.58%
742.25M
0.59%
850.81M
14.63%
788.22M
7.36%
821.73M
4.25%
918.81M
11.81%
913.51M
0.58%
690.10M
24.46%
675.44M
2.12%
722.24M
6.93%
668.81M
7.40%
686.07M
2.58%
727.02M
5.97%
764.59M
5.17%
718.77M
5.99%
669.60M
6.84%
726.05M
8.43%
768.63M
5.86%
739.12M
3.84%
710.75M
3.84%
726.71M
2.25%
765.39M
5.32%
814.51M
6.42%
771.62M
5.27%
728.75M
5.56%
712.11M
2.28%
655.34M
7.97%
563.96M
13.94%
576.14M
2.16%
533.37M
7.42%
576.26M
8.04%
research and development expenses
other expenses
-1.80M
-
11.90M
760.89%
15.24M
28.09%
17.92M
17.63%
-39.81M
322.13%
17.31M
143.49%
17.04M
1.57%
16.79M
1.51%
19.41M
15.64%
19.56M
0.78%
19.17M
2.02%
24.97M
30.26%
26.27M
5.20%
30.41M
15.80%
22.86M
24.83%
24.23M
5.97%
26.26M
8.39%
27.28M
3.89%
24.46M
10.33%
23.52M
3.86%
28.79M
22.40%
17.36M
39.71%
27.86M
60.52%
22.73M
18.42%
30.08M
32.33%
19.74M
34.38%
13.91M
29.54%
13.21M
5.00%
25.50M
93.06%
27.13M
6.36%
-5.76M
121.22%
16.55M
387.54%
41.47M
150.58%
43.25M
4.29%
67.67M
56.46%
55.35M
18.21%
-44.61M
180.60%
62.45M
239.98%
40.15M
35.70%
43.34M
7.93%
-15.85M
136.57%
-533.37M
-
-77.19M
85.53%
cost and expenses
1.50B
-
1.42B
4.95%
1.64B
14.87%
1.56B
4.65%
1.57B
0.65%
1.39B
11.43%
1.61B
15.76%
1.62B
0.94%
1.74B
6.89%
1.69B
2.78%
1.89B
11.70%
2.22B
17.61%
2.58B
16.20%
2.54B
1.46%
3.11B
22.61%
3.22B
3.39%
3.07B
4.63%
3.16B
3.06%
3.39B
7.04%
3.34B
1.41%
3.25B
2.64%
2.84B
12.54%
3.07B
7.82%
2.96B
3.47%
2.99B
1.02%
3.06B
2.47%
3.44B
12.14%
3.29B
4.21%
3.25B
1.21%
3.20B
1.67%
3.86B
20.64%
3.34B
13.39%
3.70B
10.90%
4.04B
9.17%
4.40B
8.73%
4.15B
5.61%
4.03B
2.99%
3.84B
4.73%
4.16B
8.43%
4.10B
1.42%
4.54B
10.71%
4.19B
7.72%
4.12B
1.74%
4.17B
1.21%
operating expenses
306.20M
-
281.14M
8.18%
319.55M
13.66%
317.24M
0.72%
332.64M
4.86%
300.39M
9.70%
343.89M
14.48%
399.56M
16.19%
424.55M
6.25%
370.61M
12.71%
431.87M
16.53%
490.86M
13.66%
688.16M
40.19%
734.60M
6.75%
738.42M
0.52%
846.74M
14.67%
784.65M
7.33%
817.66M
4.21%
915.66M
11.99%
909.61M
0.66%
686.43M
24.54%
672.22M
2.07%
722.24M
7.44%
691.48M
4.26%
650.40M
5.94%
724.31M
11.36%
761.76M
5.17%
716.07M
6.00%
665.66M
7.04%
721.45M
8.38%
762.87M
5.74%
731.57M
4.10%
700.11M
4.30%
726.71M
3.80%
765.39M
5.32%
814.51M
6.42%
727.01M
10.74%
728.75M
0.24%
712.11M
2.28%
655.34M
7.97%
563.96M
13.94%
576.14M
2.16%
533.37M
7.42%
499.07M
6.43%
interest expense
34.40M
-
30.22M
12.15%
27.05M
10.51%
33.13M
22.49%
21.22M
35.94%
222K
98.95%
407K
83.33%
448K
10.07%
562.41K
25.54%
656K
16.64%
752K
14.63%
898K
19.41%
1.37M
52.85%
4.84M
252.91%
5.41M
11.77%
18.53M
242.28%
18.91M
2.06%
24.53M
29.72%
26.60M
8.42%
24.88M
6.47%
30.84M
23.97%
34.70M
12.52%
33.17M
4.41%
34.15M
2.94%
30.71M
10.08%
31.14M
1.43%
31.69M
1.75%
21.28M
32.86%
22.68M
6.62%
21.41M
5.62%
21.06M
1.63%
22.62M
7.41%
23.61M
4.39%
24.57M
4.04%
25.85M
5.23%
30.02M
16.11%
34.65M
15.44%
36.12M
4.23%
43.65M
20.84%
51.06M
16.99%
52.39M
2.59%
45.34M
13.44%
36.90M
18.62%
32.70M
11.37%
ebitda
268.90M
-
336.45M
25.12%
373.53M
11.02%
369.97M
0.95%
410.13M
10.85%
413.83M
0.90%
487.03M
17.69%
405.60M
16.72%
426.79M
5.23%
500.59M
17.29%
513.81M
2.64%
557.73M
8.55%
367.35M
34.14%
235.80M
35.81%
473.01M
100.59%
405.09M
14.36%
216.68M
46.51%
315.57M
45.64%
377.87M
19.74%
441.18M
16.75%
754.32M
70.98%
667.14M
11.56%
848.59M
27.20%
1.06B
24.80%
1.13B
6.90%
1.18B
4.58%
1.25B
5.82%
1.30B
3.37%
1.20B
7.13%
1.04B
13.43%
1.35B
29.37%
826.68M
38.63%
913.77M
10.53%
979.98M
7.25%
1.12B
14.36%
806.93M
27.99%
704.68M
12.67%
556.66M
21.01%
804.19M
44.47%
856.56M
6.51%
936.06M
9.28%
951.28M
1.63%
1.04B
9.65%
1.14B
9.49%
operating income
287M
-
307.28M
7.07%
339.27M
10.41%
317.20M
6.50%
352.70M
11.19%
357.17M
1.27%
428.25M
19.90%
345.50M
19.32%
366.49M
6.08%
442.29M
20.68%
457.95M
3.54%
501.81M
9.58%
311.14M
38.00%
179.98M
42.15%
416.22M
131.25%
333.43M
19.89%
137.74M
58.69%
212.36M
54.18%
265.68M
25.11%
322.15M
21.26%
624.96M
94.00%
534.51M
14.47%
715.46M
33.85%
925.07M
29.30%
998.07M
7.89%
1.02B
2.03%
1.10B
8.11%
1.18B
7.57%
1.02B
13.57%
863.97M
15.59%
1.17B
35.63%
695.64M
40.64%
712.30M
2.40%
782.62M
9.87%
919.14M
17.44%
600.26M
34.69%
497.05M
17.19%
350.36M
29.51%
587.86M
67.79%
650.08M
10.58%
776.89M
19.51%
745.80M
4.00%
837.84M
12.34%
932.14M
11.26%
depreciation and amortization
-18.10M
-
29.17M
261.15%
34.26M
17.47%
52.77M
54.00%
57.42M
8.82%
56.66M
1.32%
58.78M
3.73%
60.10M
2.25%
60.31M
0.34%
58.30M
3.33%
55.86M
4.18%
55.92M
0.09%
56.21M
0.53%
55.82M
0.69%
56.79M
1.74%
71.66M
26.18%
78.94M
10.17%
103.21M
30.73%
112.19M
8.71%
119.03M
6.09%
129.35M
8.68%
132.63M
2.53%
133.13M
0.38%
133.94M
0.61%
134.03M
0.06%
165.67M
23.61%
164.63M
0.63%
167.22M
1.57%
170.86M
2.18%
180.15M
5.43%
175.16M
2.77%
192.97M
10.17%
194.04M
0.55%
197.35M
1.71%
201.51M
2.11%
206.67M
2.56%
207.62M
0.46%
206.30M
0.64%
205.55M
0.36%
204.02M
0.75%
159.18M
21.98%
205.48M
29.09%
205.21M
0.13%
205.80M
0.29%
total other income expenses net
-34.40M
-
34.93M
201.53%
22.40M
35.88%
32.65M
45.76%
451K
98.62%
28.62M
6,246.78%
7.45M
73.98%
19.69M
164.37%
-16.29M
182.72%
22.16M
236.03%
22.73M
2.60%
41.88M
84.24%
-23.23M
155.45%
31.30M
234.76%
44.03M
40.70%
41.33M
6.15%
28.65M
30.67%
48.96M
70.87%
25.20M
48.53%
15.48M
38.57%
24.71M
59.61%
17.36M
29.75%
27.86M
60.52%
25.20M
9.57%
19.49M
22.64%
21.84M
12.06%
26.51M
21.35%
69.56M
162.45%
21.32M
69.35%
30.13M
41.32%
-20.59M
168.34%
78.48M
481.15%
34.46M
56.09%
-24.55M
171.24%
-25.85M
5.32%
-30.02M
16.11%
-34.65M
15.44%
-33.53M
3.24%
49.53M
247.71%
45.50M
8.12%
-7.42M
116.30%
-3.69M
50.20%
3.46M
193.56%
-28.65M
929.15%
income before tax
234.50M
-
300.09M
27.97%
319.38M
6.43%
298.79M
6.45%
331.48M
10.94%
368.25M
11.09%
418.25M
13.58%
347.95M
16.81%
330.22M
5.09%
444.23M
34.52%
460.76M
3.72%
517.83M
12.39%
260.27M
49.74%
176.02M
32.37%
431.98M
145.41%
332M
23.14%
121.22M
63.49%
209.50M
72.83%
239.81M
14.47%
289.23M
20.61%
590.04M
104.00%
499.81M
15.29%
682.29M
36.51%
893.39M
30.94%
956.78M
7.10%
989.30M
3.40%
1.07B
8.08%
1.16B
8.77%
1.01B
13.58%
842.68M
16.16%
1.15B
36.62%
673.02M
41.54%
689.10M
2.39%
758.08M
10.01%
893.29M
17.84%
570.25M
36.16%
462.40M
18.91%
316.83M
31.48%
554.99M
75.17%
601.48M
8.38%
769.47M
27.93%
742.11M
3.56%
841.29M
13.36%
903.49M
7.39%
income tax expense
46.10M
-
60.08M
30.33%
64.20M
6.85%
57.10M
11.05%
56.73M
0.65%
55.72M
1.77%
63.04M
13.13%
48.26M
23.44%
42.12M
12.73%
68.18M
61.88%
68.05M
0.19%
78.35M
15.14%
63.63M
18.79%
53.00M
16.70%
104.95M
98.01%
60.31M
42.53%
42.29M
29.89%
79.19M
87.27%
81.83M
3.34%
84.11M
2.78%
123.15M
46.42%
101.17M
17.85%
134.11M
32.56%
167.36M
24.79%
161.37M
3.58%
165.98M
2.86%
178.59M
7.60%
190.81M
6.84%
132.07M
30.79%
147.21M
11.47%
198.19M
34.63%
81.57M
58.84%
86.30M
5.79%
111.94M
29.71%
163.62M
46.17%
102.76M
37.20%
54.51M
46.95%
60.81M
11.55%
80.20M
31.89%
80.41M
0.26%
115.41M
43.53%
122.78M
6.39%
157.76M
28.49%
168.02M
6.50%
net income
154.90M
-
188.78M
21.87%
207.90M
10.13%
241.69M
16.25%
274.74M
13.68%
312.53M
13.75%
355.21M
13.66%
299.69M
15.63%
288.11M
3.86%
376.05M
30.52%
392.71M
4.43%
439.48M
11.91%
281.52M
35.94%
221.44M
21.34%
425.93M
92.35%
389.15M
8.64%
209.29M
46.22%
180.52M
13.75%
209.95M
16.30%
255.25M
21.58%
512.86M
100.92%
419.44M
18.22%
552.17M
31.65%
732.02M
32.57%
802.84M
9.67%
800.95M
0.24%
881.34M
10.04%
969.61M
10.02%
873.14M
9.95%
700.21M
19.81%
966.68M
38.06%
601.20M
37.81%
612.91M
1.95%
660.25M
7.72%
742.45M
12.45%
475.28M
35.99%
408.21M
14.11%
263.79M
35.38%
481.52M
82.54%
529.62M
9.99%
649.30M
22.60%
628.23M
3.25%
690.74M
9.95%
741.04M
7.28%
weighted average shs out
620M
-
620M
0%
620M
0%
832.50M
34.27%
1B
20.12%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
12.46M
98.75%
1B
7,924.82%
1B
0%
1B
0%
31.65M
96.84%
1B
3,059.85%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
weighted average shs out dil
620M
-
620M
0%
620M
0%
832.50M
34.27%
1B
20.12%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
12.46M
98.75%
1B
7,924.82%
1B
0%
1B
0%
31.65M
96.84%
1B
3,059.85%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
1B
0%
eps
0.25
-
0.30
20.00%
0.34
13.33%
0.29
14.71%
0.27
6.90%
0.31
14.81%
0.36
16.13%
0.30
16.67%
0.29
3.33%
0.38
31.03%
0.39
2.63%
0.44
12.82%
0.20
54.55%
0.22
10.00%
0.43
95.45%
0.39
9.30%
0.08
79.77%
0.18
128.14%
0.21
16.67%
0.26
23.81%
0.51
96.15%
0.42
17.65%
0.55
30.95%
0.73
32.73%
0.80
9.59%
0.80
0%
0.88
10.00%
0.97
10.23%
0.87
10.31%
0.70
19.54%
0.17
75.71%
0.60
252.94%
0.60
0%
0.65
8.33%
23.46
3,509.23%
0.06
99.74%
-0.36
700%
-0.02
94.44%
0.48
2,500%
0.53
10.42%
0.65
22.64%
0.63
3.08%
0.69
9.52%
0.74
7.25%
epsdiluted
0.25
-
0.30
20.00%
0.34
13.33%
0.29
14.71%
0.27
6.90%
0.31
14.81%
0.36
16.13%
0.30
16.67%
0.29
3.33%
0.38
31.03%
0.39
2.63%
0.44
12.82%
0.20
54.55%
0.22
10.00%
0.43
95.45%
0.39
9.30%
0.08
79.77%
0.18
128.14%
0.21
16.67%
0.26
23.81%
0.51
96.15%
0.42
17.65%
0.55
30.95%
0.73
32.73%
0.80
9.59%
0.80
0%
0.88
10.00%
0.97
10.23%
0.87
10.31%
0.70
19.54%
0.17
75.71%
0.60
252.94%
0.60
0%
0.65
8.33%
23.46
3,509.23%
0.06
99.74%
-0.36
700%
-0.02
94.44%
0.48
2,500%
0.53
10.42%
0.65
22.64%
0.63
3.08%
0.69
9.52%
0.74
7.25%

All numbers in THB (except ratios and percentages)