COM:CARABAOGROUP
Carabao Group
- Stock
Last Close
79.50
25/11 09:09
Market Cap
69B
Beta: -
Volume Today
862.44K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.86B - | 7.45B 8.53% | 7.75B 4.09% | 9.97B 28.54% | 12.90B 29.49% | 14.46B 12.08% | 14.93B 3.25% | 17.23B 15.39% | 17.36B 0.78% | 19.22B 10.66% | 18.85B 1.88% | |
cost of revenue | 4.79B - | 4.94B 3.04% | 4.89B 0.93% | 6.39B 30.56% | 8.84B 38.37% | 9.81B 11.01% | 9.12B 7.04% | 10.17B 11.51% | 11.18B 9.91% | 13.58B 21.47% | 14.00B 3.11% | |
gross profit | 2.07B - | 2.51B 21.26% | 2.86B 13.96% | 3.58B 25.07% | 4.06B 13.63% | 4.65B 14.39% | 5.81B 24.97% | 7.06B 21.47% | 6.18B 12.39% | 5.63B 8.90% | 4.85B 13.93% | |
selling and marketing expenses | 764.60M - | 972.85M 27.24% | 1.12B 15.13% | 1.48B 32.51% | 2.38B 60.26% | 2.56B 7.65% | 1.97B 23.15% | 1.91B 2.68% | 1.86B 2.73% | 2.10B 12.72% | 1.87B 10.91% | |
general and administrative expenses | 376.10M - | 301.74M 19.77% | 359.89M 19.27% | 510.79M 41.93% | 740.67M 45.00% | 772.18M 4.25% | 784.91M 1.65% | 965.10M 22.96% | 1.08B 12.11% | 978.74M 9.54% | 789.70M 19.31% | |
selling general and administrative expenses | 1.14B - | 1.27B 11.74% | 1.48B 16.11% | 1.99B 34.80% | 3.12B 56.35% | 3.33B 6.84% | 2.75B 17.41% | 2.88B 4.63% | 2.94B 2.24% | 3.08B 4.54% | 2.63B 14.59% | |
research and development expenses | ||||||||||||
other expenses | 35.40M - | 64.09M 81.03% | 70.55M 10.09% | 89.96M 27.51% | 103.77M 15.34% | 104.06M 0.28% | -12.25M 111.77% | -12.19M 0.42% | -28.55M 134.14% | -44.61M 56.25% | 31.70M 171.05% | |
cost and expenses | 5.96B - | 6.20B 4.02% | 6.36B 2.61% | 8.37B 31.57% | 11.94B 42.71% | 13.13B 9.94% | 11.86B 9.66% | 13.04B 9.93% | 14.10B 8.10% | 16.62B 17.87% | 16.60B 0.08% | |
operating expenses | 1.17B - | 1.26B 8.07% | 1.47B 16.44% | 1.98B 34.94% | 3.10B 56.67% | 3.32B 6.88% | 2.74B 17.41% | 2.87B 4.65% | 2.92B 1.68% | 3.03B 4.03% | 2.60B 14.38% | |
interest expense | 136.40M - | 111.62M 18.17% | 1.64M 98.53% | 3.68M 124.39% | 47.70M 1,196.73% | 106.85M 124.00% | 132.72M 24.21% | 106.80M 19.54% | 88.71M 16.94% | 115.09M 29.75% | 183.21M 59.19% | |
ebitda | 1.06B - | 1.49B 40.82% | 1.73B 15.95% | 1.94B 11.90% | 1.33B 31.39% | 1.90B 42.82% | 3.71B 95.07% | 4.94B 33.29% | 4.13B 16.44% | 3.59B 12.98% | 3.02B 15.85% | |
operating income | 954.50M - | 1.32B 38.41% | 1.50B 13.34% | 1.71B 14.41% | 1.07B 37.70% | 1.44B 34.59% | 3.17B 120.89% | 4.33B 36.42% | 3.44B 20.45% | 2.79B 18.88% | 2.25B 19.42% | |
depreciation and amortization | 107M - | 173.62M 62.26% | 235.85M 35.84% | 226.29M 4.05% | 263.21M 16.32% | 463.78M 76.20% | 533.73M 15.08% | 611.82M 14.63% | 684.93M 11.95% | 799.17M 16.68% | 772.45M 3.34% | |
total other income expenses net | 2.80M - | 104.35M 3,626.82% | 39.48M 62.17% | 63.54M 60.97% | 145.31M 128.67% | 102.89M 29.19% | -141.07M 237.11% | -102.57M 27.29% | -87.70M 14.50% | -109.55M 24.91% | -22.30M 79.65% | |
income before tax | 785.50M - | 1.25B 59.11% | 1.46B 17.19% | 1.68B 14.91% | 1.06B 36.95% | 1.33B 25.20% | 3.03B 128.23% | 4.23B 39.39% | 3.36B 20.60% | 2.68B 20.02% | 2.23B 16.97% | |
income tax expense | 159.10M - | 238.13M 49.67% | 209.15M 12.17% | 278.21M 33.02% | 260.56M 6.35% | 368.28M 41.34% | 564.01M 53.15% | 667.45M 18.34% | 513.27M 23.10% | 432.82M 15.67% | 336.84M 22.18% | |
net income | 512.10M - | 913.14M 78.31% | 1.26B 37.50% | 1.49B 18.66% | 1.25B 16.37% | 1.16B 7.00% | 2.51B 116.34% | 3.53B 40.64% | 2.88B 18.27% | 2.29B 20.65% | 1.92B 15.83% | |
weighted average shs out | 1B - | 749.62M 25.04% | 1B 33.40% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | |
weighted average shs out dil | 1B - | 749.62M 25.04% | 1B 33.40% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | |
eps | 1.19 - | 1.22 2.52% | 1.26 3.28% | 1.49 18.25% | 1.25 16.11% | 1.16 7.20% | 2.51 116.38% | 3.53 40.64% | 2.88 18.41% | 0.27 90.63% | 1.92 611.11% | |
epsdiluted | 1.19 - | 1.22 2.52% | 1.26 3.28% | 1.49 18.25% | 1.25 16.11% | 1.16 7.20% | 2.51 116.38% | 3.53 40.64% | 2.88 18.41% | 0.27 90.63% | 1.92 611.11% |
All numbers in THB (except ratios and percentages)