COM:CATHAYPACIFIC
Cathay Pacific
- Stock
Last Close
9.24
25/11 08:08
Market Cap
52.98B
Beta: -
Volume Today
21.40M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 25.12B - | 26.50B 5.48% | 50.84B 91.87% | 26.50B 47.88% | 26.50B 0% | 25.59B 3.44% | 50.39B 96.94% | 25.59B 49.22% | 25.59B 0% | 23.19B 9.37% | 45.68B 97.01% | 23.19B 49.24% | 23.19B 0% | 24.32B 4.89% | 45.86B 88.55% | 24.32B 46.96% | 24.32B 0% | 27.77B 14.16% | 53.08B 91.17% | 27.77B 47.69% | 27.77B 0% | 26.74B 3.68% | 26.74B 0% | 26.74B 0% | 26.74B 0% | 11.73B 56.13% | 11.73B 0% | 11.73B 0% | 11.73B 0% | 11.40B 2.87% | 11.40B 0% | 11.40B 0% | 11.40B 0% | 18.43B 61.71% | 32.48B 76.26% | 43.59B 34.19% | 50.89B 16.74% | 49.60B 2.53% | |
cost of revenue | 22.96B - | 24.16B 5.23% | 42.11B 74.29% | 24.16B 42.62% | 24.16B 0% | 23.01B 4.75% | 40.87B 77.61% | 23.01B 43.70% | 23.01B 0% | 22.33B 2.97% | 38.64B 73.05% | 22.33B 42.21% | 22.33B 0% | 23.89B 6.98% | 40.59B 69.95% | 23.89B 41.16% | 23.89B 0% | 25.46B 6.61% | 44.23B 73.71% | 25.46B 42.43% | 25.46B 0% | 24.47B 3.91% | 24.47B 0% | 24.47B 0% | 24.47B 0% | 13.88B 43.29% | 13.88B 0% | 13.88B 0% | 13.88B 0% | 10.60B 23.58% | 10.60B 0% | 10.60B 0% | 10.60B 0% | 17.76B 67.48% | 28.86B 62.49% | 33.16B 14.90% | 40.63B 22.53% | 40.69B 0.16% | |
gross profit | 2.16B - | 2.34B 8.11% | 8.73B 273.44% | 2.34B 73.22% | 2.34B 0% | 2.57B 10.11% | 9.52B 269.67% | 2.57B 72.95% | 2.57B 0% | 861.25M 66.55% | 7.05B 718.23% | 861.25M 87.78% | 861.25M 0% | 435.50M 49.43% | 5.26B 1,108.96% | 435.50M 91.73% | 435.50M 0% | 2.30B 428.53% | 8.85B 284.27% | 2.30B 73.98% | 2.30B 0% | 2.28B 1.15% | 2.28B 0% | 2.28B 0% | 2.28B 0% | -2.14B 194.19% | -2.14B 0% | -2.14B 0% | -2.14B 0% | 793M 137.00% | 793M 0% | 793M 0% | 793M 0% | 671M 15.38% | 3.63B 440.69% | 10.44B 187.62% | 10.27B 1.63% | 8.91B 13.17% | |
selling and marketing expenses | 193.75M - | 199.75M 3.10% | 401M 100.75% | 199.75M 50.19% | 199.75M 0% | 199.50M 0.13% | 400M 100.50% | 199.50M 50.13% | 199.50M 0% | 175M 12.28% | 371M 112.00% | 175M 52.83% | 175M 0% | 170.25M 2.71% | 320M 87.96% | 170.25M 46.80% | 170.25M 0% | 215.50M 26.58% | 398M 84.69% | 215.50M 45.85% | 215.50M 0% | 231.75M 7.54% | 231.75M 0% | 231.75M 0% | 231.75M 0% | 36.50M 84.25% | 36.50M 0% | 36.50M 0% | 36.50M 0% | ||||||||||
general and administrative expenses | 193.75M - | 199.75M 3.10% | 514M 157.32% | 199.75M 61.14% | 199.75M 0% | 199.50M 0.13% | 502M 151.63% | 199.50M 60.26% | 199.50M 0% | 175M 12.28% | 557M 218.29% | 175M 68.58% | 175M 0% | 170.25M 2.71% | 562M 230.10% | 170.25M 69.71% | 170.25M 0% | 215.50M 26.58% | 624M 189.56% | 215.50M 65.46% | 215.50M 0% | 231.75M 7.54% | 231.75M 0% | 231.75M 0% | 231.75M 0% | 36.50M 84.25% | 36.50M 0% | 36.50M 0% | 36.50M 0% | ||||||||||
selling general and administrative expenses | 387.50M - | 399.50M 3.10% | 915M 129.04% | 399.50M 56.34% | 399.50M 0% | 399M 0.13% | 902M 126.07% | 399M 55.76% | 399M 0% | 350M 12.28% | 928M 165.14% | 350M 62.28% | 350M 0% | 340.50M 2.71% | 882M 159.03% | 340.50M 61.39% | 340.50M 0% | 431M 26.58% | 1.02B 137.12% | 431M 57.83% | 431M 0% | 463.50M 7.54% | 463.50M 0% | 463.50M 0% | 463.50M 0% | 73M 84.25% | 73M 0% | 73M 0% | 73M 0% | 1.87B - | 2.30B 22.96% | 3.96B 71.73% | 3.75B 5.28% | 3.01B 19.75% | |||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||
other expenses | -1.46B - | -1.52B 4.19% | -1.52B - | -1.52B 0% | -925.25M 39.03% | -925.25M - | -925.25M 0% | -919M 0.68% | -919M - | -919M 0% | -579.75M 36.92% | -579.75M - | -579.75M 0% | -1.45B 150.63% | -1.45B - | -1.45B 0% | -1.91B 31.25% | -1.91B 0% | -1.91B 0% | -1.91B 0% | 18.25M 100.96% | 18.25M 0% | 18.25M 0% | 18.25M 0% | -905.50M 5,061.64% | -905.50M 0% | -905.50M 0% | -905.50M 0% | |||||||||||
cost and expenses | 24.18B - | 25.39B 5.00% | 49.68B 95.69% | 25.39B 48.90% | 25.39B 0% | 23.92B 5.79% | 47.41B 98.23% | 23.92B 49.55% | 23.92B 0% | 23.32B 2.51% | 44.50B 90.85% | 23.32B 47.60% | 23.32B 0% | 24.89B 6.74% | 47.18B 89.54% | 24.89B 47.24% | 24.89B 0% | 26.87B 7.94% | 52.05B 93.72% | 26.87B 48.38% | 26.87B 0% | 25.91B 3.55% | 25.91B 0% | 25.91B 0% | 25.91B 0% | 14.66B 43.42% | 14.66B 0% | 14.66B 0% | 14.66B 0% | 11.51B 21.49% | 11.51B 0% | 11.51B 0% | 11.51B 0% | 19.63B 70.58% | 31.16B 58.72% | 37.11B 19.10% | 44.37B 19.56% | 43.70B 1.52% | |
operating expenses | -1.07B - | -1.12B 4.58% | 7.58B 777.55% | -1.12B 114.76% | -1.12B 0% | -526.25M 52.93% | 6.54B 1,343.71% | -526.25M 108.04% | -526.25M 0% | -569M 8.12% | 5.87B 1,131.28% | -569M 109.70% | -569M 0% | -239.25M 57.95% | 6.58B 2,851.93% | -239.25M 103.63% | -239.25M 0% | -1.02B 327.17% | 7.81B 864.38% | -1.02B 113.08% | -1.02B 0% | -1.44B 41.24% | -1.44B 0% | -1.44B 0% | -1.44B 0% | 91.25M 106.32% | 91.25M 0% | 91.25M 0% | 91.25M 0% | -905.50M 1,092.33% | -905.50M 0% | -905.50M 0% | -905.50M 0% | 1.87B 306.85% | 2.30B 22.96% | 3.96B 71.73% | 3.75B 5.28% | 3.01B 19.75% | |
interest expense | 270M - | 283M 4.81% | 283M - | 283M 0% | 259.25M 8.39% | 259.25M - | 259.25M 0% | 311.75M 20.25% | 311.75M - | 311.75M 0% | 434M 39.21% | 434M - | 434M 0% | 577M 32.95% | 577M - | 577M 0% | 819.25M 41.98% | 819.25M 0% | 819.25M 0% | 819.25M 0% | 674.75M 17.64% | 674.75M 0% | 674.75M 0% | 674.75M 0% | 621.50M 7.89% | 621.50M 0% | 621.50M 0% | 621.50M 0% | 1.35B 117.38% | 1.72B 27.54% | 2.00B 15.90% | 1.96B 1.65% | 1.94B 1.27% | ||||||
ebitda | 1.58B - | 1.75B 11.05% | 5.64B 222.48% | 1.75B 68.99% | 1.75B 0% | 2.63B 50.12% | 6.89B 162.30% | 2.63B 61.88% | 2.63B 0% | 906.50M 65.48% | 4.02B 343.46% | 906.50M 77.45% | 906.50M 0% | 895M 1.27% | 2.23B 148.72% | 895M 59.79% | 895M 0% | 1.99B 122.63% | 5.57B 179.60% | 1.99B 64.23% | 1.99B 0% | 1.36B 31.97% | 1.36B 0% | 1.36B 0% | 1.36B 0% | -4.91B 461.91% | -4.91B 0% | -4.91B 0% | -4.91B 0% | -893M 81.80% | -893M 0% | -893M 0% | -893M 0% | 4.99B 658.23% | 7.57B 51.78% | 12.83B 69.55% | 12.61B 1.71% | 12.09B 4.10% | |
operating income | 1.09B - | 1.22B 11.57% | 1.58B 29.15% | 1.22B 22.57% | 1.22B 0% | 2.05B 67.88% | 2.36B 15.30% | 2.05B 13.27% | 2.05B 0% | 292.25M 85.73% | 664M 127.20% | 292.25M 55.99% | 292.25M 0% | 196.25M 32.85% | -2.31B 1,277.07% | 196.25M 108.50% | 196.25M 0% | 1.28B 552.10% | 697M 45.54% | 1.28B 83.61% | 1.28B 0% | 831.75M 35.01% | 831.75M 0% | 831.75M 0% | 831.75M 0% | -2.93B 451.82% | -2.93B 0% | -2.93B 0% | -2.93B 0% | -112.50M 96.16% | -112.50M 0% | -112.50M 0% | -112.50M 0% | -1.20B 968.44% | 1.32B 210.23% | 6.48B 389.06% | 6.52B 0.60% | 5.91B 9.39% | |
depreciation and amortization | 481.50M - | 529M 9.87% | 4.07B 668.43% | 529M 86.99% | 529M 0% | 577.50M 9.17% | 4.53B 683.72% | 577.50M 87.24% | 577.50M 0% | 614.25M 6.36% | 3.36B 446.36% | 614.25M 81.70% | 614.25M 0% | 698.75M 13.76% | 4.54B 549.16% | 698.75M 84.60% | 698.75M 0% | 712.75M 2.00% | 4.87B 583.83% | 712.75M 85.38% | 712.75M 0% | 523.75M 26.52% | 523.75M 0% | 523.75M 0% | 523.75M 0% | -1.98B 477.95% | -1.98B 0% | -1.98B 0% | -1.98B 0% | -780.50M 60.57% | -780.50M 0% | -780.50M 0% | -780.50M 0% | 6.19B 892.70% | 6.24B 0.87% | 6.35B 1.71% | 6.09B 4.06% | 6.18B 1.56% | |
total other income expenses net | -199M - | -208M 4.52% | -886M 325.96% | -208M 76.52% | -208M 0% | -182.25M 12.38% | 212M 216.32% | -182.25M 185.97% | -182.25M 0% | -236.50M 29.77% | 76M 132.14% | -236.50M 411.18% | -236.50M 0% | -341.25M 44.29% | 325M 195.24% | -341.25M 205.00% | -341.25M 0% | -469M 37.44% | -561M 19.62% | -469M 16.40% | -469M 0% | -295.50M 36.99% | -295.50M 0% | -295.50M 0% | -295.50M 0% | -2.65B 798.14% | -2.65B 0% | -2.65B 0% | -2.65B 0% | -1.40B 47.18% | -1.40B 0% | -1.40B 0% | -1.40B 0% | -1.42B 1.30% | 1.93B 236.20% | 847M 56.20% | -1.45B 271.66% | -1.35B 7.43% | |
income before tax | 894.75M - | 1.01B 13.13% | 690M 31.84% | 1.01B 46.70% | 1.01B 0% | 1.87B 84.37% | 2.57B 37.92% | 1.87B 27.50% | 1.87B 0% | 55.75M 97.01% | 740M 1,227.35% | 55.75M 92.47% | 55.75M 0% | -145M 360.09% | -1.99B 1,268.97% | -145M 92.70% | -145M 0% | 810.75M 659.14% | 136M 83.23% | 810.75M 496.14% | 810.75M 0% | 536.25M 33.86% | 536.25M 0% | 536.25M 0% | 536.25M 0% | -5.58B 1,140.61% | -5.58B 0% | -5.58B 0% | -5.58B 0% | -1.51B 72.86% | -1.51B 0% | -1.51B 0% | -1.51B 0% | -2.62B 73.16% | 3.26B 224.29% | 7.33B 124.82% | 5.07B 30.87% | 4.56B 9.95% | |
income tax expense | 168.75M - | 149.75M 11.26% | 196M 30.88% | 149.75M 23.60% | 149.75M 0% | 289.25M 93.16% | 444M 53.50% | 289.25M 34.85% | 289.25M 0% | 124.25M 57.04% | 237M 90.74% | 124.25M 47.57% | 124.25M 0% | 77M 38.03% | 84M 9.09% | 77M 8.33% | 77M 0% | 116.50M 51.30% | 211M 81.12% | 116.50M 44.79% | 116.50M 0% | 113.50M 2.58% | 113.50M 0% | 113.50M 0% | 113.50M 0% | -168.50M 248.46% | -168.50M 0% | -168.50M 0% | -168.50M 0% | -132.75M 21.22% | -132.75M 0% | -132.75M 0% | -132.75M 0% | -349M 162.90% | 856M 345.27% | 439M 48.71% | 629M 43.28% | 628M 0.16% | |
net income | 726M - | 862.50M 18.80% | 347M 59.77% | 862.50M 148.56% | 862.50M 0% | 1.58B 82.84% | 1.97B 25.05% | 1.58B 20.03% | 1.58B 0% | -68.50M 104.34% | 353M 615.33% | -68.50M 119.41% | -68.50M 0% | -222M 224.09% | -2.05B 823.87% | -222M 89.18% | -222M 0% | 694.25M 412.73% | -263M 137.88% | 694.25M 363.97% | 694.25M 0% | 422.75M 39.11% | 422.75M 0% | 422.75M 0% | 422.75M 0% | -5.41B 1,380.13% | -5.41B 0% | -5.41B 0% | -5.41B 0% | -1.38B 74.47% | -1.38B 0% | -1.38B 0% | -1.38B 0% | -5.00B 261.85% | -1.55B 69.01% | 4.27B 375.53% | 5.52B 29.36% | 3.61B 34.56% | |
weighted average shs out | 4.52B - | 4.52B 0% | 3.93B 12.89% | 4.52B 14.80% | 4.52B 0% | 4.52B 0% | 3.93B 12.89% | 4.52B 14.80% | 4.52B 0% | 4.52B 0% | 3.93B 12.89% | 4.52B 14.80% | 4.52B 0% | 4.52B 0% | 3.93B 12.89% | 4.52B 14.80% | 4.52B 0% | 4.52B 0% | 3.93B 12.89% | 4.52B 14.80% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 5.16B 14.17% | 5.16B 0% | 5.16B 0% | 5.16B 0% | 6.44B 24.85% | 6.44B 0% | 6.44B 0% | 6.44B 0% | 6.44B 0% | 6.44B 0% | 6.44B 0% | 6.44B - | ||
weighted average shs out dil | 4.52B - | 4.52B 0% | 3.93B 12.89% | 4.52B 14.80% | 4.52B 0% | 4.52B 0% | 3.93B 12.89% | 4.52B 14.80% | 4.52B 0% | 4.52B 0% | 3.93B 12.89% | 4.52B 14.80% | 4.52B 0% | 4.52B 0% | 3.93B 12.89% | 4.52B 14.80% | 4.52B 0% | 4.52B 0% | 3.93B 12.89% | 4.52B 14.80% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 5.16B 14.17% | 5.16B 0% | 5.16B 0% | 5.16B 0% | 6.44B 24.85% | 6.44B 0% | 6.44B 0% | 6.44B 0% | 6.44B 0% | 6.44B 0% | 7.39B 14.76% | 7.42B - | ||
eps | 0.16 - | 0.19 18.75% | 0.09 53.58% | 0.19 115.42% | 0.19 0% | 0.35 84.21% | 0.50 42.86% | 0.35 30.00% | 0.35 0% | -0.02 104.34% | 0.09 690.13% | -0.02 116.95% | -0.02 0% | -0.05 223.68% | -0.52 956.91% | -0.05 90.54% | -0.05 0% | 0.15 404.88% | -0.07 144.60% | 0.15 324.22% | 0.15 0% | 0.09 37.60% | 0.09 0% | 0.09 0% | 0.09 0% | -1.05 1,221.79% | -1.05 0% | -1.05 0% | -1.05 0% | -0.21 80% | -0.21 0% | -0.21 0% | -0.21 0% | -0.78 271.43% | -0.24 69.23% | 0.66 375.00% | 0.79 19.70% | 0.56 29.11% | |
epsdiluted | 0.16 - | 0.19 18.75% | 0.09 53.58% | 0.19 115.42% | 0.19 0% | 0.35 84.21% | 0.50 42.86% | 0.35 30.00% | 0.35 0% | -0.02 104.34% | 0.09 690.13% | -0.02 116.95% | -0.02 0% | -0.05 223.68% | -0.52 956.91% | -0.05 90.54% | -0.05 0% | 0.15 404.88% | -0.07 144.60% | 0.15 324.22% | 0.15 0% | 0.09 37.60% | 0.09 0% | 0.09 0% | 0.09 0% | -1.05 1,221.79% | -1.05 0% | -1.05 0% | -1.05 0% | -0.21 80% | -0.21 0% | -0.21 0% | -0.21 0% | -0.78 271.43% | -0.24 69.23% | 0.58 341.67% | 0.71 22.41% | 0.49 30.99% |
All numbers in HKD (except ratios and percentages)