COM:CAVOTEC
Cavotec SA
- Stock
Last Close
17.55
25/11 09:07
Market Cap
2.18B
Beta: -
Volume Today
3.77K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 40.54M - | 52.69M 29.98% | 67.36M 27.84% | 72.21M 7.20% | 41.31M 42.79% | 58.82M 42.39% | 53.27M 9.43% | 78.81M 47.94% | 46.08M 41.53% | 53.95M 17.06% | 51.27M 4.97% | 60.22M 17.47% | 53.23M 11.61% | 50.31M 5.48% | 52.22M 3.79% | 56.60M 8.39% | 52.71M 6.88% | 46.28M 12.19% | 49.16M 6.21% | 48.82M 0.69% | 48.48M 0.69% | 51.36M 5.94% | 48.40M 5.76% | 47.77M 1.30% | 38.65M 19.10% | 42.01M 8.69% | 37.53M 10.67% | 40.25M 7.25% | 38.02M 5.55% | 35.78M 5.88% | 36.91M 3.15% | 5.09M 86.20% | 27.41M 438.15% | 31.67M 15.55% | 41.95M 32.46% | 46.82M 11.60% | 39.53M 15.57% | 45.73M 15.70% | 41.97M 8.24% | 53.51M 27.50% | 42.90M 19.82% | 42.55M 0.82% | 44.09M 3.62% | |
cost of revenue | 17.50M - | 27.52M 57.32% | 33.35M 21.17% | 37.59M 12.71% | 19.46M 48.24% | 27.56M 41.65% | 26.03M 5.55% | 39.71M 52.57% | 22.04M 44.49% | 24.21M 9.85% | 24.08M 0.57% | 27.05M 12.35% | 23.87M 11.76% | 25.73M 7.79% | 32.77M 27.38% | 25.56M 22.01% | 25.07M 1.92% | 22.26M 11.19% | 23.19M 4.14% | 26.08M 12.49% | 24.22M 7.14% | 24.43M 0.84% | 21.35M 12.60% | 20.82M 2.47% | 17.82M 14.40% | 19.42M 8.99% | 18.40M 5.29% | 20.43M 11.05% | 19.39M 5.09% | 16.66M 14.08% | 18.85M 13.15% | 3.69M 80.40% | 14.00M 278.97% | 16.58M 18.40% | 23.49M 41.68% | 26.84M 14.26% | 21.58M 19.59% | 25.19M 16.75% | 23.13M 8.18% | 31.31M 35.37% | 21.75M 30.53% | 19.67M 9.58% | 21.65M 10.08% | |
gross profit | 23.04M - | 25.16M 9.22% | 34.01M 35.14% | 34.62M 1.79% | 21.86M 36.87% | 31.26M 43.05% | 27.25M 12.86% | 39.10M 43.52% | 24.04M 38.52% | 29.73M 23.68% | 27.19M 8.56% | 33.17M 22.01% | 29.36M 11.49% | 24.58M 16.27% | 19.45M 20.89% | 31.04M 59.62% | 27.64M 10.96% | 24.02M 13.10% | 25.97M 8.13% | 22.73M 12.47% | 24.26M 6.71% | 26.93M 11.04% | 27.06M 0.45% | 26.95M 0.38% | 20.83M 22.72% | 22.59M 8.44% | 19.13M 15.30% | 19.82M 3.61% | 18.63M 6.02% | 19.12M 2.65% | 18.06M 5.57% | 1.40M 92.26% | 13.40M 858.87% | 15.09M 12.58% | 18.46M 22.34% | 19.98M 8.22% | 17.95M 10.17% | 20.54M 14.44% | 18.83M 8.31% | 22.19M 17.84% | 21.15M 4.70% | 22.88M 8.18% | 22.44M 1.92% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 19.33M - | |||||||||||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 1.28M - | 1.63M 27.90% | 1.56M 4.23% | 3.64M 132.69% | 1.10M 69.81% | 1.11M 1.00% | 1.80M 62.49% | 1.61M 10.65% | 1.19M 26.40% | 5.42M 357.30% | 844K 84.43% | 1.09M 28.79% | 812K 25.30% | 926K 14.04% | 1.15M 24.19% | 1.02M 11.13% | 955K 6.56% | 1.16M 21.36% | 360K 68.94% | 965K 168.06% | 649K 32.75% | 705K 8.63% | 352K 50.07% | 1.07M 203.69% | 1.34M 25.54% | 495K 63.11% | 519K 4.85% | 1.57M 203.47% | 784K 50.22% | 1.70M 116.84% | 614K 63.88% | -834K 235.83% | 15.39M 1,945.44% | 16.62M 7.99% | 19.68M 18.42% | 21.59M 9.69% | 18.05M 16.37% | 681K 96.23% | 71K 89.57% | 1.72M 2,325.35% | 736K 57.26% | 19.43M - | ||
cost and expenses | 43.36M - | 54.37M 25.39% | 61.28M 12.71% | 69.05M 12.68% | 46.04M 33.33% | 57.59M 25.08% | 54.95M 4.57% | 71.21M 29.59% | 49.72M 30.18% | 51.89M 4.37% | 50.74M 2.22% | 54.82M 8.03% | 50.54M 7.80% | 53.56M 5.98% | 60.03M 12.08% | 50.43M 16.00% | 51.43M 1.99% | 55.23M 7.38% | 46.71M 15.41% | 60.40M 29.29% | 47.71M 21.01% | 49.58M 3.92% | 45.66M 7.90% | 43.11M 5.59% | 39.17M 9.14% | 39.72M 1.40% | 37.25M 6.21% | 41.19M 10.59% | 39.02M 5.27% | 37.63M 3.57% | 39.64M 5.36% | 2.35M 94.07% | 29.39M 1,149.74% | 33.20M 12.94% | 43.17M 30.04% | 48.43M 12.18% | 39.63M 18.16% | 45.24M 14.15% | 40.23M 11.08% | 49.39M 22.77% | 41.69M 15.60% | 40.25M 3.44% | 41.09M 2.06% | |
operating expenses | 25.86M - | 26.84M 3.79% | 27.93M 4.05% | 31.46M 12.63% | 26.58M 15.50% | 30.03M 12.95% | 28.92M 3.68% | 31.50M 8.91% | 27.68M 12.12% | 27.68M 0% | 26.66M 3.66% | 27.77M 4.13% | 26.67M 3.95% | 27.83M 4.35% | 27.26M 2.06% | 24.87M 8.77% | 26.36M 6.02% | 32.96M 25.03% | 23.53M 28.62% | 34.31M 45.85% | 23.49M 31.56% | 25.15M 7.09% | 24.31M 3.33% | 22.29M 8.33% | 21.34M 4.23% | 20.29M 4.93% | 18.85M 7.09% | 20.76M 10.14% | 19.63M 5.45% | 20.97M 6.80% | 20.79M 0.83% | -1.34M 106.46% | 15.39M 1,246.02% | 16.62M 7.99% | 19.68M 18.42% | 21.59M 9.69% | 18.05M 16.37% | 20.05M 11.05% | 17.10M 14.71% | 18.08M 5.73% | 19.93M 10.27% | 20.58M 3.26% | 19.43M 5.59% | |
interest expense | 380K - | 451K 18.68% | 1.07M 136.59% | -314K 129.43% | 253K 180.57% | 230K 9.09% | 415K 80.43% | 251K 39.52% | 442K 76.10% | 443K 0.23% | 435K 1.81% | 206K 52.64% | 447K 116.99% | 330K 26.17% | 422K 27.88% | 183K 56.64% | 475K 159.56% | 549K 15.58% | 487K 11.29% | 27K 94.46% | 585K 2,066.67% | 423K 27.69% | 495K 17.02% | 31K 93.74% | 311K 903.23% | 399K 28.30% | 474K 18.80% | 83K 82.49% | 389K 368.67% | 396K 1.80% | 415K 4.80% | -1.20M 388.92% | 76K 106.34% | 438K 476.32% | 535K 22.15% | -22K 104.11% | 1.04M 4,822.73% | 807K 22.33% | 768K 4.83% | 505K 34.24% | 677K 34.06% | 506K - | ||
ebitda | -1.10M - | 1.21M 209.79% | 12.90M 965.40% | 9.26M 28.22% | 3.87M 58.22% | 4.16M 7.57% | 1.23M 70.45% | 9.47M 670.33% | -2.23M 123.51% | 9.34M 519.30% | 2.06M 77.91% | 8.71M 322.14% | 4.23M 51.50% | -3.19M 175.49% | -4.98M 56.02% | -13.44M 169.94% | 2.53M 118.84% | -4.59M 281.31% | 4.20M 191.59% | -11.12M 364.53% | 3.80M 134.21% | 4.91M 29.00% | 7.37M 50.28% | 5.31M 27.96% | 5.41M 1.88% | 3.22M 40.56% | 349K 89.15% | -870K 349.28% | 4.56M 624.02% | 1.42M 68.96% | 2.01M 42.12% | 1.03M 48.78% | 1.21M 17.67% | 3.90M 222.11% | 5.54M 41.96% | -3.77M 168.03% | 2.02M 153.53% | 2.72M 34.79% | 3.17M 16.40% | 6.20M 95.93% | 3.50M 43.61% | 2.99M 14.61% | 4.28M 43.19% | |
operating income | -1.55M - | -47K 96.96% | 7.64M 16,357.45% | 6.51M 14.76% | -3.63M 155.73% | 2.35M 164.66% | 125K 94.67% | 8.75M 6,903.20% | -2.45M 128.02% | 7.47M 404.65% | 1.37M 81.69% | 5.89M 330.77% | 3.50M 40.57% | -2.32M 166.33% | -6.66M 186.83% | -12.51M 87.81% | 2.23M 117.82% | -7.79M 449.10% | 2.80M 136.02% | -11.13M 497.11% | 1.42M 112.76% | 2.49M 75.16% | 3.10M 24.35% | 5.31M 71.47% | 827K 84.42% | 2.79M 237.36% | 743K 73.37% | -854K 214.94% | -221K 74.12% | -146K 33.94% | -2.12M 1,354.11% | 1.74M 182.10% | -405K 123.24% | 2.42M 697.04% | 3.81M 57.61% | -1.61M 142.25% | 306K 119.01% | 1.17M 282.68% | 1.71M 45.69% | 11.22M 557.74% | 3.42M 69.52% | 2.36M 30.96% | 3.01M 27.36% | |
depreciation and amortization | 990K - | 1.05M 6.46% | 1.08M 2.75% | 1.34M 23.82% | 1.13M 15.66% | 1.34M 18.48% | 1.14M 14.93% | 1.16M 1.49% | 1.09M 6.14% | 1.21M 11.51% | 1.11M 8.42% | 1.69M 52.12% | 1.09M 35.51% | 1.12M 2.94% | 2.13M 90.18% | -4K 100.19% | 765K 19,225% | 1.20M 56.73% | 1.34M 11.84% | 1.37M 2.01% | 2.27M 65.64% | 2.20M 2.78% | 2.24M 1.86% | 2.24M 0.31% | 2.33M 4.07% | 2.21M 4.98% | 2.20M 0.41% | 2.35M 6.72% | 2.15M 8.38% | 2.23M 3.30% | 2.15M 3.15% | -244K 111.32% | 1.62M 762.70% | 1.49M 8.10% | 1.73M 16.49% | -2.16M 224.78% | 1.71M 179.26% | 1.49M 13.26% | 1.34M 9.97% | -1.73M 229.02% | 1.47M 185.16% | 626K 57.39% | 1.43M 128.59% | |
total other income expenses net | 350K - | -452K 229.14% | -1.07M 136.06% | 1.72M 261.29% | -253K 114.70% | 245K 196.84% | -415K 269.39% | -687K 65.54% | -118K 82.82% | 215K 282.20% | -435K 302.33% | 927K 313.10% | -811K 187.49% | -1.39M 71.52% | 283K 120.35% | -19.79M 7,091.87% | -475K 97.60% | 2.61M 648.84% | -429K 116.46% | -1.08M 151.52% | -468K 56.63% | -208K 55.56% | -495K 137.98% | -234K 52.73% | -311K 32.91% | -400K 28.62% | -529K 32.25% | -3.23M 510.40% | -389K 87.95% | -396K 1.80% | -415K 4.80% | 1.20M 388.92% | -76K 106.34% | -474K 523.68% | -244K 48.52% | -3.70M 1,415.16% | -1.01M 72.60% | -743K 26.65% | -745K 0.27% | -8.10M 986.58% | -2.07M 74.45% | -911K 55.95% | -667K 26.78% | |
income before tax | -2.47M - | -295K 88.07% | 10.75M 3,744.75% | 8.23M 23.42% | 2.48M 69.82% | 2.59M 4.31% | -325K 112.54% | 8.07M 2,582.15% | -3.76M 146.56% | 7.69M 304.69% | 520K 93.24% | 6.82M 1,211.54% | 2.69M 60.54% | -4.64M 272.43% | -7.53M 62.26% | -13.61M 80.82% | 1.29M 109.48% | -6.34M 590.86% | 2.38M 137.48% | -12.66M 633.05% | 953K 107.53% | 2.28M 139.35% | 4.63M 103.20% | 2.84M 38.71% | 2.77M 2.39% | 605K 78.18% | -2.38M 493.88% | -4.17M 75.07% | 2.02M 148.32% | -1.21M 159.82% | -559K 53.65% | 2.47M 542.40% | -481K 119.45% | 1.94M 504.16% | 3.57M 83.49% | -5.31M 248.78% | -707K 86.68% | 428K 160.54% | 961K 124.53% | 3.13M 225.29% | 1.35M 56.75% | 1.45M 7.25% | 2.34M 61.38% | |
income tax expense | -900K - | 1.13M 225.44% | 1.21M 7.44% | 4.55M 274.77% | 742K 83.68% | 1.78M 140.16% | 3.63M 103.48% | 545K 84.97% | 156K 71.38% | 1.59M 920.51% | 1.13M 29.15% | 1.91M 69.59% | 737K 61.47% | 1.09M 47.35% | 57K 94.75% | 6.80M 11,829.82% | 456K 93.29% | 787K 72.59% | 1.15M 46.12% | 726K 36.87% | 194K 73.28% | 850K 338.14% | 1.10M 30% | 1.05M 5.34% | 714K 31.74% | 424K 40.62% | -869K 304.95% | 545K 162.72% | 547K 0.37% | -319K 158.32% | 685K 314.73% | 3.02M 341.17% | -204K 106.75% | 317K 255.39% | 1.47M 362.78% | 1.31M 10.70% | 637K 51.37% | 1.36M 113.50% | 812K 40.29% | 774K 4.68% | 835K 7.88% | 785K 5.99% | 1.31M 67.52% | |
net income | -1.59M - | -1.40M 12.14% | 9.54M 782.75% | 3.71M 61.13% | 1.74M 52.98% | 810K 53.53% | -3.95M 587.78% | 7.52M 290.36% | -3.91M 152.01% | 6.10M 255.83% | -608K 109.97% | 4.91M 907.07% | 1.95M 60.18% | -5.73M 393.04% | -7.59M 32.48% | -20.41M 169.10% | 836K 104.10% | -7.13M 952.39% | 1.23M 117.19% | -13.39M 1,192.73% | 759K 105.67% | 1.43M 88.54% | 3.53M 146.68% | 1.79M 49.15% | 2.06M 14.71% | 181K 91.21% | -1.51M 936.46% | -4.72M 211.56% | 1.47M 131.14% | -887K 160.38% | -1.24M 40.25% | -36.44M 2,829.18% | -277K 99.24% | 1.63M 687.36% | 2.10M 29.07% | -6.62M 415.10% | -1.34M 79.69% | -932K 30.65% | 104K 111.16% | 2.35M 2,161.54% | 517K 78.02% | 665K 28.63% | 1.02M 54.14% | |
weighted average shs out | 71.34M - | 71.33M 0.00% | 72.57M 1.74% | 75.77M 4.40% | 78.47M 3.57% | 78.47M 0.00% | 78.47M 0.00% | 78.47M 0.00% | 78.52M 0.07% | 78.50M 0.03% | 78.38M 0.15% | 81.82M 4.39% | 78.40M 4.18% | 78.42M 0.02% | 78.42M 0.00% | 78.42M 0.00% | 78.45M 0.04% | 78.45M 0% | 78.47M 0.02% | 80.36M 2.42% | 94.02M 16.99% | 94.02M 0% | 94.00M 0.01% | 94.00M 0% | 94.24M 0.25% | 94.24M 0% | 94.23M 0.01% | 94.23M 0.00% | 94.24M 0.02% | 94.24M 0% | 94.24M 0% | 94.24M 0% | 94.24M 0% | 94.24M 0% | 94.24M 0% | 94.24M 0% | 96.18M 2.06% | 108.63M 12.95% | 106.70M 1.78% | 106.70M - | 106.71M 0.01% | 106.71M 0% | ||
weighted average shs out dil | 74.47M - | 74.47M 0% | 75.77M 1.74% | 75.77M 0% | 81.92M 8.13% | 81.92M 0% | 81.92M 0% | 81.92M 0% | 81.98M 0.07% | 81.95M 0.03% | 81.82M 0.16% | 81.82M 0% | 81.85M 0.04% | 81.87M 0.02% | 81.87M 0% | 81.87M 0% | 78.45M 4.17% | 78.45M 0% | 78.66M 0.27% | 81.91M 4.14% | 94.02M 14.77% | 94.02M 0% | 94.00M 0.01% | 94.00M 0% | 94.24M 0.25% | 94.24M 0% | 94.23M 0.01% | 94.23M 0% | 94.24M 0.01% | 94.24M 0% | 94.24M 0% | 94.24M 0% | 94.24M 0% | 94.24M 0% | 94.24M 0% | 94.24M 0% | 96.18M 2.06% | 108.63M 12.95% | 106.70M 1.78% | 106.70M - | 106.70M 0% | 106.70M 0% | ||
eps | -0.02 - | -0.02 12.15% | 0.13 791.49% | 0.05 62.38% | 0.02 56.85% | 0.01 54.50% | -0.05 602.08% | 0.09 290.46% | -0.05 151.96% | 0.07 256.60% | -0.01 109.91% | 0.06 910.81% | 0.02 60.17% | -0.07 392.47% | -0.09 32.62% | -0.25 169.69% | 0.01 104.40% | -0.09 925.45% | 0.02 117.62% | -0.16 1,100% | 0.01 105% | 0.01 87.50% | 0.04 153.33% | 0.02 49.74% | 0.02 15.18% | 0.00 90.91% | -0.02 905.00% | -0.05 211.18% | 0.02 131.94% | -0.01 158.75% | -0.01 40.43% | -0.39 2,854.55% | -0.00 99.26% | 0.02 696.55% | 0.02 28.90% | -0.07 414.80% | -0.01 80.06% | -0.01 38.57% | 0.00 111.63% | 0 100% | 0.01 Infinity% | 0.01 24.00% | 0.01 54.84% | |
epsdiluted | -0.02 - | -0.02 12.15% | 0.13 791.49% | 0.05 62.38% | 0.02 56.85% | 0.01 54.50% | -0.05 602.08% | 0.09 290.46% | -0.05 151.96% | 0.07 256.60% | -0.01 109.91% | 0.06 910.81% | 0.02 60.17% | -0.07 392.47% | -0.09 32.62% | -0.25 169.69% | 0.01 104.40% | -0.09 925.45% | 0.02 117.62% | -0.16 1,100% | 0.01 105% | 0.01 87.50% | 0.04 153.33% | 0.02 49.74% | 0.02 15.18% | 0.00 90.91% | -0.02 905.00% | -0.05 211.18% | 0.02 131.94% | -0.01 158.75% | -0.01 40.43% | -0.39 2,854.55% | -0.00 99.26% | 0.02 696.55% | 0.02 28.90% | -0.07 414.80% | -0.01 80.06% | -0.01 38.57% | 0.00 111.63% | 0 100% | 0.01 Infinity% | 0.01 24.00% | 0.01 54.84% |
All numbers in SEK (except ratios and percentages)