COM:CAVOTEC
Cavotec SA
- Stock
Last Close
17.55
25/11 09:07
Market Cap
2.18B
Beta: -
Volume Today
3.77K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 232.79M - | 232.22M 0.25% | 211.52M 8.92% | 212.36M 0.40% | 196.96M 7.25% | 196.02M 0.48% | 158.44M 19.17% | 115.79M 26.91% | 147.85M 27.68% | 180.73M 22.24% | |
cost of revenue | 115.96M - | 112.76M 2.76% | 97.38M 13.64% | 107.93M 10.83% | 96.60M 10.50% | 90.81M 5.99% | 76.07M 16.23% | 58.59M 22.98% | 80.91M 38.09% | 101.22M 25.10% | |
gross profit | 116.83M - | 119.46M 2.25% | 114.14M 4.46% | 104.43M 8.50% | 100.36M 3.90% | 105.20M 4.83% | 82.36M 21.71% | 57.20M 30.55% | 66.94M 17.02% | 79.52M 18.79% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | 22.24M - | 24.38M 9.61% | 18.82M 22.79% | 18.86M 0.18% | 19.41M 2.93% | 15.83M 18.45% | 16.02M 1.20% | 12.60M 21.35% | |||
selling general and administrative expenses | 22.24M - | 24.38M 9.61% | 18.82M 22.79% | 18.86M 0.18% | 19.41M 2.93% | 15.83M 18.45% | 16.02M 1.20% | 12.60M 21.35% | |||
research and development expenses | |||||||||||
other expenses | 8.11M - | 5.62M 30.69% | 8.54M 51.87% | 3.91M 54.19% | 3.44M 12.05% | 79.41M 2,209.07% | 65.23M 17.86% | 47.45M 27.26% | 73.21M 54.29% | 2.89M 96.06% | |
cost and expenses | 228.06M - | 229.79M 0.76% | 207.17M 9.84% | 214.56M 3.56% | 213.77M 0.37% | 186.05M 12.97% | 157.32M 15.44% | 118.64M 24.59% | 154.12M 29.91% | 174.50M 13.22% | |
operating expenses | 112.10M - | 117.03M 4.40% | 109.79M 6.19% | 106.63M 2.88% | 117.17M 9.88% | 95.24M 18.72% | 81.25M 14.69% | 60.05M 26.09% | 73.21M 21.92% | 73.28M 0.10% | |
interest expense | 1.58M - | 1.15M 27.57% | 1.53M 33.01% | 1.38M 9.50% | 1.54M 11.29% | 1.53M 0.65% | 1.26M 17.80% | 1.03M - | 3.12M 203.80% | ||
ebitda | 22.56M - | 18.72M 17.01% | 18.10M 3.31% | 2.60M 85.66% | -8.97M 445.65% | 21.39M 338.38% | 8.10M 62.15% | 9.19M 13.46% | 6.88M 25.09% | 14.06M 104.29% | |
operating income | 12.56M - | 7.59M 39.54% | 12.28M 61.70% | -18.00M 246.55% | -13.89M 22.84% | 12.31M 188.66% | -998K 108.11% | 2.90M 390.28% | 754K 73.97% | 14.40M 1,810.34% | |
depreciation and amortization | 4.47M - | 4.77M 6.71% | 5.09M 6.82% | 4.33M 14.90% | 4.67M 7.82% | 9.08M 94.26% | 9.10M 0.19% | 6.29M 30.84% | 6.13M 2.58% | 2.78M 54.60% | |
total other income expenses net | -1.87M - | -1.13M 39.42% | -1.01M 11.02% | -21.35M 2,016.35% | 1.48M 106.91% | -1.60M 208.60% | -2.18M 35.93% | -174K 92.01% | -1.03M 494.83% | -10.64M 928.12% | |
income before tax | 16.22M - | 12.82M 20.96% | 11.27M 12.07% | -23.09M 304.86% | -15.33M 33.61% | 10.71M 169.85% | -3.18M 129.67% | 2.72M 185.71% | -281K 110.32% | 3.76M 1,439.15% | |
income tax expense | 5.99M - | 6.70M 11.81% | 4.79M 28.48% | 8.68M 81.27% | 3.12M 64.06% | 3.19M 2.44% | 815K 74.49% | 3.93M 382.70% | 2.89M 26.54% | 3.58M 23.98% | |
net income | 10.26M - | 6.12M 40.30% | 6.48M 5.88% | -31.77M 589.99% | -18.45M 41.93% | 7.51M 140.73% | -3.99M 153.13% | -1.21M 69.66% | -3.17M 161.85% | 180K 105.68% | |
weighted average shs out | 73.45M - | 78.48M 6.85% | 78.44M 0.04% | 78.42M 0.04% | 79.08M 0.85% | 94.21M 19.13% | 94.24M 0.03% | 94.24M 0.01% | 94.24M 0% | ||
weighted average shs out dil | 76.68M - | 81.93M 6.85% | 81.89M 0.04% | 78.42M 4.25% | 79.08M 0.85% | 94.21M 19.13% | 94.24M 0.03% | 94.24M 0.01% | 94.24M 0% | ||
eps | 0.13 - | 0.07 42.54% | 0.08 6.43% | -0.41 615.72% | -0.23 43.90% | 0.08 134.70% | -0.04 153.13% | -0.01 69.81% | -0.03 162.50% | 0 100% | |
epsdiluted | 0.13 - | 0.07 42.54% | 0.08 6.43% | -0.41 615.72% | -0.23 43.90% | 0.08 134.70% | -0.04 153.13% | -0.01 69.81% | -0.03 162.50% | 0 100% |
All numbers in SEK (except ratios and percentages)