2883
COM:CDFHOLDING
凱基金控
- Stock
Last Close
17.20
22/11 05:30
Market Cap
282.78B
Beta: -
Volume Today
18.72M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.23B - | 6.14B 15.15% | 5.80B 5.45% | 6.85B 18.06% | 7.51B 9.68% | 7.33B 2.41% | 7.24B 1.26% | 5.75B 20.56% | 8.56B 48.75% | 5.91B 30.98% | 5.34B 9.59% | 7.77B 45.57% | 6.92B 11.03% | 5.39B 22.06% | 6.96B 29.07% | 20.91B 200.61% | 49.03B 134.45% | 57.27B 16.81% | 61.06B 6.61% | 70.98B 16.25% | 60.58B 14.65% | 66.25B 9.35% | 57.90B 12.61% | 62.02B 7.13% | 49.96B 19.45% | 52.65B 5.39% | 51.87B 1.49% | 67.34B 29.83% | 52.16B 22.55% | 52.85B 1.33% | 44.77B 15.30% | 41.22B 7.93% | 44.18B 7.18% | 42.60B 3.57% | 32.21B 24.38% | 25.13B 21.98% | -3.75B 114.93% | 9.96B 365.45% | 16.05B 61.13% | 14.29B 10.97% | 17.53B 22.69% | 18.32B 4.52% | 18.60B 1.51% | |
cost of revenue | ||||||||||||||||||||||||||||||||||||||||||||
gross profit | 7.23B - | 6.14B 15.15% | 5.80B 5.45% | 6.85B 18.06% | 7.51B 9.68% | 7.33B 2.41% | 7.24B 1.26% | 5.75B 20.56% | 8.56B 48.75% | 5.91B 30.98% | 5.34B 9.59% | 7.77B 45.57% | 6.92B 11.03% | 5.39B 22.06% | 6.96B 29.07% | 20.91B 200.61% | 49.03B 134.45% | 57.27B 16.81% | 61.06B 6.61% | 70.98B 16.25% | 60.58B 14.65% | 66.25B 9.35% | 57.90B 12.61% | 62.02B 7.13% | 49.96B 19.45% | 52.65B 5.39% | 51.87B 1.49% | 67.34B 29.83% | 52.16B 22.55% | 52.85B 1.33% | 44.77B 15.30% | 41.22B 7.93% | 44.18B 7.18% | 42.60B 3.57% | 32.21B 24.38% | 25.13B 21.98% | -3.75B 114.93% | 9.96B 365.45% | 16.05B 61.13% | 14.29B 10.97% | 17.53B 22.69% | 18.32B 4.52% | 18.60B 1.51% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 1.27B - | 1.00B 20.92% | 1.24B 23.68% | 1.39B 11.79% | 1.85B 33.44% | 1.55B 16.31% | 1.80B 16.34% | 1.68B 6.67% | 2.37B 41.01% | 1.75B 26.44% | 1.43B 18.09% | 1.70B 18.47% | 1.71B 0.75% | 1.33B 22.11% | 1.51B 13.49% | 1.62B 7.10% | 1.97B 22.00% | 1.82B 7.54% | 1.81B 0.99% | 1.84B 1.61% | 1.99B 8.46% | 1.39B 30.25% | 1.62B 16.72% | 1.63B 0.61% | 1.89B 15.77% | 1.49B 21.03% | 1.69B 13.66% | 1.70B 0.50% | 2.12B 24.47% | 2.29B 7.85% | 2.23B 2.57% | 2.03B 8.62% | 2.58B 26.92% | 1.84B 28.69% | 2.09B 13.24% | 2.22B 6.39% | 2.52B 13.39% | 1.82B 27.82% | 2.16B 18.95% | 2.28B 5.42% | 2.55B 11.89% | |||
selling general and administrative expenses | 1.27B - | 1.00B 20.92% | 1.24B 23.68% | 1.39B 11.79% | 1.85B 33.44% | 1.55B 16.31% | 1.80B 16.34% | 1.68B 6.67% | 2.37B 41.01% | 1.75B 26.44% | 1.43B 18.09% | 1.70B 18.47% | 1.71B 0.75% | 1.33B 22.11% | 1.51B 13.49% | 1.62B 7.10% | 1.97B 22.00% | 1.82B 7.54% | 1.81B 0.99% | 1.84B 1.61% | 1.99B 8.46% | 1.39B 30.25% | 1.62B 16.72% | 1.63B 0.61% | 1.89B 15.77% | 1.49B 21.03% | 1.69B 13.66% | 1.70B 0.50% | 2.12B 24.47% | 2.29B 7.85% | 2.23B 2.57% | 2.03B 8.62% | 2.58B 26.92% | 1.84B 28.69% | 2.09B 13.24% | 2.22B 6.39% | 2.52B 13.39% | 1.82B 27.82% | 2.16B 18.95% | 2.28B 5.42% | 2.55B 11.89% | |||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 603.39M - | 2.22B 268.12% | 2.10B 5.32% | 2.12B 0.71% | 2.86B 35.18% | 508.14M 82.25% | 705.53M 38.85% | 310.00M 56.06% | 658.43M 112.40% | 613.50M 6.82% | 292.08M 52.39% | 830.66M 184.40% | 503.45M 39.39% | 274.45M 45.49% | 300.52M 9.50% | 412.91M 37.40% | 1.50B 262.11% | 342.02M 77.13% | 754.44M 120.59% | 226.24M 70.01% | 1.47B 550.89% | 575.42M 60.92% | 571.30M 0.72% | 488.18M 14.55% | 1.89B 286.56% | 939.55M 50.21% | 43.84B 4,566.35% | 55.87B 27.42% | 47.69B 14.64% | 34.48B 27.69% | 32.49B 5.78% | 28.12B 13.46% | 35.10B 24.85% | 27.53B 21.57% | 22.73B 17.44% | 14.34B 36.91% | -890.83M 106.21% | 5.75B 745.56% | -68.71B - | |||||
cost and expenses | 4.20B - | 3.23B 23.22% | 3.35B 3.71% | 3.51B 4.82% | 4.72B 34.50% | 5.02B 6.42% | 5.58B 11.13% | 5.04B 9.61% | 5.77B 14.45% | 4.91B 14.84% | 4.47B 8.95% | 5.25B 17.25% | 4.83B 7.87% | 4.62B 4.49% | 4.84B 4.82% | 15.49B 220.09% | 45.33B 192.68% | 53.28B 17.52% | 56.81B 6.62% | 65.39B 15.12% | 63.39B 3.07% | 62.21B 1.85% | 51.32B 17.50% | 55.16B 7.47% | 49.77B 9.76% | 49.57B 0.42% | 45.54B 8.13% | 57.57B 26.42% | 49.81B 13.48% | 36.77B 26.18% | 34.72B 5.58% | 30.15B 13.15% | 37.69B 24.99% | 29.37B 22.06% | 24.82B 15.51% | 16.56B 33.27% | 1.62B 90.19% | 7.57B 365.68% | 9.18B 21.27% | 4.09B 55.41% | -5.39B 231.74% | |||
operating expenses | 4.20B - | 3.23B 23.22% | 3.35B 3.71% | 3.51B 4.82% | 4.72B 34.50% | 5.02B 6.42% | 5.58B 11.13% | 5.04B 9.61% | 5.77B 14.45% | 4.91B 14.84% | 4.47B 8.95% | 5.25B 17.25% | 4.83B 7.87% | 4.62B 4.49% | 4.84B 4.82% | 15.49B 220.09% | 45.33B 192.68% | 53.28B 17.52% | 56.81B 6.62% | 65.39B 15.12% | 63.39B 3.07% | 62.21B 1.85% | 51.32B 17.50% | 55.16B 7.47% | 49.77B 9.76% | 49.57B 0.42% | 45.54B 8.13% | 57.57B 26.42% | 49.81B 13.48% | 36.77B 26.18% | 34.72B 5.58% | 30.15B 13.15% | 37.69B 24.99% | 29.37B 22.06% | 24.82B 15.51% | 16.56B 33.27% | 1.62B 90.19% | 7.57B 365.68% | 9.18B 21.27% | 4.09B 55.41% | -5.39B 231.74% | |||
interest expense | 835.24M - | 871.13M 4.30% | 955.61M 9.70% | 1.09B 13.64% | 1.49B 36.85% | 1.43B 3.95% | 1.34B 5.87% | 1.23B 8.25% | 1.13B 7.99% | 1.17B 2.77% | 1.05B 9.54% | 1.03B 2.40% | 1.08B 5.21% | 1.20B 10.54% | 1.26B 4.88% | 1.43B 13.61% | 1.52B 6.32% | 1.65B 9.12% | 1.91B 15.38% | 2.10B 9.90% | 2.32B 10.57% | 2.43B 4.94% | 2.43B 0.28% | 2.49B 2.60% | 2.29B 8.10% | 1.98B 13.64% | 1.42B 27.95% | 1.20B 15.43% | 1.03B 14.74% | 974.35M 5.13% | 917.90M 5.79% | 846.55M 7.77% | 834.16M 1.46% | 953.32M 14.28% | 1.45B 52.01% | 2.66B 83.67% | 4.32B 62.40% | 4.94B 14.20% | 5.56B 12.55% | 6.30B 13.34% | 6.73B 6.88% | |||
ebitda | 3.46B - | 4.18B 21.05% | 3.79B 9.48% | 4.74B 25.19% | 4.70B 0.88% | 4.90B 4.31% | 4.44B 9.37% | 2.45B 44.93% | 4.14B 69.25% | 2.77B 33.13% | 2.25B 18.81% | 4.40B 95.65% | 3.44B 21.78% | 3.62B 5.36% | 3.66B 1.11% | 7.70B 110.21% | 6.07B 21.21% | 4.67B 23.02% | 6.32B 35.33% | 5.98B 5.37% | 1.90B 68.20% | 7.38B 287.92% | 7.95B 7.75% | 7.38B 7.16% | 4.93B 33.21% | 3.09B 37.39% | 7.08B 129.48% | 8.27B 16.79% | 4.57B 44.76% | 13.41B 193.48% | 9.50B 29.20% | 17.23B 81.43% | 7.21B 58.16% | 13.49B 87.10% | 9.32B 30.90% | 12.33B 32.33% | 232.03M 98.12% | 9.37B 3,937.64% | 8.30B 11.37% | 10.85B 30.70% | 1.11B 89.78% | |||
operating income | 3.17B - | 3.90B 23.08% | 3.50B 10.41% | 4.44B 27.06% | 4.33B 2.50% | 4.55B 5.09% | 4.09B 10.27% | 2.09B 48.73% | 3.76B 79.58% | 2.41B 36.06% | 1.88B 21.77% | 4.02B 113.81% | 3.07B 23.71% | 3.26B 6.05% | 3.29B 0.93% | 7.22B 119.89% | 5.48B 24.16% | 4.07B 25.71% | 5.72B 40.45% | 5.38B 5.95% | 1.30B 75.86% | 6.58B 406.70% | 7.14B 8.51% | 6.55B 8.19% | 4.08B 37.68% | 2.26B 44.68% | 6.25B 176.88% | 7.41B 18.40% | 3.64B 50.85% | 12.50B 243.28% | 8.59B 31.29% | 16.33B 90.24% | 6.30B 61.41% | 12.55B 99.15% | 8.34B 33.59% | 11.27B 35.17% | -849.57M 107.54% | 8.28B 1,074.66% | 7.19B 13.15% | 9.74B 35.38% | 17.53B 80.05% | 18.32B 4.52% | 18.60B 1.51% | |
depreciation and amortization | 283.42M - | 278.92M 1.59% | 288.81M 3.55% | 296.31M 2.60% | 365.89M 23.48% | 347.62M 4.99% | 355.88M 2.38% | 351.20M 1.32% | 378.14M 7.67% | 363.05M 3.99% | 365.91M 0.79% | 374.07M 2.23% | 369.95M 1.10% | 368.66M 0.35% | 378.57M 2.69% | 477.78M 26.21% | 589.34M 23.35% | 601.35M 2.04% | 605.23M 0.65% | 606.08M 0.14% | 604.57M 0.25% | 803.41M 32.89% | 816.03M 1.57% | 831.03M 1.84% | 847.47M 1.98% | 828.24M 2.27% | 829.90M 0.20% | 868.34M 4.63% | 930.66M 7.18% | 918.77M 1.28% | 911.55M 0.79% | 897.30M 1.56% | 906.40M 1.01% | 936.74M 3.35% | 985.75M 5.23% | 1.07B 8.33% | 1.08B 1.29% | 1.09B 0.59% | 1.11B 2.14% | 1.12B 0.38% | 1.11B 0.55% | |||
total other income expenses net | -805.31M - | -825.00M 2.45% | -921.98M 11.76% | -1.06B 14.99% | -1.44B 36.28% | -1.39B 3.79% | -1.32B 5.26% | -1.24B 6.12% | -1.11B 10.39% | -1.14B 2.62% | -1.03B 9.55% | -1.02B 0.54% | -1.08B 5.67% | -1.16B 7.22% | -1.41B 21.86% | -1.45B 2.72% | -704.36M 51.44% | 346.50M 149.19% | -753.56M 317.48% | 355.59M 147.19% | -2.97B 934.99% | -1.11B 62.68% | 40.84M 103.68% | 543.20M 1,230.14% | -2.26B 516.00% | 273.50M 112.10% | 492.22M 79.97% | 2.67B 443.45% | -1.05B 139.34% | 4.00B 480.21% | 1.61B 59.77% | 2.94B 82.75% | -70.10M 102.38% | -946.79M 1,250.59% | -1.44B 52.26% | -2.65B 84.09% | -4.32B 62.83% | -4.93B 14.19% | 2.18M 100.04% | -1.02M 146.78% | 302.15M 29,780.84% | 9.90B 3,175.04% | 11.06B 11.76% | |
income before tax | 2.37B - | 3.08B 30.10% | 2.58B 16.35% | 3.38B 31.38% | 2.89B 14.65% | 3.16B 9.54% | 2.77B 12.47% | 858.19M 69.00% | 2.65B 209.19% | 1.27B 52.20% | 853.33M 32.72% | 3.00B 251.62% | 1.99B 33.72% | 2.10B 5.42% | 1.87B 10.63% | 5.77B 208.19% | 4.78B 17.31% | 4.42B 7.50% | 4.96B 12.37% | 5.73B 15.49% | -1.67B 129.15% | 5.47B 427.26% | 7.18B 31.24% | 7.10B 1.14% | 1.82B 74.30% | 2.53B 38.86% | 6.75B 166.41% | 10.08B 49.41% | 2.59B 74.33% | 16.50B 537.56% | 10.20B 38.20% | 19.28B 89.06% | 6.23B 67.67% | 11.60B 86.20% | 6.89B 40.60% | 8.61B 24.94% | -5.17B 160.03% | 3.35B 164.71% | 7.19B 114.99% | 9.74B 35.33% | 302.15M 96.90% | 9.90B 3,175.04% | 11.06B 11.76% | |
income tax expense | 304.32M - | 343.75M 12.95% | 408.94M 18.97% | 171.19M 58.14% | 17.42M 89.83% | 380.39M 2,083.79% | 394.62M 3.74% | -134.53M 134.09% | 187.33M 239.24% | 112.98M 39.69% | 65.34M 42.17% | 440.45M 574.07% | 505.14M 14.69% | 249.75M 50.56% | 300.25M 20.22% | 367.61M 22.43% | 1.24B 236.42% | -860.94M 169.61% | 1.03B 220.10% | 839.43M 18.82% | -385.21M 145.89% | 532.92M 238.35% | 517.26M 2.94% | 1.24B 140.52% | -382.33M 130.73% | 770.36M 301.49% | 1.32B 70.77% | 437.31M 66.76% | -1.25B 386.09% | 1.68B 234.35% | 573.48M 65.88% | 1.73B 201.36% | 1.12B 35.33% | 1.92B 72.20% | 2.94B 52.86% | 1.90B 35.38% | -1.22B 163.97% | -158.50M 86.97% | 551.11M 447.70% | 2.37B 329.40% | -1.13B 147.76% | 1.68B 248.62% | 2.32B 38.28% | |
net income | 2.03B - | 2.69B 32.31% | 2.13B 20.68% | 3.19B 49.41% | 2.83B 11.22% | 2.75B 2.95% | 2.35B 14.50% | 996.26M 57.55% | 2.44B 144.89% | 1.13B 53.83% | 761.74M 32.37% | 2.55B 235.21% | 1.48B 41.98% | 1.81B 22.07% | 1.73B 4.34% | 5.43B 213.94% | 2.73B 49.80% | 3.28B 20.19% | 2.77B 15.35% | 2.44B 12.06% | -636.84M 126.11% | 3.61B 666.81% | 4.19B 16.12% | 2.82B 32.79% | 2.18B 22.74% | -488.11M 122.42% | 3.52B 820.13% | 5.76B 63.99% | 3.86B 32.97% | 9.84B 154.65% | 7.09B 27.90% | 13.76B 93.94% | 4.35B 68.38% | 9.67B 122.34% | 3.94B 59.23% | 6.70B 69.97% | -3.95B 158.99% | 3.50B 188.57% | 6.64B 89.59% | 7.37B 10.98% | 1.43B 80.59% | 8.22B 474.40% | 8.74B 6.34% | |
weighted average shs out | 14.56B - | 14.72B 1.10% | 14.66B 0.45% | 14.49B 1.17% | 14.48B 0.02% | 14.84B 2.48% | 14.67B 1.17% | 14.23B 2.98% | 14.23B 0% | 14.73B 3.48% | 15.23B 3.45% | 15.02B 1.41% | 15.02B 0% | 14.47B 3.64% | 14.42B 0.40% | 14.68B 1.82% | 14.68B 0% | 14.46B 1.46% | 14.60B 0.94% | 14.35B 1.72% | 14.35B 0% | 14.52B 1.22% | 14.45B 0.47% | 14.83B 2.59% | 14.83B 0% | 14.60B 1.55% | 14.65B 0.32% | 14.78B 0.92% | 14.78B 0% | 14.87B 0.59% | 15.09B 1.53% | 14.95B 0.92% | 14.95B 0% | 16.74B 11.95% | 16.43B 1.84% | 16.76B 1.98% | 16.70B 0.36% | 16.74B 0.25% | 16.60B 0.84% | 16.75B 0.89% | 18.42B 9.96% | 18.42B 0% | 17.85B 3.07% | |
weighted average shs out dil | 14.56B - | 14.73B 1.12% | 14.66B 0.47% | 14.49B 1.17% | 14.48B 0.02% | 14.86B 2.57% | 14.67B 1.26% | 14.23B 2.98% | 14.23B 0% | 14.73B 3.51% | 15.23B 3.41% | 15.02B 1.41% | 15.02B 0% | 14.65B 2.46% | 14.42B 1.60% | 14.68B 1.82% | 14.68B 0% | 14.47B 1.39% | 14.60B 0.87% | 14.35B 1.72% | 14.35B 0% | 14.54B 1.32% | 14.45B 0.57% | 14.83B 2.59% | 14.83B 0% | 14.61B 1.50% | 14.65B 0.27% | 14.78B 0.92% | 14.78B 0% | 14.88B 0.65% | 15.09B 1.46% | 14.95B 0.92% | 14.95B 0% | 16.78B 12.20% | 17.15B 2.20% | 16.76B 2.27% | 16.70B 0.36% | 16.78B 0.48% | 16.60B 1.07% | 16.75B 0.89% | 18.42B 9.96% | 18.42B 0% | 17.85B 3.07% | |
eps | 0.14 - | 0.18 28.57% | 0.14 22.22% | 0.22 57.14% | 0.20 9.09% | 0.18 10.00% | 0.16 11.11% | 0.07 56.25% | 0.17 142.86% | 0.08 52.94% | 0.05 37.50% | 0.17 240% | 0.10 42.00% | 0.12 21.70% | 0.12 0% | 0.37 208.33% | 0.19 48.65% | 0.23 21.05% | 0.19 17.39% | 0.17 10.53% | -0.04 126.12% | 0.25 663.06% | 0.29 16.00% | 0.19 34.48% | 0.15 21.05% | -0.03 122.27% | 0.24 818.56% | 0.39 62.50% | 0.26 33.33% | 0.66 153.85% | 0.47 28.79% | 0.92 95.74% | 0.34 63.04% | 0.58 70.59% | 0.24 58.62% | 0.40 66.67% | -0.24 160% | 0.21 187.50% | 0.40 90.48% | 0.44 10.00% | 0.08 80.91% | 0.45 435.71% | 0.49 8.89% | |
epsdiluted | 0.14 - | 0.18 28.57% | 0.14 22.22% | 0.22 57.14% | 0.20 9.09% | 0.18 10.00% | 0.16 11.11% | 0.07 56.25% | 0.17 142.86% | 0.08 52.94% | 0.05 37.50% | 0.17 240% | 0.10 42.00% | 0.12 21.70% | 0.12 0% | 0.37 208.33% | 0.19 48.65% | 0.23 21.05% | 0.19 17.39% | 0.17 10.53% | -0.04 126.12% | 0.25 663.06% | 0.29 16.00% | 0.19 34.48% | 0.15 21.05% | -0.03 122.27% | 0.24 818.56% | 0.39 62.50% | 0.26 33.33% | 0.66 153.85% | 0.47 28.79% | 0.92 95.74% | 0.34 63.04% | 0.58 70.59% | 0.23 60.34% | 0.40 73.91% | -0.24 160% | 0.21 187.50% | 0.40 90.48% | 0.44 10.00% | 0.08 82.34% | 0.45 479.15% | 0.49 8.89% |
All numbers in (except ratios and percentages)