2883
COM:CDFHOLDING
凱基金控
- Stock
Last Close
17.20
22/11 05:30
Market Cap
282.78B
Beta: -
Volume Today
18.72M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 23.88B - | 26.31B 10.16% | 29.40B 11.77% | 25.82B 12.19% | 82.29B 218.71% | 249.89B 203.68% | 236.13B 5.51% | 224.97B 4.73% | 183.59B 18.39% | 97.88B 46.69% | 73.29B 25.12% | |
cost of revenue | ||||||||||||
gross profit | 23.88B - | 26.31B 10.16% | 29.40B 11.77% | 25.82B 12.19% | 82.29B 218.71% | 249.89B 203.68% | 236.13B 5.51% | 224.97B 4.73% | 183.59B 18.39% | 97.88B 46.69% | 73.29B 25.12% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 4.66B - | 5.49B 17.84% | 7.41B 35.08% | 6.38B 13.98% | 6.43B 0.81% | 7.46B 15.95% | 6.53B 12.47% | 7.01B 7.36% | 9.13B 30.31% | 8.66B 5.12% | 8.80B 1.61% | |
selling general and administrative expenses | 4.66B - | 5.49B 17.84% | 7.41B 35.08% | 6.38B 13.98% | 6.43B 0.81% | 7.46B 15.95% | 6.53B 12.47% | 7.01B 7.36% | 9.13B 30.31% | 8.66B 5.12% | 8.80B 1.61% | |
research and development expenses | ||||||||||||
other expenses | 1.82B - | 9.31B 412.31% | 1.66B 82.11% | 2.15B 29.24% | 2.48B 15.42% | 2.80B 12.58% | 211.94B 7,482.13% | 195.47B 7.77% | 130.76B 33.10% | 65.40B 49.99% | -244.02B 473.13% | |
cost and expenses | 14.66B - | 14.80B 0.90% | 21.41B 44.70% | 19.27B 10.01% | 70.28B 264.80% | 238.86B 239.87% | 218.47B 8.54% | 202.48B 7.32% | 139.89B 30.91% | 74.06B 47.06% | 16.73B 77.41% | |
operating expenses | 14.66B - | 14.80B 0.90% | 21.41B 44.70% | 19.27B 10.01% | 70.28B 264.80% | 238.86B 239.87% | 218.47B 8.54% | 202.48B 7.32% | 139.89B 30.91% | 74.06B 47.06% | 16.73B 77.41% | |
interest expense | 3.11B - | 4.40B 41.39% | 5.14B 16.81% | 4.33B 15.68% | 5.40B 24.54% | 7.98B 47.95% | 9.64B 20.79% | 5.64B 41.51% | 3.57B 36.65% | 9.39B 162.71% | 23.52B 150.58% | |
ebitda | 13.36B - | 17.41B 30.28% | 15.93B 8.50% | 12.85B 19.30% | 21.06B 63.86% | 18.88B 10.35% | 18.01B 4.63% | 17.38B 3.45% | 43.78B 151.82% | 35.38B 19.19% | 4.42B 87.49% | |
operating income | 12.19B - | 16.18B 32.73% | 14.49B 10.40% | 11.38B 21.49% | 19.25B 69.12% | 16.46B 14.46% | 14.71B 10.66% | 13.93B 5.31% | 40.14B 188.24% | 31.30B 22.02% | 73.29B 134.13% | |
depreciation and amortization | 1.17B - | 1.23B 4.88% | 1.43B 16.50% | 1.47B 2.80% | 1.81B 23.17% | 2.42B 33.23% | 3.30B 36.43% | 3.46B 4.83% | 3.63B 5.12% | 4.07B 12.05% | 4.42B 8.65% | |
total other income expenses net | -2.97B - | -4.25B 43.33% | -5.05B 18.80% | -4.27B 15.49% | -4.73B 10.70% | -3.02B 36.08% | 6.86B 327.04% | 8.02B 16.96% | 12.06B 50.31% | -9.36B 177.66% | 20.58B 319.76% | |
income before tax | 9.22B - | 11.92B 29.31% | 9.44B 20.81% | 7.11B 24.70% | 14.52B 104.19% | 13.44B 7.42% | 21.57B 60.44% | 21.95B 1.77% | 52.20B 137.83% | 21.94B 57.97% | 20.58B 6.22% | |
income tax expense | 772.71M - | 941.30M 21.82% | 827.81M 12.06% | 1.12B 35.77% | 2.15B 91.68% | 627.24M 70.88% | 1.91B 204.83% | 1.27B 33.47% | 5.10B 300.93% | 5.55B 8.85% | 1.63B 70.66% | |
net income | 8.30B - | 10.84B 30.49% | 8.53B 21.30% | 5.92B 30.55% | 11.70B 97.45% | 7.85B 32.86% | 19.65B 150.28% | 20.68B 5.20% | 47.10B 127.79% | 16.37B 65.25% | 18.94B 15.75% | |
weighted average shs out | 14.70B - | 14.81B 0.73% | 14.82B 0.11% | 14.66B 1.08% | 14.58B 0.54% | 14.48B 0.71% | 14.55B 0.47% | 14.62B 0.46% | 14.98B 2.46% | 16.70B 11.51% | 16.74B 0.25% | |
weighted average shs out dil | 14.70B - | 14.81B 0.77% | 14.84B 0.19% | 14.67B 1.15% | 14.59B 0.54% | 14.50B 0.63% | 14.56B 0.42% | 14.62B 0.42% | 14.98B 2.41% | 16.70B 11.51% | 16.80B 0.60% | |
eps | 0.56 - | 0.73 30.36% | 0.58 20.55% | 0.40 31.03% | 0.80 100% | 0.54 32.50% | 1.35 150% | 1.41 4.44% | 3.15 123.40% | 0.98 68.89% | 1.13 15.31% | |
epsdiluted | 0.56 - | 0.73 30.36% | 0.57 21.92% | 0.40 29.82% | 0.80 100% | 0.54 32.50% | 1.35 150% | 1.41 4.44% | 3.15 123.40% | 0.98 68.89% | 1.13 15.31% |
All numbers in (except ratios and percentages)