COM:CDW
CDW
- Stock
Last Close
178.17
22/11 21:00
Market Cap
29.42B
Beta: -
Volume Today
1.46M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.71B - | 2.65B 2.25% | 3.11B 17.11% | 3.27B 5.15% | 3.05B 6.61% | 2.76B 9.67% | 3.31B 20.28% | 3.50B 5.65% | 3.42B 2.36% | 3.12B 8.83% | 3.66B 17.58% | 3.71B 1.19% | 3.49B 5.82% | 3.32B 4.80% | 3.99B 20.14% | 4.03B 0.99% | 3.84B 4.84% | 3.61B 6.05% | 4.19B 16.07% | 4.37B 4.47% | 4.07B 6.82% | 3.96B 2.87% | 4.63B 16.98% | 4.91B 6.00% | 4.54B 7.56% | 4.39B 3.26% | 4.37B 0.54% | 4.76B 8.95% | 4.96B 4.20% | 4.84B 2.39% | 5.15B 6.39% | 5.30B 2.98% | 5.54B 4.47% | 5.95B 7.44% | 6.15B 3.31% | 6.22B 1.13% | 5.44B 12.50% | 5.10B 6.16% | 5.63B 10.25% | 5.63B 0.04% | 5.02B 10.83% | 4.87B 2.91% | 5.42B 11.30% | 5.52B 1.72% | |
cost of revenue | 2.27B - | 2.23B 1.67% | 2.61B 17.15% | 2.76B 5.74% | 2.56B 7.27% | 2.30B 10.14% | 2.78B 20.92% | 2.93B 5.55% | 2.86B 2.49% | 2.59B 9.39% | 3.05B 17.82% | 3.09B 1.30% | 2.91B 5.80% | 2.77B 4.89% | 3.35B 20.97% | 3.39B 1.15% | 3.22B 4.94% | 3.00B 6.88% | 3.49B 16.25% | 3.66B 4.84% | 3.38B 7.61% | 3.29B 2.82% | 3.86B 17.36% | 4.09B 6.10% | 3.76B 8.11% | 3.63B 3.37% | 3.62B 0.39% | 3.93B 8.63% | 4.08B 3.67% | 4.04B 0.81% | 4.26B 5.47% | 4.39B 2.85% | 4.56B 4.02% | 4.84B 6.22% | 4.98B 2.74% | 4.98B 0.09% | 4.26B 14.55% | 4.01B 5.72% | 4.44B 10.74% | 4.40B 0.99% | 3.86B 12.18% | 3.81B 1.43% | 4.24B 11.31% | 4.32B 1.78% | |
gross profit | 448.30M - | 425.20M 5.15% | 496.90M 16.86% | 507.30M 2.09% | 491.90M 3.04% | 456.50M 7.20% | 534.50M 17.09% | 567.20M 6.12% | 557.60M 1.69% | 524.50M 5.94% | 610.50M 16.40% | 614.30M 0.62% | 577.90M 5.93% | 552.60M 4.38% | 641.10M 16.02% | 642M 0.14% | 614.40M 4.30% | 603.90M 1.71% | 695.60M 15.18% | 713.60M 2.59% | 693.80M 2.77% | 672.10M 3.13% | 773.80M 15.13% | 816.50M 5.52% | 777.50M 4.78% | 756.50M 2.70% | 747.20M 1.23% | 825.50M 10.48% | 880.90M 6.71% | 795.20M 9.73% | 882.80M 11.02% | 914.90M 3.64% | 975.60M 6.63% | 1.10B 13.17% | 1.17B 5.81% | 1.23B 5.56% | 1.18B 4.22% | 1.09B 7.76% | 1.18B 8.45% | 1.23B 3.91% | 1.15B 6.02% | 1.06B 7.84% | 1.18B 11.27% | 1.20B 1.49% | |
selling and marketing expenses | 35.70M - | 28.50M 20.17% | 34.80M 22.11% | 37.20M 6.90% | 37.50M 0.81% | 29.40M 21.60% | 38M 29.25% | 41.20M 8.42% | 39.20M 4.85% | 34.20M 12.76% | 42.30M 23.68% | 41.90M 0.95% | 44.60M 6.44% | 35.40M 20.63% | 46.50M 31.36% | 46.30M 0.43% | 45.50M 1.73% | 37.10M 18.46% | 48.70M 31.27% | 48.10M 1.23% | 48.60M 1.04% | 39.20M 19.34% | 53.10M 35.46% | 51M 3.95% | 49.90M 2.16% | ||||||||||||||||||||
general and administrative expenses | 270.60M - | 260.90M 3.58% | 273.90M 4.98% | 285.40M 4.20% | 290.10M 1.65% | 275.50M 5.03% | 290.60M 5.48% | 321.40M 10.60% | 338.50M 5.32% | 329.30M 2.72% | 344.70M 4.68% | 334.90M 2.84% | 336.10M 0.36% | 347.40M 3.36% | 363.50M 4.63% | 352M 3.16% | 347.30M 1.34% | 362.70M 4.43% | 381.40M 5.16% | 390.70M 2.44% | 402.30M 2.97% | 404M 0.42% | 420.40M 4.06% | 444.90M 5.83% | 443.80M 0.25% | 510.70M 15.07% | 507.70M - | 548.70M 8.08% | 512.90M - | 636.30M - | |||||||||||||||
selling general and administrative expenses | 306.30M - | 289.40M 5.52% | 308.70M 6.67% | 322.60M 4.50% | 327.60M 1.55% | 304.90M 6.93% | 328.60M 7.77% | 362.60M 10.35% | 377.70M 4.16% | 363.50M 3.76% | 387M 6.46% | 376.80M 2.64% | 380.70M 1.04% | 382.80M 0.55% | 410M 7.11% | 398.30M 2.85% | 392.80M 1.38% | 399.80M 1.78% | 430.10M 7.58% | 438.80M 2.02% | 450.90M 2.76% | 443.20M 1.71% | 473.50M 6.84% | 495.90M 4.73% | 493.70M 0.44% | 510.70M 3.44% | 463.80M 9.18% | 507.70M 9.47% | 548.70M 8.08% | 471.80M 14.01% | 512.90M 8.71% | 528.50M 3.04% | 636.30M 20.40% | 717.20M 12.71% | 732.90M 2.19% | 766.80M 4.63% | 734.50M 4.21% | 734.10M 0.05% | 769.30M 4.79% | 749.30M 2.60% | 718.80M 4.07% | 735.30M 2.30% | 750M 2.00% | 719.10M 4.12% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 600K - | 500K 16.67% | 100K 80% | 700K 600% | 1.30M 85.71% | 4.50M 246.15% | 4M 11.11% | -18M 550% | 200K 101.11% | 1M 400% | 900K 10% | 400K 55.56% | -500K 225% | 900K 280% | 300K 66.67% | 700K 133.33% | 100K 85.71% | -700K 800% | 1.50M 314.29% | 200K 86.67% | 800K 300% | 1M 25% | 1.40M 40% | -17.40M 1,342.86% | -9.50M 45.40% | 3.90M 141.05% | 1.70M 56.41% | -27.50M 1,717.65% | -100K 99.64% | 1.10M 1,200% | 36.80M 3,245.45% | 400K 98.91% | -8.60M 2,250% | -500K 94.19% | -400K 20% | -4.80M 1,100% | -6M 25% | -1.30M 78.33% | -600K 53.85% | -1.20M 100% | 1.20M - | ||||
cost and expenses | 2.57B - | 2.52B 2.13% | 2.92B 15.95% | 3.08B 5.61% | 2.89B 6.35% | 2.60B 9.78% | 3.11B 19.38% | 3.30B 6.06% | 3.24B 1.76% | 2.96B 8.73% | 3.44B 16.42% | 3.47B 0.86% | 3.30B 5.06% | 3.15B 4.26% | 3.76B 19.28% | 3.79B 0.71% | 3.62B 4.57% | 3.40B 5.94% | 3.92B 15.23% | 4.10B 4.54% | 3.83B 6.50% | 3.73B 2.69% | 4.33B 16.11% | 4.59B 5.95% | 4.25B 7.28% | 4.14B 2.58% | 4.08B 1.47% | 4.44B 8.73% | 4.62B 4.18% | 4.51B 2.38% | 4.78B 5.81% | 4.91B 2.87% | 5.20B 5.78% | 5.56B 7.01% | 5.71B 2.67% | 5.75B 0.68% | 4.99B 13.17% | 4.75B 4.89% | 5.21B 9.82% | 5.15B 1.23% | 4.58B 11.00% | 4.54B 0.85% | 4.99B 9.80% | 5.04B 0.90% | |
operating expenses | 306.30M - | 289.40M 5.52% | 308.70M 6.67% | 322.60M 4.50% | 327.60M 1.55% | 304.90M 6.93% | 328.60M 7.77% | 362.60M 10.35% | 377.70M 4.16% | 363.50M 3.76% | 387M 6.46% | 376.80M 2.64% | 380.70M 1.04% | 382.80M 0.55% | 410M 7.11% | 398.30M 2.85% | 392.80M 1.38% | 399.80M 1.78% | 430.10M 7.58% | 438.80M 2.02% | 450.90M 2.76% | 443.20M 1.71% | 473.50M 6.84% | 495.90M 4.73% | 493.70M 0.44% | 510.70M 3.44% | 463.80M 9.18% | 507.70M 9.47% | 548.70M 8.08% | 471.80M 14.01% | 512.90M 8.71% | 528.50M 3.04% | 636.30M 20.40% | 717.20M 12.71% | 732.90M 2.19% | 766.80M 4.63% | 734.50M 4.21% | 734.10M 0.05% | 769.30M 4.79% | 749.30M 2.60% | 718.80M 4.07% | 735.30M 2.30% | 750M 2.00% | 719.10M 4.12% | |
interest expense | 51.50M - | 50.10M 2.72% | 48.50M 3.19% | 50.10M 3.30% | 48.60M 2.99% | 44.80M 7.82% | 37.80M 15.63% | 38.50M 1.85% | 38.40M 0.26% | 38.10M 0.78% | 36.90M 3.15% | 37.60M 1.90% | 33.90M 9.84% | 39.70M 17.11% | 35.90M 9.57% | 37.80M 5.29% | 37.10M 1.85% | 37.70M 1.62% | 37.20M 1.33% | 36.60M 1.61% | 37.10M 1.37% | 38.30M 3.23% | 40.50M 5.74% | 42.30M 4.44% | 38.30M 9.46% | 37.90M 1.04% | 39.70M 4.75% | 40.20M 1.26% | 37.10M 7.71% | 35.60M 4.04% | 35.50M 0.28% | 36.40M 2.54% | 43.40M 19.23% | 56M 29.03% | 57.70M 3.04% | 62.60M 8.49% | 59.40M 5.11% | 57.70M 2.86% | 58.20M 0.87% | 57.40M 1.37% | -53.30M 192.86% | -51.30M 3.75% | -52.30M 1.95% | 54.40M 204.02% | |
ebitda | 142.60M - | 136.30M 4.42% | 188.30M 38.15% | 185.40M 1.54% | 165.60M 10.68% | 156.10M 5.74% | 209.90M 34.47% | 284.70M 35.64% | 180.10M 36.74% | 162M 10.05% | 224.40M 38.52% | 237.90M 6.02% | 196.70M 17.32% | 170.70M 13.22% | 231.40M 35.56% | 244.40M 5.62% | 221.70M 9.29% | 203.40M 8.25% | 267M 31.27% | 340.80M 27.64% | 243.70M 28.49% | 294.20M 20.72% | 366.70M 24.64% | 371.40M 1.28% | 274.30M 26.14% | 341.10M 24.35% | 410.30M 20.29% | 290.30M 29.25% | 332.10M 14.40% | 369.70M 11.32% | 406.70M 10.01% | 435M 6.96% | 330.70M 23.98% | 457.80M 38.43% | 434.90M 5.00% | 537.20M 23.52% | 440.60M 17.98% | 354M 19.66% | 477.50M 34.89% | 477.20M 0.06% | 435M 8.84% | 328M 24.60% | 433.10M 32.04% | 551.10M 27.25% | |
operating income | 142M - | 135.80M 4.37% | 188.20M 38.59% | 184.70M 1.86% | 164.30M 11.04% | 151.60M 7.73% | 205.90M 35.82% | 204.60M 0.63% | 179.90M 12.07% | 161M 10.51% | 223.50M 38.82% | 237.50M 6.26% | 197.20M 16.97% | 169.80M 13.89% | 231.10M 36.10% | 243.70M 5.45% | 221.60M 9.07% | 204.10M 7.90% | 265.50M 30.08% | 274.80M 3.50% | 242.90M 11.61% | 228.90M 5.76% | 300.30M 31.19% | 320.60M 6.76% | 283.80M 11.48% | 245.80M 13.39% | 283.40M 15.30% | 317.80M 12.14% | 332.20M 4.53% | 323.40M 2.65% | 369.90M 14.38% | 386.40M 4.46% | 339.30M 12.19% | 386.90M 14.03% | 435.30M 12.51% | 466.40M 7.14% | 446.60M 4.25% | 283.30M 36.57% | 412.20M 45.50% | 478.40M 16.06% | 435M 9.07% | 328M 24.60% | 433.10M 32.04% | 481.60M 11.20% | |
depreciation and amortization | 51.90M - | 52M 0.19% | 52M 0% | 51.90M 0.19% | 52M 0.19% | 52.50M 0.96% | 52.60M 0.19% | 59.90M 13.88% | 62.40M 4.17% | 64M 2.56% | 63.70M 0.47% | 63M 1.10% | 63.80M 1.27% | 64.20M 0.63% | 65.30M 1.71% | 65.70M 0.61% | 65.70M 0% | 66.60M 1.37% | 66.30M 0.45% | 65.80M 0.75% | 66.90M 1.67% | 64.30M 3.89% | 65M 1.09% | 68.20M 4.92% | 69.60M 2.05% | 91.40M 31.32% | 125.20M 36.98% | 132.40M 5.75% | 76.60M 42.15% | 45.20M 40.99% | 46.60M 3.10% | 48.20M 3.43% | 51.20M 6.22% | 70.90M 38.48% | -400K 100.56% | 70.80M 17,800% | -6M 108.47% | 70.70M 1,278.33% | 65.90M 6.79% | -1.20M 101.82% | 69.10M - | ||||
total other income expenses net | -7.90M - | -4.90M 37.97% | -2.50M 48.98% | -45.10M 1,704% | -35.60M 21.06% | -19.80M 44.38% | 4M 120.20% | 80.10M 1,902.50% | 200K 99.75% | 1M 400% | 900K 10% | -1.70M 288.89% | -500K 70.59% | -56.50M 11,200% | 300K 100.53% | 700K 133.33% | 100K 85.71% | -700K 800% | 1.50M 314.29% | 200K 86.67% | 800K 300% | 1M 25% | 1.40M 40% | -17.40M 1,342.86% | -9.50M 45.40% | 3.90M 141.05% | 1.70M 56.41% | -27.50M 1,717.65% | -100K 99.64% | 1.10M 1,200% | 36.80M 3,245.45% | 400K 98.91% | -8.60M 2,250% | -56.50M 556.98% | -58.10M 2.83% | -67.40M 16.01% | -65.40M 2.97% | 13M 119.88% | -600K 104.62% | -1.20M 100% | -54.30M 4,425% | -51.40M 5.34% | -53.40M 3.89% | -54M 1.12% | |
income before tax | 82.60M - | 80.80M 2.18% | 137.20M 69.80% | 89.50M 34.77% | 80.10M 10.50% | 87M 8.61% | 172.10M 97.82% | 246.20M 43.06% | 141.70M 42.45% | 123.90M 12.56% | 187.50M 51.33% | 198.20M 5.71% | 162.80M 17.86% | 73.60M 54.79% | 195.50M 165.63% | 206.60M 5.68% | 184.60M 10.65% | 165.70M 10.24% | 229.80M 38.68% | 238.40M 3.74% | 206.60M 13.34% | 191.60M 7.26% | 261.20M 36.33% | 260.90M 0.11% | 236M 9.54% | 211.80M 10.25% | 245.40M 15.86% | 250.10M 1.92% | 295M 17.95% | 288.90M 2.07% | 371.20M 28.49% | 350.40M 5.60% | 287.30M 18.01% | 330.40M 15.00% | 377.20M 14.16% | 399M 5.78% | 381.20M 4.46% | 296.30M 22.27% | 353.40M 19.27% | 419.80M 18.79% | 380.70M 9.31% | 276.60M 27.34% | 379.70M 37.27% | 427.60M 12.62% | |
income tax expense | 22.60M - | 29.90M 32.30% | 50.60M 69.23% | 33.90M 33.00% | 28.30M 16.52% | 32.30M 14.13% | 63.90M 97.83% | 95.30M 49.14% | 52.40M 45.02% | 46.10M 12.02% | 70M 51.84% | 72.30M 3.29% | 59.60M 17.57% | 16M 73.15% | 54.50M 240.63% | 77.40M 42.02% | -10.60M 113.70% | 38.70M 465.09% | 56.80M 46.77% | 54.70M 3.70% | 47.30M 13.53% | 38.70M 18.18% | 64.60M 66.93% | 59.20M 8.36% | 50.40M 14.86% | 43.90M 12.90% | 56.30M 28.25% | 56.90M 1.07% | 56.70M 0.35% | 56.30M 0.71% | 97.10M 72.47% | 83.80M 13.70% | 72M 14.08% | 80.20M 11.39% | 97.90M 22.07% | 101.20M 3.37% | 94M 7.11% | 66.20M 29.57% | 90.80M 37.16% | 104.30M 14.87% | -84.60M 181.11% | -60.50M 28.49% | -98.60M 62.98% | 111.20M 212.78% | |
net income | 60M - | 50.90M 15.17% | 86.60M 70.14% | 55.60M 35.80% | 51.80M 6.83% | 54.70M 5.60% | 108.20M 97.81% | 150.90M 39.46% | 89.30M 40.82% | 77.80M 12.88% | 117.50M 51.03% | 125.90M 7.15% | 103.20M 18.03% | 57.60M 44.19% | 141M 144.79% | 129.20M 8.37% | 195.20M 51.08% | 127M 34.94% | 173M 36.22% | 183.70M 6.18% | 159.30M 13.28% | 152.90M 4.02% | 196.60M 28.58% | 201.70M 2.59% | 185.60M 7.98% | 167.90M 9.54% | 189.10M 12.63% | 193.20M 2.17% | 238.30M 23.34% | 232.60M 2.39% | 274.10M 17.84% | 266.60M 2.74% | 215.30M 19.24% | 250.20M 16.21% | 279.30M 11.63% | 297.80M 6.62% | 287.20M 3.56% | 230.10M 19.88% | 262.60M 14.12% | 315.50M 20.14% | 296.10M 6.15% | 216.10M 27.02% | 281.10M 30.08% | 316.40M 12.56% | |
weighted average shs out | 169M - | 169.60M 0.36% | 170.20M 0.35% | 170.90M 0.41% | 171.60M 0.41% | 172.10M 0.29% | 171M 0.64% | 169.60M 0.82% | 168.50M 0.65% | 167.30M 0.71% | 164.90M 1.43% | 162.10M 1.70% | 160.10M 1.23% | 159.40M 0.44% | 156M 2.13% | 153.80M 1.41% | 152.60M 0.78% | 152.20M 0.26% | 151.60M 0.39% | 150.90M 0.46% | 149.10M 1.19% | 147M 1.41% | 145.70M 0.88% | 144.50M 0.82% | 143.50M 0.69% | 142.70M 0.56% | 142.40M 0.21% | 142.70M 0.21% | 142.70M 0% | 141.10M 1.12% | 139.80M 0.92% | 137.30M 1.79% | 135.50M 1.31% | 134.90M 0.44% | 135.20M 0.22% | 135.30M 0.07% | 135.50M 0.15% | 135.60M 0.07% | 134.60M 0.74% | 134.10M 0.37% | 134.10M 0% | 134.40M 0.22% | 134.10M 0.22% | 133.50M 0.45% | |
weighted average shs out dil | 172.10M - | 1.72B 901.16% | 172.70M 89.98% | 173M 0.17% | 173.20M 0.12% | 173.50M 0.17% | 172.50M 0.58% | 171M 0.87% | 170.10M 0.53% | 168.90M 0.71% | 166.70M 1.30% | 164.90M 1.08% | 163.30M 0.97% | 162.80M 0.31% | 159M 2.33% | 156.20M 1.76% | 155.30M 0.58% | 154.80M 0.32% | 153.90M 0.58% | 153.70M 0.13% | 151.90M 1.17% | 149.20M 1.78% | 148.30M 0.60% | 147.20M 0.74% | 146.40M 0.54% | 144.90M 1.02% | 144.30M 0.41% | 144.80M 0.35% | 145.10M 0.21% | 143.10M 1.38% | 141.70M 0.98% | 139.40M 1.62% | 137.70M 1.22% | 136.70M 0.73% | 136.80M 0.07% | 137.10M 0.22% | 137.40M 0.22% | 137.30M 0.07% | 136.10M 0.87% | 135.90M 0.15% | 135.90M 0% | 136M 0.07% | 135.60M 0.29% | 134.90M 0.52% | |
eps | 0.35 - | 0.30 14.29% | 0.51 70% | 0.33 35.29% | 0.30 9.09% | 0.32 6.67% | 0.63 96.88% | 0.89 41.27% | 0.53 40.45% | 0.47 11.32% | 0.71 51.06% | 0.78 9.86% | 0.64 17.95% | 0.36 43.75% | 0.90 150.00% | 0.84 6.67% | 1.28 52.38% | 0.83 35.16% | 1.14 37.35% | 1.22 7.02% | 1.07 12.30% | 1.04 2.80% | 1.35 29.81% | 1.39 2.96% | 1.29 7.19% | 1.18 8.53% | 1.32 11.86% | 1.36 3.03% | 1.67 22.79% | 1.65 1.20% | 1.96 18.79% | 1.94 1.02% | 1.60 17.53% | 1.85 15.63% | 2.07 11.89% | 2.20 6.28% | 2.12 3.64% | 1.70 19.81% | 1.95 14.71% | 2.35 20.51% | 2.21 5.96% | 1.61 27.15% | 2.10 30.43% | 2.37 12.86% | |
epsdiluted | 0.35 - | 0.30 14.29% | 0.50 66.67% | 0.32 36% | 0.30 6.25% | 0.32 6.67% | 0.63 96.88% | 0.88 39.68% | 0.52 40.91% | 0.46 11.54% | 0.70 52.17% | 0.76 8.57% | 0.63 17.11% | 0.35 44.44% | 0.89 154.29% | 0.83 6.74% | 1.26 51.81% | 0.82 34.92% | 1.12 36.59% | 1.20 7.14% | 1.05 12.50% | 1.02 2.86% | 1.33 30.39% | 1.37 3.01% | 1.27 7.30% | 1.16 8.66% | 1.31 12.93% | 1.33 1.53% | 1.65 24.06% | 1.63 1.21% | 1.93 18.40% | 1.91 1.04% | 1.57 17.80% | 1.83 16.56% | 2.04 11.48% | 2.17 6.37% | 2.09 3.69% | 1.68 19.62% | 1.92 14.29% | 2.32 20.83% | 2.18 6.03% | 1.59 27.06% | 2.07 30.19% | 2.34 13.04% |
All numbers in USD (except ratios and percentages)