CNGO
COM:CENGAGEGROUP
Cengage Group
- Stock
Last Close
13.25
30/05 16:39
Market Cap
1.11B
Beta: -
Volume Today
125.00K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|
net income | -38.90M - | 16.50M 142.42% | -5.90M 135.76% | -11.90M 101.69% | -35.40M 197.48% | 21.90M 161.86% | -42M 291.78% | -25.40M 39.52% | -28.60M 12.60% | |
depreciation and amortization | 55.50M - | 59M 6.31% | 57.20M 3.05% | 50M 12.59% | 53.40M 6.80% | 57.60M 7.87% | 52M 9.72% | 51.20M 1.54% | 55M 7.42% | |
deferred income tax | 1M - | 500K 50% | -1.80M 460.00% | -900K 50% | -100K - | |||||
stock based compensation | -164M - | 118M 171.95% | 114.40M 3.05% | 100M 12.59% | 74.60M - | 1.50M - | ||||
change in working capital | -123M - | 39.70M 132.28% | 14.30M 63.98% | 35.40M 147.55% | -154M 535.03% | 35.60M 123.12% | 109.40M 207.30% | 6.50M - | ||
accounts receivables | 2.50M - | -163M 6,620% | 130.70M 180.18% | 5M 96.17% | -9.90M 298% | -158.70M 1,503.03% | 193.50M 221.93% | 1.40M - | ||
inventory | -1.90M - | -700K 63.16% | -11.90M 1,600% | -10.50M 11.76% | 3.20M 130.48% | 11.50M 259.38% | 4.40M 61.74% | 400K - | ||
accounts payables | -53.60M - | 78.90M 247.20% | -13.70M 117.36% | 17.80M 229.93% | -68.10M 482.58% | 58.60M 186.05% | -19.30M 132.94% | |||
other working capital | -70M - | 124.50M 277.86% | -90.80M 172.93% | 23.10M 125.44% | -79.20M 442.86% | 124.20M 256.82% | -69.20M 155.72% | 4.70M - | ||
other non cash items | 164M - | -117.10M 171.40% | -105.80M 9.65% | -100.40M 5.10% | 4.50M 104.48% | 6.40M 42.22% | -46.90M 832.81% | 106.60M 327.29% | -129.80M 221.76% | |
net cash provided by operating activities | -105.40M - | 116.60M 210.63% | 72.40M 37.91% | 72.20M 0.28% | -131.50M 282.13% | 121.50M 192.40% | 147M 20.99% | 30M 79.59% | -95.40M 418% | |
investments in property plant and equipment | -32.60M - | -34.60M 6.13% | -28.70M 17.05% | -33.50M 16.72% | -33.50M 0% | -29.40M 12.24% | -27.10M 7.82% | -8M - | ||
acquisitions net | -100K - | 100K - | ||||||||
purchases of investments | -2.50M - | -300K 88% | -2.50M - | |||||||
sales maturities of investments | ||||||||||
other investing activites | -23.90M - | |||||||||
net cash used for investing activites | -32.60M - | -34.70M 6.44% | -31.20M 10.09% | -33.70M 8.01% | -33.50M 0.59% | -29.40M 12.24% | -29.60M 0.68% | -28.50M 3.72% | -31.90M 11.93% | |
debt repayment | -17.40M - | -27M 55.17% | -51.30M 90% | -4.10M 92.01% | -504.10M 12,195.12% | -4.20M 99.17% | -35.80M 752.38% | -4.10M - | ||
common stock issued | 503.10M - | |||||||||
common stock repurchased | -300K - | -100K 66.67% | -100K 0% | -500K 400% | -200K 60% | -500K 150% | -100K - | |||
dividends paid | -6.20M - | |||||||||
other financing activites | -1.80M - | 1.80M 200.00% | -1 - | |||||||
net cash used provided by financing activities | -17.70M - | -27.10M 53.11% | -53.20M 96.31% | -2.80M 94.74% | -1.20M 57.14% | -10.90M 808.33% | -35.80M 228.44% | -2.10M 94.13% | -4.20M 100% | |
effect of forex changes on cash | -1.30M - | -1.50M 15.38% | 800K 153.33% | 500K 37.50% | 400K 20% | -800K 300% | 800K 200% | -700K - | ||
net change in cash | -157M - | 53.30M 133.95% | -11.20M 121.01% | 36.20M 423.21% | -165.80M 558.01% | 80.40M 148.49% | 82.40M 2.49% | -1.40M 101.70% | -132.20M 9,342.85% | |
cash at beginning of period | 348M - | 191M 45.11% | 244.30M 27.91% | 233.10M 4.58% | 269.30M 15.53% | 103.50M 61.57% | 183.90M 77.68% | 266.30M 44.81% | 264.90M 0.53% | |
cash at end of period | 191M - | 244.30M 27.91% | 233.10M 4.58% | 269.30M 15.53% | 103.50M 61.57% | 183.90M 77.68% | 266.30M 44.81% | 264.90M 0.53% | 132.70M 49.91% | |
operating cash flow | -105.40M - | 116.60M 210.63% | 72.40M 37.91% | 72.20M 0.28% | -131.50M 282.13% | 121.50M 192.40% | 147M 20.99% | 30M 79.59% | -95.40M 418% | |
capital expenditure | -32.60M - | -34.60M 6.13% | -28.70M 17.05% | -33.50M 16.72% | -33.50M 0% | -29.40M 12.24% | -27.10M 7.82% | -8M - | ||
free cash flow | -138M - | 82M 159.42% | 43.70M 46.71% | 38.70M 11.44% | -165M 526.36% | 92.10M 155.82% | 119.90M 30.18% | 30M 74.98% | -103.40M 444.67% |
All numbers in (except ratios and percentages)