CLAV
COM:CLAVISTER
Clavister
- Stock
Last Close
1.77
21/11 16:29
Market Cap
322.22M
Beta: -
Volume Today
383.05K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.63M - | 10.98M 5.56% | 13.02M 18.49% | 16.05M 23.27% | 22.22M 38.47% | 10.72M 51.75% | 12.85M 19.84% | 20.13M 56.73% | 20.49M 1.79% | 17.95M 12.40% | 17.41M 3.00% | 15.69M 9.90% | 27.06M 72.50% | 20.58M 23.96% | 21.35M 3.76% | 23.86M 11.75% | 34.41M 44.24% | 22.82M 33.69% | 26.82M 17.52% | 30.79M 14.83% | 32.09M 4.19% | 26.53M 17.31% | 33.09M 24.75% | 31.93M 3.51% | 31.91M 0.08% | 33.22M 4.11% | 29.02M 12.65% | 41.55M 43.16% | 36.37M 12.45% | 31.20M 14.24% | 31.72M 1.68% | 34.11M 7.53% | 37.01M 8.52% | 33.84M 8.59% | 36.73M 8.55% | 35.48M 3.39% | 43.36M 22.19% | 37.28M 14.01% | 39.54M 6.05% | 39.49M 0.11% | 48.11M 21.81% | 44.00M 8.54% | 44.85M 1.93% | 45.63M 1.75% | |
cost of revenue | 2.11M - | 3.37M 59.79% | -99K 102.94% | -4.22M 4,163.64% | 3.19M 175.68% | 2.82M 11.69% | -835K 129.60% | 2.65M 417.60% | 1.34M 49.54% | 5.27M 293.77% | 1.48M 71.84% | 1.19M 19.68% | 94K 92.11% | -2.03M 2,257.45% | -1.82M 10.45% | 1.25M 168.67% | 1.69M 35.36% | -2.85M 268.60% | -3.21M 12.83% | -4.49M 39.68% | -2.55M 43.12% | -8.87M 247.63% | -4.71M 46.88% | -3.59M 23.75% | -5.46M 52.14% | -4.39M 19.65% | -3.95M 9.95% | -2.23M 43.58% | 28.38M 1,371.90% | 4.47M 84.26% | -5.67M 226.84% | -2.88M 49.24% | 32.11M 1,216.55% | 6.11M 80.97% | 8.14M 33.22% | -2.35M 128.93% | 34.40M 1,560.89% | 6.25M 81.82% | 6.41M 2.56% | 862K 86.56% | 55.85M 6,379.58% | 48.83M 12.58% | 52.82M 8.18% | 8.94M 83.07% | |
gross profit | 9.52M - | 7.61M 20.04% | 13.12M 72.27% | 20.27M 54.53% | 19.02M 6.14% | 7.90M 58.48% | 13.68M 73.22% | 17.48M 27.78% | 19.16M 9.58% | 12.68M 33.79% | 15.93M 25.59% | 14.50M 8.99% | 26.97M 86.03% | 22.61M 16.17% | 23.17M 2.48% | 22.61M 2.40% | 32.73M 44.73% | 25.66M 21.58% | 30.03M 17.00% | 35.28M 17.48% | 34.64M 1.82% | 35.40M 2.20% | 37.81M 6.80% | 35.52M 6.03% | 37.37M 5.20% | 37.61M 0.64% | 32.97M 12.33% | 43.78M 32.76% | 8.00M 81.73% | 26.73M 234.20% | 37.39M 39.87% | 36.98M 1.08% | 4.90M 86.75% | 27.73M 465.59% | 28.59M 3.12% | 37.84M 32.36% | 8.95M 76.34% | 31.03M 246.57% | 33.13M 6.75% | 38.63M 16.62% | -7.75M 120.05% | -4.83M 37.67% | -7.97M 65.11% | 36.69M 560.18% | |
selling and marketing expenses | 14.30M - | 6.27M - | 7.60M - | 8.38M - | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 7.85M - | 5.42M 30.95% | 5.53M 1.94% | 7.24M 30.98% | 10.09M 39.44% | 6.96M 31.03% | 7.89M 13.33% | 7.93M 0.56% | 7.98M 0.64% | 8.70M 8.91% | 11.45M 31.68% | 9.11M 20.43% | 12.33M 35.30% | 10.63M 13.73% | 11.53M 8.42% | 9.90M 14.12% | 12.55M 26.74% | 16.93M 34.87% | 13.92M 17.77% | 10.95M 21.36% | -10.17M 192.89% | 8.47M 183.28% | 8.75M 3.37% | 11.07M 26.54% | -658K 105.94% | 7.60M 1,255.62% | 7.22M 5.08% | 7.15M 0.89% | 3.78M 47.20% | 6.81M 80.28% | 6.09M 10.56% | 6.61M 8.51% | 3.75M 43.22% | 9.81M 161.49% | 10.95M 11.60% | ||||||||||
selling general and administrative expenses | 7.85M - | 5.42M 30.95% | 5.53M 1.94% | 7.24M 30.98% | 10.09M 39.44% | 6.96M 31.03% | 7.89M 13.33% | 7.93M 0.56% | 7.98M 0.64% | 8.70M 8.91% | 11.45M 31.68% | 9.11M 20.43% | 12.33M 35.30% | 10.63M 13.73% | 11.53M 8.42% | 9.90M 14.12% | 12.55M 26.74% | 16.93M 34.87% | 13.92M 17.77% | 10.95M 21.36% | 4.14M 62.20% | 8.47M 104.67% | 8.75M 3.37% | 11.07M 26.54% | 5.61M 49.34% | 7.60M 35.52% | 7.22M 5.08% | 7.15M 0.89% | 11.37M 58.97% | 6.81M 40.13% | 6.09M 10.56% | 6.61M 8.51% | 12.13M 83.60% | 9.81M 19.13% | 10.95M 11.60% | 39.43M - | |||||||||
research and development expenses | 5.29M - | 9.64M - | 10.72M - | ||||||||||||||||||||||||||||||||||||||||||
other expenses | 19.40M - | 15.20M 21.65% | 20.26M 33.26% | 19.18M 5.31% | 21.91M 14.21% | 16.81M 23.25% | 21.99M 30.79% | 19.51M 11.26% | 24.27M 24.37% | 19.90M 18.00% | 26.26M 31.99% | 20.11M 23.42% | 32.15M 59.85% | 30.25M 5.91% | 35.22M 16.44% | 23.79M 32.46% | 37.13M 56.09% | 35.71M 3.83% | 43.49M 21.79% | 37.66M 13.42% | 52.19M 38.59% | 45.69M 12.47% | 46.83M 2.50% | 29.27M 37.48% | 56.86M 94.22% | 47.32M 16.77% | 42.91M 9.33% | 35.36M 17.58% | 2.83M 91.99% | 35.88M 1,167.06% | 45.39M 26.50% | 36.88M 18.76% | 32.98M - | 37.94M 15.07% | 43.76M 15.34% | 17.21M 60.68% | 40.94M 137.91% | 36.69M - | |||||||
cost and expenses | 29.36M - | 23.99M 18.28% | 25.68M 7.04% | 22.20M 13.57% | 35.19M 58.54% | 26.59M 24.43% | 29.04M 9.20% | 30.10M 3.63% | 33.59M 11.60% | 33.86M 0.82% | 39.20M 15.75% | 30.42M 22.40% | 44.88M 47.54% | 38.86M 13.41% | 44.94M 15.65% | 40.23M 10.49% | 51.99M 29.26% | 49.79M 4.24% | 54.20M 8.85% | 44.12M 18.60% | 54.52M 23.58% | 45.28M 16.94% | 50.87M 12.33% | 46.40M 8.79% | 57.41M 23.74% | 50.53M 11.98% | 46.17M 8.64% | 40.28M 12.75% | 54.08M 34.23% | 47.16M 12.79% | 45.82M 2.85% | 40.61M 11.37% | 55.45M 36.56% | 48.90M 11.82% | 57.03M 16.64% | 41.41M 27.39% | 51.61M 24.64% | 47.19M 8.57% | 48.06M 1.84% | 44.59M 7.21% | 55.85M 25.25% | 48.83M 12.58% | 52.82M 8.18% | 45.63M 13.61% | |
operating expenses | 27.25M - | 20.62M 24.33% | 25.78M 25.03% | 26.42M 2.47% | 32.00M 21.12% | 23.77M 25.70% | 29.88M 25.68% | 27.45M 8.14% | 32.25M 17.51% | 28.59M 11.34% | 37.71M 31.89% | 29.22M 22.51% | 44.78M 53.24% | 40.89M 8.70% | 46.75M 14.35% | 38.98M 16.63% | 50.31M 29.07% | 52.64M 4.64% | 57.41M 9.07% | 48.60M 15.34% | 57.07M 17.42% | 54.15M 5.12% | 55.58M 2.63% | 49.99M 10.05% | 62.88M 25.78% | 54.92M 12.65% | 50.12M 8.74% | 42.52M 15.18% | 25.70M 39.55% | 42.69M 66.12% | 51.48M 20.59% | 43.48M 15.54% | 23.34M 46.32% | 42.79M 83.31% | 48.89M 14.27% | 43.76M 10.49% | 17.21M 60.68% | 40.94M 137.91% | 41.65M 1.73% | 43.73M 5.01% | 39.94M - | 36.69M - | |||
interest expense | 185K - | 608K - | 1.61M 165.30% | 1.40M - | 9.28M - | 9.73M - | 22.21M - | -11.13M - | 17.57M 257.90% | -10.11M 157.54% | -15.48M 53.07% | 11.15M 172.02% | 11.33M - | 8.20M 27.65% | |||||||||||||||||||||||||||||||
ebitda | -16.01M - | -8.69M 45.73% | -8.53M 1.77% | -1.12M 86.84% | -10.53M 838.02% | -12.06M 14.45% | -12.37M 2.62% | -6.13M 50.45% | -9.23M 50.61% | -11.84M 28.29% | -17.62M 48.74% | -14.50M 17.67% | -12.14M 16.30% | -15.05M 23.96% | -17.35M 15.28% | -10.40M 40.04% | -13.15M 26.46% | -19.96M 51.78% | -19.63M 1.67% | -5.72M 70.86% | -15.34M 168.22% | -8.57M 44.17% | -7.21M 15.81% | -3.99M 44.68% | -20.58M 415.86% | -5.79M 71.86% | -7.94M 37.05% | 9.10M 214.63% | -24.43M 368.48% | -6.99M 71.39% | -4.82M 31.07% | 2.59M 153.67% | -30.95M 1,296.95% | -5.43M 82.47% | -10.11M 86.29% | 4.19M 141.43% | -36.82M 979.13% | 550K 101.49% | 3.43M 523.09% | 7.21M 110.30% | 5.84M 18.97% | 6.40M 9.64% | 3.89M 39.26% | 10.60M 172.62% | |
operating income | -17.73M - | -13.01M 26.63% | -12.67M 2.62% | -6.15M 51.42% | -12.98M 110.89% | -15.88M 22.35% | -16.20M 2.02% | -9.96M 38.48% | -13.10M 31.43% | -15.91M 21.50% | -21.79M 36.92% | -14.73M 32.40% | -20.42M 38.66% | -18.28M 10.49% | -23.59M 29.03% | -16.36M 30.62% | -17.58M 7.42% | -26.97M 53.44% | -27.38M 1.52% | -13.32M 51.34% | -22.43M 68.37% | -18.75M 16.41% | -17.77M 5.24% | -14.46M 18.61% | -25.50M 76.30% | -17.31M 32.11% | -17.15M 0.94% | 1.26M 107.35% | -17.70M 1,504.92% | -15.96M 9.82% | -14.10M 11.70% | -6.50M 53.89% | -40.04M 516.09% | -15.06M 62.39% | -20.30M 34.81% | -5.92M 70.82% | -47.90M 708.52% | -9.90M 79.32% | -8.52M 13.98% | -5.10M 40.14% | -7.75M 51.90% | -4.83M 37.67% | -7.97M 65.11% | ||
depreciation and amortization | 1.72M - | 4.32M 151.34% | 4.13M 4.33% | 5.03M 21.70% | 2.44M 51.45% | 3.82M 56.42% | 3.83M 0.13% | 3.83M 0.24% | 3.85M 0.51% | 4.07M 5.54% | 4.17M 2.48% | 223K 94.65% | 4.00M 1,695.96% | 3.23M 19.35% | 6.24M 93.13% | 5.96M 4.41% | 6.71M 12.46% | 7.01M 4.52% | 7.75M 10.61% | 7.61M 1.91% | 13.52M 77.74% | 10.19M 24.63% | 10.56M 3.65% | 10.47M 0.81% | 10.19M 2.67% | 11.52M 13.02% | 9.21M 20.03% | 7.84M 14.91% | 8.41M 7.23% | 8.97M 6.75% | 9.28M 3.40% | 9.09M 2.08% | 9.09M 0.02% | 9.63M 6.03% | 10.20M 5.81% | 10.11M 0.81% | 11.08M 9.56% | 10.46M 5.63% | 11.95M 14.27% | 12.31M 3.01% | 13.59M 10.40% | 11.23M 17.33% | 11.86M 5.61% | 9.89M 16.64% | |
total other income expenses net | -19.11K - | -185K 868.33% | -76K 58.92% | -62K 18.42% | -1.11M 1,693.52% | -608K 45.32% | -1.61M 165.30% | -696K 56.85% | -687.59K 1.21% | -1.40M 103.47% | -1.28M 8.15% | 4.71M 466.85% | -3.84M 181.50% | -1.12M 70.77% | -1.02M 8.99% | -2.21M 116.05% | -3.48M 57.56% | -9.28M 166.74% | -7.03M 24.30% | -3.82M 45.61% | -7.99M 109.13% | -9.73M 21.82% | -7.48M 23.18% | -11.29M 50.94% | -7.51M 33.45% | -22.21M 195.66% | 4.85M 121.83% | -10.38M 314.15% | -2.22M 78.63% | -10.44M 370.66% | -4.86M 53.51% | -10.10M 107.99% | 10.47M 203.69% | -11.13M 206.28% | -17.57M 57.90% | -10.11M 42.46% | 15.48M 253.07% | -11.15M 172.02% | -20.12M 80.46% | -3.74M 81.41% | 773K 120.67% | -18.50M 2,492.88% | -2.17M 88.28% | -5.11M 135.86% | |
income before tax | -17.75M - | -13.19M 25.66% | -12.74M 3.41% | -6.21M 51.23% | -14.09M 126.68% | -16.48M 17.01% | -17.81M 8.04% | -10.66M 40.15% | -13.78M 29.29% | -17.31M 25.59% | -23.07M 33.28% | -10.01M 56.60% | -21.66M 116.27% | -19.40M 10.40% | -24.61M 26.83% | -18.57M 24.52% | -21.06M 13.39% | -36.25M 72.15% | -34.41M 5.09% | -17.15M 50.17% | -30.43M 77.46% | -28.49M 6.37% | -25.25M 11.37% | -25.75M 1.99% | -33.01M 28.20% | -39.52M 19.72% | -12.30M 68.87% | -9.12M 25.86% | -19.92M 118.38% | -26.41M 32.56% | -18.95M 28.23% | -16.60M 12.42% | -29.57M 78.16% | -26.19M 11.43% | -37.88M 44.62% | -16.04M 57.66% | -32.42M 102.16% | -21.05M 35.06% | -28.64M 36.03% | -8.84M 69.14% | -6.97M 21.10% | -23.33M 234.47% | -10.14M 56.53% | -5.11M 49.60% | |
income tax expense | -90.41K - | 28K 130.97% | 14K 50% | 64K 357.14% | -10.35M 16,272.61% | 12K 100.12% | 4K 66.67% | 19K 375% | -12.98M 68,422.80% | 31K 100.24% | 9K 70.97% | 22K 144.44% | -16.58M 75,454.55% | -4.20M 74.67% | -5.38M 28.24% | -4.04M 25.03% | -3.63M 10.11% | 5.22M - | 7K 99.87% | -538K 7,785.71% | 11K 102.04% | 22K 100% | 13K 40.91% | 75.62M 581,569.23% | -6K 100.01% | 32K 633.33% | 842K 2,531.25% | -501K 159.50% | -97K 80.64% | 10K 110.31% | 14K 40% | -311K 2,321.43% | -11.13M 3,478.46% | 308K 102.77% | 15K 95.13% | -14K 193.33% | 11.15M 79,728.57% | -30K 100.27% | 14K 146.67% | -137K 1,078.57% | 10K 107.30% | 7K 30% | |||
net income | -17.66M - | -13.22M 25.12% | -12.76M 3.51% | -6.28M 50.78% | -3.74M 40.47% | -16.50M 341.35% | -17.81M 7.99% | -10.68M 40.05% | -801.45K 92.50% | -17.34M 2,063.71% | -23.08M 33.09% | -10.04M 56.52% | -5.08M 49.40% | -15.20M 199.39% | -19.22M 26.44% | -14.54M 24.38% | -17.43M 19.91% | -36.25M 108.00% | -39.63M 9.32% | -17.15M 56.72% | -29.89M 74.25% | -28.50M 4.65% | -25.27M 11.33% | -25.77M 1.95% | -108.63M 321.63% | -39.52M 63.62% | -12.34M 68.79% | -9.96M 19.22% | -19.42M 94.91% | -26.31M 35.47% | -18.96M 27.93% | -16.61M 12.39% | -29.26M 76.14% | -15.06M 48.52% | -38.18M 153.53% | -16.05M 57.96% | -32.41M 101.89% | -32.20M 0.63% | -28.61M 11.16% | -8.85M 69.05% | -6.84M 22.77% | -23.34M 241.32% | -10.15M 56.52% | -5.11M 49.63% | |
weighted average shs out | 8.66M - | 14.72M 70.11% | 15.93M 8.20% | 17.14M 7.58% | 17.14M 0% | 17.14M 0% | 17.14M 0% | 17.81M 3.93% | 17.81M 0% | 19.81M 11.20% | 20.16M 1.77% | 20.34M 0.91% | 20.34M 0% | 24.04M 18.19% | 24.04M 0% | 24.04M 0% | 24.04M 0% | 24.74M 2.91% | 24.74M 0% | 24.74M 0% | 24.74M 0% | 24.74M 0% | 24.74M 0% | 25.84M 4.45% | 25.84M 0% | 26.94M 4.26% | 26.94M 0% | 26.94M 0% | 26.94M 0.00% | 53.56M 98.80% | 54.83M 2.36% | 54.83M 0% | 55.53M 1.28% | 56.53M 1.80% | 56.53M 0% | 56.53M 0% | 56.53M 0% | 56.53M 0% | 56.53M 0% | 56.53M 0% | 110.75M 95.92% | 141.33M 27.60% | 226.12M 60.00% | 226.12M 0% | |
weighted average shs out dil | 8.66M - | 16.82M 94.29% | 18.02M 7.18% | 19.23M 6.70% | 17.14M 10.89% | 19.23M 12.22% | 19.89M 3.40% | 19.89M 0.02% | 17.81M 10.45% | 20.87M 17.18% | 22.10M 5.91% | 21.94M 0.73% | 20.34M 7.30% | 25.57M 25.70% | 25.87M 1.18% | 25.87M 0.00% | 24.04M 7.07% | 29.09M 21.00% | 29.11M 0.07% | 32.82M 12.75% | 24.74M 24.62% | 33.22M 34.25% | 32.80M 1.26% | 33.48M 2.08% | 25.84M 22.80% | 34.58M 33.80% | 34.40M 0.52% | 32.11M 6.65% | 26.94M 16.09% | 57.71M 114.19% | 59.19M 2.56% | 60.67M 2.50% | 55.53M 8.47% | 62.37M 12.32% | 63.47M 1.77% | 64.58M 1.74% | 64.82M 0.38% | 64.82M 0% | 64.82M 0% | 64.62M 0.31% | 110.75M 71.40% | 141.33M 27.60% | 226.12M 60.00% | 328.74M 45.38% | |
eps | -2.04 - | -0.90 55.88% | -0.80 11.11% | -0.37 53.75% | -0.22 40.54% | -0.96 336.36% | -1.04 8.33% | -0.60 42.31% | -0.04 92.50% | -0.88 1,855.56% | -1.14 29.55% | -0.49 57.02% | -0.25 48.98% | -0.63 152% | -0.80 26.98% | -0.60 25.00% | -0.73 21.67% | -1.47 101.37% | -1.60 8.84% | -0.69 56.88% | -1.21 75.36% | -1.15 4.96% | -1.02 11.30% | -1 1.96% | -4.20 320% | -1.47 65% | -0.46 68.71% | -0.37 19.57% | -0.72 94.59% | -0.49 31.94% | -0.35 28.57% | -0.30 14.29% | 0 100% | -0.27 Infinity% | -0.68 151.85% | -0.28 58.82% | -0.57 103.57% | -0.57 0% | -0.51 10.53% | -0.16 68.63% | -0.06 61.44% | -0.17 175.53% | -0.04 73.59% | -0.02 49.44% | |
epsdiluted | -2.04 - | -0.79 61.27% | -0.71 10.13% | -0.33 53.52% | -0.22 33.33% | -0.86 290.91% | -0.90 4.65% | -0.54 40% | -0.04 91.67% | -0.83 1,744.44% | -1.04 25.30% | -0.46 55.77% | -0.25 45.65% | -0.59 136% | -0.74 25.42% | -0.56 24.32% | -0.73 30.36% | -1.25 71.23% | -1.36 8.80% | -0.52 61.76% | -1.21 132.69% | -0.86 28.93% | -0.77 10.47% | -0.77 0% | -4.20 445.45% | -1.14 72.86% | -0.36 68.42% | -0.31 13.89% | -0.72 132.26% | -0.46 36.11% | -0.32 30.43% | -0.27 15.62% | 0 100% | -0.24 Infinity% | -0.60 150% | -0.25 58.33% | -0.50 100% | -0.50 0% | -0.44 12% | -0.14 68.18% | -0.06 55.93% | -0.17 175.53% | -0.04 73.59% | -0.02 65.26% |
All numbers in (except ratios and percentages)