CLAV
COM:CLAVISTER
Clavister
- Stock
Last Close
1.77
21/11 16:29
Market Cap
322.22M
Beta: -
Volume Today
383.05K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 52.84M - | 62.26M 17.83% | 64.19M 3.10% | 78.12M 21.69% | 100.21M 28.28% | 112.52M 12.28% | 123.47M 9.73% | 140.16M 13.52% | 134.04M 4.37% | 149.41M 11.47% | 160.61M 7.50% | |
cost of revenue | 3.47M - | -1.65M 147.60% | 1.73M 204.62% | 4.24M 145.30% | -909K 121.42% | -13.09M 1,340.37% | -22.64M 72.89% | 17.80M 178.64% | 19.19M 7.80% | 27.74M 44.56% | 195.70M 605.49% | |
gross profit | 49.37M - | 63.92M 29.47% | 62.46M 2.28% | 73.87M 18.27% | 101.11M 36.88% | 125.61M 24.22% | 146.10M 16.32% | 122.36M 16.25% | 114.85M 6.14% | 121.67M 5.94% | -35.09M 128.84% | |
selling and marketing expenses | 14.30M - | 6.27M 56.17% | 7.60M 21.17% | 8.38M 10.32% | 11.53M 37.59% | |||||||
general and administrative expenses | 23.24M - | 28.51M 22.69% | 30.77M 7.92% | 41.58M 35.16% | 44.62M 7.30% | 31.62M 29.13% | 27.64M 12.61% | 25.75M 6.81% | 23.26M 9.68% | 22.02M 5.31% | ||
selling general and administrative expenses | 23.24M - | 28.51M 22.69% | 30.77M 7.92% | 41.58M 35.16% | 44.62M 7.30% | 45.93M 2.93% | 33.91M 26.17% | 33.35M 1.64% | 31.64M 5.13% | 33.55M 6.05% | ||
research and development expenses | 33.72M - | 28.27M 16.18% | ||||||||||
other expenses | 76.23M - | 80.28M 5.31% | 86.83M 8.16% | 101.89M 17.34% | 131.69M 29.25% | 169.06M 28.38% | 188.69M 11.61% | 139.92M 25.85% | 138.21M 1.22% | 137.66M 0.40% | ||
cost and expenses | 102.94M - | 107.13M 4.07% | 119.32M 11.38% | 148.02M 24.05% | 176.02M 18.92% | 202.63M 15.12% | 199.96M 1.32% | 191.06M 4.45% | 189.03M 1.06% | 198.95M 5.24% | 195.70M 1.63% | |
operating expenses | 99.47M - | 108.79M 9.37% | 117.59M 8.10% | 143.77M 22.26% | 176.93M 23.06% | 215.73M 21.93% | 222.60M 3.18% | 173.26M 22.16% | 169.85M 1.97% | 171.21M 0.80% | ||
interest expense | 3.61M - | 3.48M 3.71% | 5.55M 59.54% | 21.69M 290.74% | 30.72M 41.61% | 14.83M 51.73% | 14.93M 0.65% | 23.34M 56.33% | 34.85M 49.33% | |||
ebitda | -34.65M - | -29.08M 16.08% | -39.79M 36.84% | -53.50M 34.45% | -54.85M 2.53% | -60.66M 10.58% | -40.35M 33.48% | -29.06M 27.98% | -40.17M 38.25% | -48.16M 19.89% | 13.21M 127.43% | |
operating income | -50.10M - | -44.87M 10.44% | -55.13M 22.87% | -72.51M 31.52% | -76.91M 6.07% | -90.12M 17.17% | -76.49M 15.12% | -50.91M 33.45% | -55.00M 8.04% | -49.54M 9.92% | -35.09M 29.18% | |
depreciation and amortization | 15.45M - | 15.79M 2.22% | 15.33M 2.92% | 12.13M 20.91% | 22.14M 82.54% | 35.88M 62.10% | 36.14M 0.72% | 21.85M 39.56% | 14.82M 32.15% | 1.38M 90.71% | 48.30M 3,407.33% | |
total other income expenses net | -682.11K - | -1.17M 71.67% | -3.60M 207.83% | -1.81M 49.73% | -7.83M 332.23% | -28.12M 259.00% | -36.01M 28.08% | -29.96M 16.80% | -36.53M 21.91% | -62.98M 72.42% | -30.42M 51.70% | |
income before tax | -50.78M - | -46.04M 9.34% | -58.74M 27.57% | -71.71M 22.09% | -83.64M 16.64% | -118.24M 41.36% | -112.50M 4.85% | -80.87M 28.12% | -91.53M 13.18% | -112.52M 22.94% | -65.50M 41.79% | |
income tax expense | -18.41K - | -10.24M 55,549.26% | -12.95M 26.37% | -16.52M 27.57% | -17.25M 4.44% | 4.69M 127.21% | 75.66M 1,512.25% | 367K 99.51% | -384K 204.63% | 309K 180.47% | -153K 149.51% | |
net income | -50.76M - | -35.80M 29.49% | -45.79M 27.92% | -55.20M 20.54% | -66.39M 20.28% | -122.93M 85.16% | -188.17M 53.07% | -81.24M 56.83% | -91.14M 12.19% | -112.83M 23.80% | -65.35M 42.08% | |
weighted average shs out | 14.72M - | 17.14M 16.40% | 18.30M 6.79% | 21.68M 18.43% | 24.31M 12.17% | 24.74M 1.76% | 52.79M 113.36% | 76.37M 44.68% | 54.42M 28.75% | 56.53M 3.88% | 110.75M 95.92% | |
weighted average shs out dil | 14.72M - | 17.14M 16.40% | 19.37M 13.01% | 23.12M 19.36% | 31.96M 38.26% | 33.22M 3.92% | 52.79M 58.93% | 76.37M 44.68% | 60.26M 21.10% | 64.82M 7.57% | 110.75M 70.86% | |
eps | -3.45 - | -2.09 39.42% | -2.50 19.62% | -2.55 2.00% | -2.73 7.06% | -4.97 82.05% | -3.56 28.37% | -1.06 70.22% | -1.67 57.55% | -2 19.76% | -0.59 70.50% | |
epsdiluted | -3.45 - | -2.09 39.42% | -2.36 12.92% | -2.39 1.27% | -2.08 12.97% | -3.70 77.88% | -3.56 3.78% | -1.06 70.22% | -1.51 42.45% | -1.74 15.23% | -0.59 66.09% |
All numbers in (except ratios and percentages)