6000
COM:CMBCHINA
招商银行 (China Merchants Bank)
- Stock
Last Close
36.45
25/11 07:00
Market Cap
808.78B
Beta: -
Volume Today
53.41M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | ||||||||||||
average payables | 27.53B - | 38.17B 38.66% | 42.21B 10.59% | 37.66B 10.78% | 36.37B 3.41% | 18.25B 49.82% | 26.19B - | |||||
average receivables | 149.17B - | 342.71B 129.74% | 586.65B 71.18% | 648.00B 10.46% | 577.98B 10.80% | 300.48B 48.01% | ||||||
book value per share | 11.80 - | 12.48 5.79% | 14.32 14.71% | 15.94 11.33% | 19.03 19.36% | 20.99 10.27% | 23.83 13.55% | 28.18 18.26% | 33.01 17.15% | 36.04 9.16% | 37.80 4.91% | |
capex per share | -0.36 - | -0.32 11.61% | -0.36 11.70% | -0.69 92.48% | -0.65 6.66% | -0.68 4.98% | -0.93 37.45% | -0.74 20.29% | -0.93 24.73% | -1.33 43.18% | -1.20 10.07% | |
capex to depreciation | -2.83 - | -2.44 13.75% | -2.31 5.04% | -4.11 77.38% | -3.10 24.52% | -3.00 3.19% | -2.12 29.45% | -1.50 28.91% | -1.79 18.68% | -2.39 33.79% | -1.86 22.27% | |
capex to operating cash flow | -0.07 - | -0.03 56.68% | -0.02 24.05% | 0.15 740.05% | 2.89 1,888.81% | 0.49 83.03% | -5.41 1,204.19% | -0.05 99.16% | -0.13 192.37% | -0.06 53.89% | -0.14 132.96% | |
capex to revenue | -0.06 - | -0.05 20.85% | -0.05 8.03% | -0.08 85.99% | -0.07 11.42% | -0.07 4.77% | -0.09 26.40% | -0.07 25.64% | -0.07 11.03% | -0.10 38.08% | -0.06 40.92% | |
cash per share | 8.60 - | 7.75 9.86% | 10.54 35.93% | 12.14 15.13% | 33.97 179.96% | 35.50 4.48% | 38.42 8.23% | 34.13 11.15% | 32.55 4.65% | 36.62 12.53% | 42.57 16.24% | |
days of inventory on hand | ||||||||||||
days payables outstanding | ||||||||||||
days sales outstanding | 696.99 - | 952.26 36.62% | 1.34K 41.07% | 970.63 27.75% | 997.52 2.77% | |||||||
debt to assets | 0.05 - | 0.04 12.19% | 0.08 85.23% | 0.09 12.20% | 0.09 2.51% | 0.09 3.14% | 0.10 9.69% | 0.06 41.07% | 0.07 13.23% | 0.04 37.89% | 0.14 236.76% | |
debt to equity | 0.73 - | 0.64 12.65% | 1.19 86.76% | 1.30 9.20% | 1.19 8.98% | 1.16 1.77% | 1.24 6.57% | 0.70 43.89% | 0.73 5.56% | 0.45 38.16% | 1.65 263.28% | |
dividend yield | 0.07 - | 0.04 40.44% | 0.04 6.19% | 0.07 52.79% | 0.04 34.23% | 0.05 23.71% | 0.04 18.75% | 0.05 2.88% | 0.04 19.04% | 0.06 55.54% | 0.06 11.26% | |
earnings yield | 0.21 - | 0.13 36.64% | 0.13 4.87% | 0.14 9.80% | 0.09 32.85% | 0.13 35.73% | 0.10 24.38% | 0.09 10.48% | 0.09 9.75% | 0.14 49.16% | 0.21 48.01% | |
enterprise value | 245.53B - | 423.29B 72.40% | 617.96B 45.99% | 661.87B 7.11% | 459.36B 30.60% | 347.67B 24.32% | 737.03B 111.99% | 756.04B 2.58% | 1.05T 39.09% | 446.41B 57.55% | 1.21T 171.25% | |
enterprise value over ebitda | 1.68 - | 2.26 34.19% | 3.50 54.91% | 4.04 15.51% | 2.44 39.54% | 1.60 34.63% | 5.76 260.92% | 5.62 2.48% | 6.54 16.38% | 1.42 78.23% | 88.04 6,084.68% | |
ev to operating cash flow | 2.06 - | 1.56 24.53% | 1.54 0.77% | -5.49 455.57% | -81.16 1,379.00% | -9.73 88.01% | 166.30 1,808.61% | 1.79 98.92% | 5.78 221.92% | 0.78 86.45% | 5.72 631.02% | |
ev to sales | 1.85 - | 2.55 37.90% | 3.07 20.16% | 3.17 3.32% | 2.09 34.13% | 1.41 32.69% | 2.75 95.59% | 2.63 4.42% | 3.21 22.25% | 1.30 59.41% | 2.42 85.39% | |
free cash flow per share | 4.93 - | 10.48 112.60% | 15.53 48.15% | -5.47 135.24% | -0.87 84.07% | -2.07 137.18% | -0.76 63.17% | 15.66 2,156.79% | 6.07 61.24% | 20.40 236.11% | 7.19 64.74% | |
free cash flow yield | 0.45 - | 0.63 39.56% | 0.86 36.62% | -0.31 136.02% | -0.03 90.54% | -0.08 185.93% | -0.02 75.92% | 0.36 1,858.69% | 0.12 65.03% | 0.55 339.39% | 0.26 52.78% | |
graham net net | -149.67 - | -154.74 3.39% | -170.35 10.08% | -190.86 12.04% | -178.58 6.43% | -205.48 15.06% | 8.85 104.31% | 14.51 63.99% | 8.28 42.92% | 20.25 144.38% | -356.55 1,861.07% | |
graham number | 24.71 - | 24.97 1.05% | 27.16 8.78% | 29.71 9.36% | 34.50 16.14% | 38.44 11.42% | 44.06 14.60% | 49.02 11.27% | 58.52 19.37% | 65.31 11.60% | 70.32 7.67% | |
income quality | 2.30 - | 4.86 110.87% | 6.90 42.13% | -1.93 128.02% | -0.08 95.86% | -0.44 451.61% | 0.05 110.73% | 4.30 8,966.30% | 1.51 64.97% | 4.09 171.68% | 1.48 63.87% | |
intangibles to total assets | 0.00 - | 0.00 13.18% | 0.00 11.59% | 0.00 5.70% | 0.00 17.09% | 0.00 3.64% | 0.00 6.37% | 0.00 11.30% | 0.00 13.78% | 0.00 12.61% | 0.00 12.76% | |
interest coverage | 0.91 - | 0.66 27.89% | 0.76 15.40% | 0.96 26.81% | 1.88 95.81% | 1.96 4.24% | 0.97 50.43% | 1.00 2.37% | 1.20 20.15% | 2.21 84.99% | -0.02 100.70% | |
interest debt per share | 11.94 - | 12.37 3.60% | 20.97 69.47% | 23.97 14.31% | 26.41 10.18% | 28.73 8.79% | 34.24 19.19% | 24.38 28.78% | 28.99 18.90% | 21.53 25.75% | 68.79 219.56% | |
inventory turnover | ||||||||||||
invested capital | 0.73 - | 0.64 12.65% | 1.19 86.76% | 1.30 9.20% | 1.19 8.98% | 1.16 1.77% | 1.24 6.57% | 0.70 43.89% | 0.73 5.56% | 0.45 38.16% | 1.65 263.28% | |
market cap | 244.99B - | 417.82B 70.55% | 453.25B 8.48% | 444.16B 2.01% | 747.43B 68.28% | 632.38B 15.39% | 964.07B 52.45% | 1.13T 17.09% | 1.27T 12.25% | 977.63B 22.85% | 701.62B 28.23% | |
net current asset value | -3.30T - | -3.79T 14.69% | -4.11T 8.38% | -4.68T 13.91% | -4.36T 6.88% | -5.29T 21.41% | 227.04B 104.29% | 372.77B 64.18% | 215.51B 42.19% | 531.22B 146.49% | -8.55T 1,709.66% | |
net debt to ebitda | 0.00 - | 0.03 690.67% | 0.93 3,097.88% | 1.33 42.56% | -1.53 215.26% | -1.31 14.64% | -1.78 35.77% | -2.77 56.08% | -1.34 51.63% | -1.69 26.39% | 37.03 2,285.80% | |
net income per share | 2.30 - | 2.22 3.48% | 2.29 3.15% | 2.46 7.42% | 2.78 13.01% | 3.13 12.59% | 3.62 15.65% | 3.79 4.70% | 4.61 21.64% | 5.26 14.10% | 5.81 10.51% | |
operating cash flow per share | 5.30 - | 10.81 104.04% | 15.89 47.06% | -4.78 130.07% | -0.22 95.31% | -1.39 518.75% | 0.17 112.45% | 16.40 9,395.38% | 7.00 57.34% | 21.73 210.50% | 8.39 61.40% | |
payables turnover | ||||||||||||
receivables turnover | 0.52 - | 0.38 26.81% | 0.27 29.11% | 0.38 38.40% | 0.37 2.70% | |||||||
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.01 - | 0.01 8.32% | 0.01 10.84% | 0.01 0.88% | 0.01 6.66% | 0.01 7.22% | 0.01 4.82% | 0.01 7.05% | 0.01 11.34% | 0.01 4.96% | 0.01 2.37% | |
revenue per share | 5.89 - | 6.58 11.67% | 7.99 21.46% | 8.27 3.49% | 8.71 5.37% | 9.61 10.23% | 10.45 8.74% | 11.20 7.20% | 12.58 12.34% | 13.04 3.70% | 19.86 52.22% | |
roe | 0.19 - | 0.18 8.76% | 0.16 10.08% | 0.15 3.51% | 0.15 5.32% | 0.15 2.10% | 0.15 1.85% | 0.13 11.47% | 0.14 3.83% | 0.15 4.52% | 0.15 5.35% | |
roic | 0.11 - | 0.11 3.52% | 0.07 32.73% | 0.07 8.61% | 0.14 104.71% | 0.14 3.71% | 0.07 51.76% | 0.08 16.96% | 0.08 1.53% | 0.18 127.54% | -0.00 100.45% | |
sales general and administrative to revenue | 0.34 - | 0.31 11.07% | 0.28 9.44% | 0.28 1.31% | 0.30 8.26% | 0.31 2.71% | 0.32 3.54% | 0.34 4.16% | 0.34 0.31% | 0.33 1.21% | 0.22 32.61% | |
shareholders equity per share | 11.80 - | 12.48 5.79% | 14.32 14.71% | 15.94 11.33% | 19.03 19.36% | 20.99 10.27% | 23.83 13.55% | 28.18 18.26% | 33.01 17.15% | 36.04 9.16% | 37.80 4.91% | |
stock based compensation to revenue | ||||||||||||
tangible asset value | 253.01B - | 301.81B 19.29% | 348.21B 15.37% | 389.49B 11.86% | 466.18B 19.69% | 524.50B 12.51% | 6.64T 1,165.79% | 7.84T 18.06% | 8.60T 9.71% | 9.69T 12.70% | 945.70B 90.24% | |
tangible book value per share | 11.25 - | 11.98 6.56% | 13.82 15.33% | 15.43 11.67% | 18.47 19.70% | 20.38 10.31% | 258.79 1,169.94% | 305.17 17.92% | 330.57 8.32% | 369.36 11.74% | 37.50 89.85% | |
working capital | 415.66B - | 582.26B 40.08% | 967.50B 66.16% | 825.00B 14.73% | 1.42T 72.33% | 913.59B 35.74% | 985.54B 7.87% | 876.67B 11.05% | 846.62B 3.43% | 960.91B 13.50% | -3.38T 451.97% |
All numbers in CNY (except ratios and percentages)