6000
COM:CMBCHINA
招商银行 (China Merchants Bank)
- Stock
Last Close
36.45
25/11 07:00
Market Cap
808.78B
Beta: -
Volume Today
53.41M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 165.71B - | 201.34B 21.50% | 208.70B 3.66% | 219.90B 5.36% | 247.25B 12.44% | 267.98B 8.39% | 287.60B 7.32% | 327.22B 13.78% | 342.26B 4.59% | 500.76B 46.31% | |
cost of revenue | |||||||||||
gross profit | 165.71B - | 201.34B 21.50% | 208.70B 3.66% | 219.90B 5.36% | 247.25B 12.44% | 267.98B 8.39% | 287.60B 7.32% | 327.22B 13.78% | 342.26B 4.59% | 500.76B 46.31% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | 50.66B - | 55.74B 10.04% | 58.54B 5.02% | 66.77B 14.07% | 77.11B 15.49% | 86.54B 12.23% | 96.75B 11.79% | 109.73B 13.42% | 113.38B 3.32% | 111.79B 1.40% | |
selling general and administrative expenses | 50.66B - | 55.74B 10.04% | 58.54B 5.02% | 66.77B 14.07% | 77.11B 15.49% | 86.54B 12.23% | 96.75B 11.79% | 109.73B 13.42% | 113.38B 3.32% | 111.79B 1.40% | |
research and development expenses | |||||||||||
other expenses | 662M - | 831M 25.53% | 1.25B 49.82% | 140M 88.76% | -111M 179.29% | 4.96B 4,564.86% | 6.07B 22.46% | 7.15B 17.84% | 8.69B 21.45% | -39.68B 556.78% | |
cost and expenses | 61.41B - | 67.96B 10.66% | 65.15B 4.13% | 70.43B 8.11% | 81.11B 15.16% | 91.50B 12.81% | 102.81B 12.37% | 116.88B 13.68% | 122.06B 4.43% | 327.40B 168.22% | |
operating expenses | 61.41B - | 67.96B 10.66% | 65.15B 4.13% | 70.43B 8.11% | 81.11B 15.16% | 91.50B 12.81% | 102.81B 12.37% | 116.88B 13.68% | 122.06B 4.43% | 39.68B 67.49% | |
interest expense | 110.83B - | 97.99B 11.59% | 80.89B 17.46% | 97.15B 20.11% | 110.53B 13.77% | 119.90B 8.48% | 122.39B 2.08% | 123.14B 0.61% | 135.15B 9.75% | 160.94B 19.09% | |
ebitda | 187.46B - | 176.67B 5.75% | 163.81B 7.28% | 188.06B 14.80% | 217.75B 15.79% | 127.90B 41.26% | 134.53B 5.19% | 160.79B 19.52% | 313.58B 95.02% | 13.75B 95.61% | |
operating income | 72.77B - | 74.25B 2.03% | 77.72B 4.67% | 182.79B 135.19% | 216.76B 18.59% | 116.58B 46.22% | 121.82B 4.50% | 147.26B 20.88% | 298.98B 103.02% | -2.49B 100.83% | |
depreciation and amortization | 3.33B - | 3.92B 17.67% | 4.26B 8.69% | 5.27B 23.64% | 5.83B 10.60% | 11.32B 94.19% | 12.71B 12.27% | 13.53B 6.44% | 14.61B 7.94% | 16.24B 11.21% | |
total other income expenses net | 662M - | 831M 25.53% | 1.25B 49.82% | -92.11B 7,498.15% | -110.27B 19.72% | 556M 100.50% | 617M 10.97% | 912M 47.81% | -133.86B 14,777.96% | 174.14B 230.09% | |
income before tax | 73.43B - | 75.08B 2.24% | 78.96B 5.17% | 90.68B 14.84% | 106.50B 17.44% | 117.13B 9.99% | 122.44B 4.53% | 148.17B 21.02% | 165.11B 11.43% | 174.14B 5.47% | |
income tax expense | 17.38B - | 17.06B 1.85% | 16.58B 2.80% | 20.04B 20.86% | 25.68B 28.12% | 23.71B 7.67% | 24.48B 3.26% | 27.34B 11.67% | 25.82B 5.56% | 28.61B 10.82% | |
net income | 55.91B - | 57.70B 3.19% | 62.08B 7.60% | 70.15B 13.00% | 80.56B 14.84% | 92.87B 15.28% | 97.34B 4.82% | 119.92B 23.20% | 138.01B 15.08% | 146.60B 6.22% | |
weighted average shs out | 25.19B - | 25.19B 0.04% | 25.24B 0.16% | 25.23B 0.01% | 25.74B 2.00% | 25.22B 2.01% | 25.22B 0% | 26.01B 3.15% | 26.24B 0.86% | 25.22B 3.88% | |
weighted average shs out dil | 25.19B - | 25.19B 0.04% | 25.24B 0.16% | 25.23B 0.01% | 25.74B 2.00% | 25.22B 2.01% | 25.22B 0% | 26.01B 3.15% | 26.24B 0.86% | 25.22B 3.88% | |
eps | 2.22 - | 2.29 3.15% | 2.46 7.42% | 2.78 13.01% | 3.13 12.59% | 3.68 17.57% | 3.79 2.99% | 4.61 21.64% | 5.26 14.10% | 5.63 7.03% | |
epsdiluted | 2.22 - | 2.29 3.15% | 2.46 7.42% | 2.78 13.01% | 3.13 12.59% | 3.68 17.57% | 3.79 2.99% | 4.61 21.64% | 5.26 14.10% | 5.63 7.03% |
All numbers in CNY (except ratios and percentages)