6000
COM:CMBCHINA
招商银行 (China Merchants Bank)
- Stock
Last Close
36.45
25/11 07:00
Market Cap
808.78B
Beta: -
Volume Today
53.41M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35.02B - | 40.87B 16.71% | 43.30B 5.94% | 40.77B 5.85% | 40.68B 0.22% | 50.75B 24.75% | 53.25B 4.94% | 52.09B 2.19% | 45.11B 13.40% | 58.25B 29.13% | 54.52B 6.42% | 47.37B 13.10% | 48.41B 2.20% | 57.08B 17.89% | 55.19B 3.30% | 53.04B 3.90% | 54.20B 2.19% | 61.30B 13.10% | 64.01B 4.42% | 62.08B 3.02% | 59.02B 4.91% | 68.74B 16.46% | 68.85B 0.17% | 69.43B 0.84% | 60.25B 13.22% | 76.60B 27.14% | 70.57B 7.88% | 73.08B 3.56% | 66.17B 9.45% | 84.75B 28.08% | 81.81B 3.47% | 82.66B 1.04% | 75.81B 8.28% | 91.99B 21.34% | 85.64B 6.90% | 85.74B 0.11% | 77.42B 9.70% | 90.64B 17.06% | 86.27B 4.82% | 81.82B 5.16% | 76.37B 6.66% | 86.42B 13.16% | 84.98B 1.67% | 79.76B 6.14% | |
cost of revenue | -41.43B - | ||||||||||||||||||||||||||||||||||||||||||||
gross profit | 35.02B - | 40.87B 16.71% | 43.30B 5.94% | 40.77B 5.85% | 40.68B 0.22% | 50.75B 24.75% | 53.25B 4.94% | 52.09B 2.19% | 45.11B 13.40% | 58.25B 29.13% | 54.52B 6.42% | 47.37B 13.10% | 48.41B 2.20% | 57.08B 17.89% | 55.19B 3.30% | 53.04B 3.90% | 54.20B 2.19% | 61.30B 13.10% | 64.01B 4.42% | 62.08B 3.02% | 59.02B 4.91% | 68.74B 16.46% | 68.85B 0.17% | 69.43B 0.84% | 60.25B 13.22% | 76.60B 27.14% | 70.57B 7.88% | 73.08B 3.56% | 66.17B 9.45% | 84.75B 28.08% | 81.81B 3.47% | 82.66B 1.04% | 75.81B 8.28% | 91.99B 21.34% | 85.64B 6.90% | 85.74B 0.11% | 77.42B 9.70% | 90.64B 17.06% | 86.27B 4.82% | 81.82B 5.16% | 76.37B 6.66% | 86.42B 13.16% | 84.98B 1.67% | 121.19B 42.62% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 14.96B - | 11.15B 25.45% | 11.41B 2.32% | 12.57B 10.13% | 15.53B 23.58% | 12.25B 21.10% | 13.16B 7.43% | 13.79B 4.77% | 16.54B 19.92% | 12.63B 23.64% | 13.84B 9.57% | 13.96B 0.87% | 18.12B 29.83% | 13.87B 23.46% | 15.38B 10.91% | 16.98B 10.36% | 20.55B 21.05% | 16.40B 20.19% | 17.46B 6.47% | 18.15B 3.95% | 25.10B 38.32% | 17.80B 29.08% | 20.35B 14.30% | 22.45B 10.33% | 25.93B 15.47% | 19.58B 24.47% | 22.28B 13.75% | 24.45B 9.77% | 30.43B 24.46% | 22.49B 26.09% | 24.67B 9.69% | 26.13B 5.90% | 36.43B 39.42% | 24.01B 34.08% | 25.70B 7.01% | 28.58B 11.22% | 35.09B 22.77% | 25.00B 28.74% | 26.87B 7.48% | 26.44B 1.62% | 33.47B 26.59% | 24.50B 26.79% | 26.94B 9.93% | 23.31B 13.47% | |
selling general and administrative expenses | 14.96B - | 11.15B 25.45% | 11.41B 2.32% | 12.57B 10.13% | 15.53B 23.58% | 12.25B 21.10% | 13.16B 7.43% | 13.79B 4.77% | 16.54B 19.92% | 12.63B 23.64% | 13.84B 9.57% | 13.96B 0.87% | 18.12B 29.83% | 13.87B 23.46% | 15.38B 10.91% | 16.98B 10.36% | 20.55B 21.05% | 16.40B 20.19% | 17.46B 6.47% | 18.15B 3.95% | 25.10B 38.32% | 17.80B 29.08% | 20.35B 14.30% | 22.45B 10.33% | 25.93B 15.47% | 19.58B 24.47% | 22.28B 13.75% | 24.45B 9.77% | 30.43B 24.46% | 22.49B 26.09% | 24.67B 9.69% | 26.13B 5.90% | 36.43B 39.42% | 24.01B 34.08% | 25.70B 7.01% | 28.58B 11.22% | 35.09B 22.77% | 25.00B 28.74% | 26.87B 7.48% | 26.44B 1.62% | 33.47B 26.59% | 24.50B 26.79% | 26.94B 9.93% | 23.31B 13.47% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 190M - | 108M 43.16% | 142M 31.48% | 248M 74.65% | 164M 33.87% | 95M 42.07% | 151M 58.95% | 157M 3.97% | 428M 172.61% | 101M 76.40% | 374M 270.30% | 446M 19.25% | 324M 27.35% | 178M 45.06% | 188M 5.62% | 292M 55.32% | -518M 277.40% | 14M 102.70% | -57M 507.14% | 103M 280.70% | -171M 266.02% | 15M 108.77% | 22M 46.67% | -22M 200% | 70M 418.18% | -231M 430% | 41M 117.75% | 48M 17.07% | -61M 227.08% | 93M 252.46% | -12M 112.90% | -6M 50% | 79M 1,416.67% | 2.10B 2,553.16% | 2.17B 3.53% | 2.21B 2.03% | 2.21B 0.36% | 2.32B 5.17% | 16M 99.31% | -53M 431.25% | 3M 105.66% | 3M 0% | -26M 966.67% | 2.52B 9,784.62% | |
cost and expenses | 17.20B - | 13.79B 19.81% | 14.13B 2.50% | 15.23B 7.75% | 18.26B 19.88% | 15.40B 15.64% | 16.42B 6.64% | 16.86B 2.65% | 19.27B 14.31% | 16.04B 16.77% | 15.69B 2.20% | 14.40B 8.18% | 19.01B 32.00% | 14.44B 24.08% | 16.01B 10.88% | 17.50B 9.36% | 22.48B 28.46% | 17.27B 23.22% | 18.46B 6.94% | 19.16B 3.79% | 26.22B 36.82% | 18.88B 28.00% | 21.52B 14.02% | 23.73B 10.26% | 27.36B 15.30% | 21.11B 22.83% | 23.77B 12.56% | 25.98B 9.31% | 31.95B 22.99% | 24.21B 24.24% | 26.42B 9.15% | 27.94B 5.73% | 38.32B 37.16% | 26.11B 31.86% | 27.87B 6.73% | 30.79B 10.50% | 37.29B 21.11% | 27.32B 26.73% | 29.05B 6.32% | 28.78B 0.93% | 35.84B 24.54% | 26.22B 26.84% | 29.38B 12.06% | 76.68B 160.99% | |
operating expenses | 17.20B - | 13.79B 19.81% | 14.13B 2.50% | 15.23B 7.75% | 18.26B 19.88% | 15.40B 15.64% | 16.42B 6.64% | 16.86B 2.65% | 19.27B 14.31% | 16.04B 16.77% | 15.69B 2.20% | 14.40B 8.18% | 19.01B 32.00% | 14.44B 24.08% | 16.01B 10.88% | 17.50B 9.36% | 22.48B 28.46% | 17.27B 23.22% | 18.46B 6.94% | 19.16B 3.79% | 26.22B 36.82% | 18.88B 28.00% | 21.52B 14.02% | 23.73B 10.26% | 27.36B 15.30% | 21.11B 22.83% | 23.77B 12.56% | 25.98B 9.31% | 31.95B 22.99% | 24.21B 24.24% | 26.42B 9.15% | 27.94B 5.73% | 38.32B 37.16% | 26.11B 31.86% | 27.87B 6.73% | 30.79B 10.50% | 37.29B 21.11% | 27.32B 26.73% | 29.05B 6.32% | 28.78B 0.93% | 35.84B 24.54% | 26.96B 24.76% | 29.38B 8.96% | 25.83B 12.09% | |
interest expense | 21.48B - | 24.31B 13.19% | 28.11B 15.65% | 30.66B 9.06% | 27.76B 9.47% | 26.33B 5.14% | 25.93B 1.54% | 23.48B 9.42% | 22.25B 5.23% | 21.57B 3.06% | 19.80B 8.20% | 19.83B 0.12% | 19.68B 0.76% | 22.15B 12.54% | 23.35B 5.44% | 25.13B 7.60% | 26.53B 5.59% | 26.65B 0.45% | 27.51B 3.24% | 28.21B 2.53% | 28.16B 0.19% | 28.24B 0.30% | 28.87B 2.23% | 31.09B 7.69% | 31.70B 1.97% | 31.78B 0.23% | 31.04B 2.34% | 29.40B 5.26% | 30.18B 2.63% | 29.46B 2.37% | 30.44B 3.31% | 31.37B 3.05% | 31.87B 1.60% | 31.82B 0.15% | 33.35B 4.79% | 34.49B 3.43% | 35.48B 2.88% | 37.94B 6.91% | 40.40B 6.51% | 40.55B 0.37% | 42.05B 3.70% | 42.13B 0.20% | 41.41B 1.71% | 40.71B 1.70% | |
ebitda | 37.48B - | 44.05B 17.52% | 48.58B 10.28% | 50.71B 4.39% | 40.79B 19.56% | 48.94B 19.98% | 46.50B 4.99% | 44.00B 5.39% | 33.31B 24.29% | 45.30B 36.01% | 41.47B 8.45% | 41.67B 0.48% | 31.11B 25.35% | 47.53B 52.81% | 47.70B 0.35% | 49.61B 4.00% | 42.50B 14.32% | 55.90B 31.52% | 57.09B 2.13% | 57.77B 1.19% | 46.00B 20.38% | 61.05B 32.72% | 60.69B 0.59% | 64.62B 6.47% | 50.13B 22.42% | 66.52B 32.70% | 58.84B 11.55% | 64.29B 9.27% | 54.56B 15.14% | 69.32B 27.05% | 66.41B 4.21% | 71.46B 7.61% | 63.22B 11.53% | 75.90B 20.07% | 72.31B 4.73% | 79.78B 10.33% | 70.99B 11.02% | 84.43B 18.93% | 43.70B 48.23% | 43.91B 0.46% | 41.11B 6.37% | 381M 99.07% | 44.18B 11,496.33% | 44.43B 0.57% | |
operating income | 15.82B - | 19.65B 24.22% | 20.36B 3.61% | 50.71B 149.05% | 12.89B 74.57% | 22.60B 75.27% | 20.54B 9.13% | 20.45B 0.43% | 10.66B 47.87% | 23.70B 122.26% | 21.32B 10.00% | 21.50B 0.81% | 11.20B 47.90% | 25.32B 126.09% | 24.25B 4.23% | 24.34B 0.38% | 16.62B 31.72% | 55.90B 236.33% | 57.09B 2.13% | 57.77B 1.19% | 46.00B 20.38% | 61.05B 32.72% | 60.69B 0.59% | 64.62B 6.47% | 50.13B 22.42% | 66.52B 32.70% | 58.84B 11.55% | 64.29B 9.27% | 54.56B 15.14% | 69.32B 27.05% | 66.41B 4.21% | 71.46B 7.61% | 63.39B 11.29% | 76.19B 20.20% | 72.01B 5.48% | 79.30B 10.12% | 70.76B 10.77% | 84.04B 18.77% | 43.70B 48.00% | 43.91B 0.46% | 41.11B 6.37% | 44.44B 8.11% | 44.18B 0.59% | 44.52B 0.76% | |
depreciation and amortization | 21.66B - | 24.39B 12.63% | 28.21B 15.66% | 27.90B - | 26.34B 5.57% | 25.97B 1.43% | 23.55B 9.32% | 22.65B 3.82% | 21.61B 4.59% | 20.15B 6.76% | 20.17B 0.13% | 19.91B 1.33% | 22.21B 11.57% | 23.45B 5.57% | 25.27B 7.76% | 25.88B 2.44% | -171M - | -287M 67.84% | 295M 202.79% | 475M 61.02% | 225M 52.63% | 387M 72% | -44.44B - | 2.42B 105.46% | -83M 103.42% | ||||||||||||||||||||
total other income expenses net | 190M - | 108M 43.16% | 142M 31.48% | -30.60B 21,652.11% | 164M 100.54% | 95M 42.07% | 151M 58.95% | 157M 3.97% | 428M 172.61% | 101M 76.40% | 374M 270.30% | 446M 19.25% | 324M 27.35% | 178M 45.06% | 188M 5.62% | 292M 55.32% | -518M 277.40% | -26.62B 5,038.22% | -27.43B 3.07% | -28.14B 2.57% | -28.08B 0.21% | -27.98B 0.35% | -28.88B 3.21% | -30.81B 6.69% | -31.67B 2.78% | -31.62B 0.16% | -30.90B 2.26% | -29.23B 5.43% | -30.03B 2.74% | -29.23B 2.66% | -30.18B 3.24% | -31.12B 3.14% | -31.87B 2.40% | -31.82B 0.15% | -32.76B 2.94% | -33.54B 2.40% | -35.03B 4.45% | -37.16B 6.07% | 298M 100.80% | 395M 32.55% | 324M 17.97% | 746M 130.25% | 271M 63.67% | 44.43B 16,295.94% | |
income before tax | 16.01B - | 19.76B 23.42% | 20.50B 3.76% | 20.11B 1.94% | 13.06B 35.05% | 22.70B 73.80% | 20.69B 8.85% | 20.61B 0.40% | 11.09B 46.19% | 23.80B 114.59% | 21.70B 8.81% | 21.94B 1.12% | 11.53B 47.48% | 25.50B 121.28% | 24.44B 4.16% | 24.64B 0.80% | 16.10B 34.63% | 29.29B 81.87% | 29.66B 1.27% | 29.63B 0.08% | 17.92B 39.54% | 33.07B 84.55% | 31.81B 3.81% | 33.80B 6.28% | 18.46B 45.40% | 34.90B 89.10% | 27.93B 19.96% | 35.07B 25.53% | 24.54B 30.03% | 40.09B 63.41% | 36.23B 9.64% | 40.33B 11.32% | 31.52B 21.86% | 44.37B 40.77% | 39.26B 11.52% | 45.76B 16.57% | 35.73B 21.92% | 46.88B 31.21% | 44.00B 6.14% | 44.30B 0.68% | 41.43B 6.47% | 45.19B 9.06% | 44.45B 1.63% | 44.43B 0.04% | |
income tax expense | 3.76B - | 4.79B 27.50% | 4.95B 3.30% | 4.71B 4.95% | 2.93B 37.77% | 5.39B 84.12% | 4.82B 10.59% | 4.99B 3.46% | 1.86B 62.78% | 5.38B 189.55% | 4.79B 10.99% | 4.93B 3.03% | 1.49B 69.80% | 5.41B 263.33% | 5.07B 6.36% | 4.94B 2.55% | 4.63B 6.24% | 6.58B 42.10% | 7.50B 13.99% | 6.94B 7.46% | 4.66B 32.80% | 7.57B 62.34% | 6.45B 14.86% | 6.90B 7.04% | 2.79B 59.49% | 6.95B 148.62% | 5.81B 16.38% | 8.07B 38.96% | 3.65B 54.85% | 7.84B 115.14% | 6.83B 12.91% | 7.63B 11.62% | 5.04B 33.91% | 8.06B 59.91% | 5.56B 30.95% | 7.78B 39.88% | 4.41B 43.29% | 7.66B 73.43% | 6.79B 11.27% | 5.77B 15.08% | 8.40B 45.58% | 6.75B 19.66% | 7.52B 11.41% | 5.77B 23.19% | |
net income | 12.24B - | 14.95B 22.05% | 15.51B 3.81% | 15.35B 1.09% | 10.11B 34.13% | 17.22B 70.38% | 15.76B 8.50% | 15.52B 1.47% | 9.20B 40.76% | 18.35B 99.54% | 16.88B 8.01% | 16.91B 0.18% | 9.94B 41.23% | 19.98B 101.00% | 19.28B 3.48% | 19.55B 1.37% | 11.35B 41.96% | 22.67B 99.86% | 22.08B 2.61% | 22.62B 2.45% | 13.18B 41.74% | 25.24B 91.50% | 25.37B 0.52% | 26.63B 4.95% | 15.63B 41.31% | 27.80B 77.85% | 21.99B 20.87% | 26.82B 21.93% | 20.74B 22.66% | 32.02B 54.37% | 29.14B 9.00% | 32.47B 11.43% | 26.31B 18.97% | 36.02B 36.93% | 33.40B 7.28% | 37.50B 12.29% | 31.09B 17.10% | 38.84B 24.92% | 36.91B 4.96% | 38.14B 3.32% | 32.71B 14.23% | 38.08B 16.40% | 36.67B 3.71% | 38.44B 4.84% | |
weighted average shs out | 21.68B - | 25.33B 16.82% | 25.33B 0% | 25.16B 0.69% | 25.16B 0% | 25.32B 0.67% | 25.32B 0% | 25.04B 1.12% | 25.04B 0% | 25.14B 0.39% | 25.14B 0% | 25.24B 0.41% | 25.24B 0% | 25.29B 0.19% | 25.29B 0% | 25.06B 0.90% | 25.06B 0% | 25.19B 0.54% | 25.19B 0% | 25.71B 2.05% | 25.71B 0% | 25.24B 1.82% | 25.24B 0% | 25.60B 1.44% | 25.60B 0% | 25.27B 1.31% | 25.27B 0% | 25.54B 1.07% | 25.54B 0% | 25.21B 1.29% | 25.21B 0% | 25.56B 1.41% | 25.56B 0% | 25.19B 1.46% | 25.19B 0% | 25.51B 1.28% | 26.24B 2.85% | 25.22B 3.88% | 25.22B 0.00% | 25.26B 0.15% | 25.22B - | 25.22B 0.01% | 25.29B 0.28% | ||
weighted average shs out dil | 21.68B - | 25.33B 16.82% | 25.33B 0% | 25.16B 0.69% | 25.16B 0% | 25.32B 0.67% | 25.32B 0% | 25.04B 1.12% | 25.04B 0% | 25.14B 0.39% | 25.14B 0% | 25.24B 0.41% | 25.24B 0% | 25.29B 0.19% | 25.29B 0% | 25.06B 0.90% | 25.06B 0% | 25.19B 0.54% | 25.19B 0% | 25.71B 2.05% | 25.71B 0% | 25.24B 1.82% | 25.24B 0% | 25.60B 1.44% | 25.60B 0% | 25.27B 1.31% | 25.27B 0% | 25.54B 1.07% | 25.54B 0% | 25.21B 1.29% | 25.21B 0% | 25.56B 1.41% | 25.56B 0% | 25.19B 1.46% | 25.19B 0% | 25.51B 1.28% | 26.24B 2.85% | 25.22B 3.88% | 25.22B 0.00% | 25.26B 0.15% | 25.22B - | 25.22B 0.01% | 25.29B 0.28% | ||
eps | 0.56 - | 0.59 5.36% | 0.61 3.39% | 0.61 0% | 0.40 34.43% | 0.68 70% | 0.62 8.82% | 0.62 0% | 0.37 40.32% | 0.73 97.30% | 0.67 8.22% | 0.67 0% | 0.39 41.79% | 0.79 102.56% | 0.76 3.80% | 0.78 2.63% | 0.45 42.31% | 0.90 100% | 0.88 2.22% | 0.88 0% | 0.51 42.05% | 1 96.08% | 1.01 1.00% | 1.04 2.97% | 0.61 41.35% | 1.10 80.33% | 0.87 20.91% | 1.05 20.69% | 0.81 22.86% | 1.27 56.79% | 1.16 8.66% | 1.27 9.48% | 1.04 18.11% | 1.43 37.50% | 1.33 6.99% | 1.47 10.53% | 1.18 19.73% | 1.54 30.51% | 1.46 5.19% | 1.51 3.42% | 0 100% | 1.51 Infinity% | 1.45 3.97% | 1.52 4.83% | |
epsdiluted | 0.56 - | 0.59 5.36% | 0.61 3.39% | 0.61 0% | 0.40 34.43% | 0.68 70% | 0.62 8.82% | 0.62 0% | 0.37 40.32% | 0.73 97.30% | 0.67 8.22% | 0.67 0% | 0.39 41.79% | 0.79 102.56% | 0.76 3.80% | 0.78 2.63% | 0.45 42.31% | 0.90 100% | 0.88 2.22% | 0.88 0% | 0.51 42.05% | 1 96.08% | 1.01 1.00% | 1.04 2.97% | 0.61 41.35% | 1.10 80.33% | 0.87 20.91% | 1.05 20.69% | 0.81 22.86% | 1.27 56.79% | 1.16 8.66% | 1.27 9.48% | 1.04 18.11% | 1.43 37.50% | 1.33 6.99% | 1.47 10.53% | 1.18 19.73% | 1.54 30.51% | 1.46 5.19% | 1.51 3.42% | 0 100% | 1.51 Infinity% | 1.45 3.97% | 1.52 4.83% |
All numbers in CNY (except ratios and percentages)