6000

COM:CMBCHINA

招商银行 (China Merchants Bank)

  • Stock

CNY

Last Close

36.45

25/11 07:00

Market Cap

808.78B

Beta: -

Volume Today

53.41M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
12.24B
-
14.95B
22.05%
15.51B
3.81%
15.35B
1.09%
10.11B
34.13%
17.22B
70.38%
15.76B
8.50%
15.52B
1.47%
9.20B
40.76%
18.35B
99.54%
16.88B
8.01%
16.91B
0.18%
9.94B
41.23%
19.98B
101.00%
19.28B
3.48%
19.55B
1.37%
11.35B
41.96%
22.67B
99.86%
22.08B
2.61%
22.62B
2.45%
13.18B
41.74%
25.24B
91.50%
25.37B
0.52%
26.63B
4.95%
15.63B
41.31%
27.80B
77.85%
21.99B
20.87%
26.82B
21.93%
20.74B
22.66%
32.02B
54.37%
29.14B
9.00%
32.47B
11.43%
26.48B
18.44%
36.02B
36.05%
33.40B
7.28%
37.50B
12.29%
31.09B
17.10%
38.84B
24.92%
36.91B
4.96%
38.14B
3.32%
38.08B
-
36.67B
3.71%
depreciation and amortization
-6.61B
-
3.96B
159.84%
4.04B
2.19%
4.04B
0%
3.85B
-
2.42B
37.06%
deferred income tax
stock based compensation
-41.07M
-
change in working capital
136.28B
-
-136.28B
200%
164.02B
220.36%
-432.12B
-
-216.69B
49.85%
accounts receivables
inventory
accounts payables
other working capital
-432.12B
-
other non cash items
100.43B
-
41.70B
58.48%
336.62B
707.16%
-272.95B
181.09%
110.90B
140.63%
11.55B
89.58%
276.75B
2,295.23%
-160.74B
158.08%
215.16B
233.86%
-305.39B
241.93%
-30.17B
90.12%
-75.96B
151.79%
228.82B
401.24%
-234.33B
202.41%
139.19B
159.40%
-156.34B
212.32%
175.67B
212.36%
-76.33B
143.45%
-34.05B
55.38%
-131.71B
286.74%
125.80B
195.52%
-197.86B
257.28%
92.23B
146.61%
-25.34B
127.47%
42.54B
267.89%
59.35B
39.53%
145.11B
144.50%
-61.24B
142.20%
180.76B
395.16%
-64.40B
135.63%
9.57B
114.87%
43.59B
355.30%
73.19B
67.88%
-30.47B
141.63%
91.67B
400.86%
-15.02B
116.38%
388.64B
2,687.85%
-191.78B
149.35%
202.29B
205.48%
-242.86B
220.06%
-7.44B
-
13.47B
281.04%
179.05B
1,229.52%
net cash provided by operating activities
112.68B
-
56.65B
49.73%
352.13B
521.60%
-257.61B
173.16%
121.00B
146.97%
28.77B
76.22%
292.50B
916.55%
-145.22B
149.65%
224.36B
254.50%
-287.04B
227.94%
-13.29B
95.37%
-59.05B
344.42%
238.76B
504.34%
-214.35B
189.78%
158.47B
173.93%
-136.80B
186.32%
187.01B
236.71%
-53.65B
128.69%
-11.97B
77.68%
-109.08B
811.06%
138.98B
227.41%
-172.62B
224.20%
117.60B
168.13%
1.29B
98.90%
58.16B
4,405.34%
87.15B
49.83%
167.11B
91.75%
-34.43B
120.60%
201.50B
685.31%
-32.39B
116.07%
38.71B
219.52%
76.06B
96.49%
99.67B
31.04%
5.55B
94.43%
125.07B
2,153.16%
15.87B
87.31%
423.65B
2,569.50%
-12.62B
102.98%
106.97B
947.76%
-40.70B
138.05%
304.11B
847.11%
-1.21B
100.40%
109.39B
9,155.30%
179.05B
63.69%
investments in property plant and equipment
-5.24B
-
-375M
92.84%
-2.31B
516.80%
-282M
87.81%
-5.16B
1,728.01%
-871M
83.10%
-3.35B
284.73%
1.91B
156.88%
-6.76B
454.83%
-212M
96.87%
-2.30B
984.91%
-4.16B
80.74%
-10.84B
160.64%
-1.82B
83.20%
-4.20B
130.99%
-2.43B
42.13%
-7.88B
223.84%
-5.20B
33.95%
-2.60B
50.13%
-3.27B
26.01%
-6.42B
96.42%
-2.16B
66.39%
-6.18B
186.38%
-6.74B
9.04%
-8.88B
31.71%
-903M
89.83%
-8.00B
785.38%
-1.87B
76.57%
-8.35B
346.02%
-3.85B
53.91%
-7.84B
103.53%
-7.44B
5.10%
-5.04B
32.25%
-9.01B
78.90%
-13.13B
45.63%
-3.19B
75.72%
-9.57B
200.16%
-9.31B
2.64%
-6.07B
34.82%
-5.23B
13.77%
-9.54B
82.35%
-10.97B
14.95%
-7.60B
30.69%
-7.48B
1.63%
acquisitions net
-7.96B
-
-10.35B
30.10%
8M
-
-18.01B
225,212.50%
-15.12B
16.05%
-7.64B
49.49%
16M
100.21%
-99M
-
2M
102.02%
-20.16B
1,008,300%
-14.17B
29.72%
-541M
96.18%
-12.15B
2,145.47%
-16.75B
37.87%
-13.55B
19.08%
-1.12B
91.73%
-14.95B
1,233.99%
-9.12B
38.99%
-1.05B
-
184M
-
-100M
-
835M
935%
559M
33.05%
25M
95.53%
-83M
432%
1.13B
-
-48M
104.23%
purchases of investments
-10.46B
-
-458.64B
4,285.50%
109.73B
123.93%
-197.20B
279.72%
-241.82B
22.63%
-639.06B
164.27%
-25.58B
96.00%
-244.24B
854.82%
43.29B
117.72%
-207.44B
579.21%
-237.80B
14.63%
-29.49B
87.60%
-319.41B
982.97%
-251.17B
21.36%
-80.66B
67.89%
-168.11B
108.41%
-423.33B
151.82%
-170.64B
59.69%
-251.65B
47.47%
-106.86B
57.54%
-465.08B
335.21%
-212.47B
54.32%
-248.56B
16.99%
-78.08B
68.59%
-364.75B
367.15%
-247.18B
32.23%
-429.04B
73.57%
-156.01B
63.64%
-552.98B
254.44%
-268.52B
51.44%
-376.14B
40.08%
-217.75B
42.11%
-362.98B
66.70%
-287.86B
20.69%
-456.94B
58.73%
-152.47B
66.63%
-1.00T
556.93%
-449.17B
55.16%
-606.93B
35.12%
-114.05B
81.21%
-1.11T
874.87%
-533.04B
52.06%
-558.28B
4.73%
-149.50B
73.22%
sales maturities of investments
-40.14B
-
353.24B
980.01%
-108.89B
130.83%
135.48B
224.42%
238.95B
76.38%
469.15B
96.34%
-88.23B
118.81%
236.61B
368.18%
-114.63B
148.45%
176.82B
254.25%
325.63B
84.16%
55.16B
83.06%
267.98B
385.85%
157.69B
41.16%
97.68B
38.06%
274.93B
181.46%
325.19B
18.28%
173.35B
46.69%
415.34B
139.59%
105.97B
74.49%
334.96B
216.09%
257.60B
23.10%
221.45B
14.03%
63.35B
71.39%
309.79B
389.00%
252.57B
18.47%
252.46B
0.04%
186.51B
26.12%
470.56B
152.30%
227.27B
51.70%
391.54B
72.28%
197.70B
49.51%
415.43B
110.13%
133.28B
67.92%
378.07B
183.67%
132.82B
64.87%
768.97B
478.97%
365.77B
52.43%
587.23B
60.55%
44.01B
92.51%
1.06T
2,297.19%
540.01B
48.81%
508.79B
5.78%
81.83B
83.92%
other investing activites
374M
-
7.96B
2,028.07%
10.36B
30.20%
9M
99.91%
1.28B
14,088.89%
-1B
178.31%
19.06B
2,006.30%
14.12B
25.95%
8.74B
38.07%
5M
99.94%
402M
7,940.00%
-671M
266.92%
134M
119.97%
20.18B
-
14.25B
29.38%
95M
99.33%
12.37B
12,920.00%
17.18B
38.90%
12.45B
27.52%
3.38B
72.83%
15.62B
361.75%
9.85B
36.92%
-266M
102.70%
3.92B
1,575.19%
264M
93.27%
468M
77.27%
1.17B
150.21%
622M
46.88%
364M
41.48%
-4.75B
1,404.67%
1.03B
121.69%
1.08B
5.15%
208M
80.79%
4.30B
1,965.87%
731M
82.99%
1.59B
117.92%
173M
-
206M
19.08%
3.35B
1,526.21%
12.09B
260.90%
8.71B
-
net cash used for investing activites
-55.46B
-
-105.77B
90.71%
-1.46B
98.62%
-62.00B
4,137.66%
-6.75B
89.12%
-171.77B
2,445.51%
-116.11B
32.41%
-6.73B
94.21%
-77B
1,044.64%
-30.82B
59.98%
85.93B
378.87%
20.83B
75.76%
-62.23B
398.70%
-95.30B
53.14%
12.83B
113.46%
104.47B
714.16%
-106.47B
201.92%
-2.27B
97.87%
161.53B
7,212.73%
-5.26B
103.26%
-134.28B
2,450.85%
43.64B
132.50%
-32.56B
174.63%
-21.73B
33.26%
-59.91B
175.64%
4.76B
107.94%
-184.10B
3,970.90%
29.79B
116.18%
-91.20B
406.11%
-44.73B
50.95%
2.81B
106.28%
-26.45B
1,041.05%
48.68B
284.01%
-163.39B
435.67%
-87.70B
46.33%
-22.11B
74.79%
-240.73B
988.83%
-91.88B
61.83%
-25.03B
72.75%
-75.05B
199.80%
-63.15B
15.85%
1.12B
101.77%
-56.14B
5,117.07%
-66.48B
18.42%
debt repayment
-14.66B
-
-7.85B
46.43%
-18.48B
135.29%
-3.47B
81.23%
-4.99B
43.76%
-10.97B
119.95%
-30.80B
180.78%
-5.17B
83.22%
-96.56B
1,768.50%
-102.93B
6.59%
-151.47B
47.16%
-149.83B
1.08%
-212.41B
41.76%
-115.68B
45.54%
-22.58B
80.48%
-294.48B
1,204.41%
-178.45B
39.40%
-132.74B
25.62%
-119.85B
9.71%
-90.69B
24.32%
-42.90B
52.70%
-83.38B
94.36%
-149.71B
79.55%
-96.73B
35.38%
-74.70B
22.78%
-115.44B
54.53%
-149.16B
29.22%
-120.17B
19.43%
-103.52B
13.86%
-104.33B
0.78%
-65.70B
37.03%
-99.94B
52.11%
-33.18B
66.80%
-91.97B
177.17%
-60.37B
34.35%
-127.45B
111.11%
-67.55B
47.00%
-49.52B
26.69%
-7.14B
85.57%
-64.16B
797.96%
-91.17B
42.10%
-133.73B
46.68%
-36.38B
72.80%
-41.44B
13.91%
common stock issued
-7M
-
53M
-
13M
75.47%
25M
92.31%
45M
80%
common stock repurchased
7M
-
5.02B
-
-13M
100.26%
3.03B
23,407.69%
38M
98.75%
dividends paid
-768M
-
-987M
28.52%
-55M
94.43%
-16.21B
29,367.27%
-131M
99.19%
-1.13B
758.78%
-760M
32.44%
-17.61B
2,216.84%
-528M
97.00%
-1.34B
153.22%
-3.00B
124.68%
-25.31B
742.58%
-324M
98.72%
-1.36B
320.68%
-21.11B
1,448.50%
-2.22B
89.49%
-8.49B
282.47%
-1.89B
77.78%
-477M
74.71%
-24.66B
5,069.60%
-8.66B
64.89%
-328M
96.21%
-4.86B
1,381.71%
-24.97B
413.83%
-12.85B
48.54%
-971M
92.44%
-5.77B
494.44%
-39.64B
586.83%
-5.42B
86.32%
-631M
88.37%
-2.92B
363.07%
-40.71B
1,293.29%
-2.82B
93.08%
-991M
64.83%
-5.65B
470.03%
-41.51B
634.73%
-8.36B
79.86%
-1.06B
87.27%
-3.76B
253.10%
-46.24B
1,130.80%
-5.28B
88.58%
-1.89B
64.22%
-981M
48.07%
-53.65B
5,368.81%
other financing activites
14.47B
-
21.31B
47.27%
37.80B
77.42%
3.16B
91.65%
6.71B
112.51%
69.30B
932.94%
24.80B
64.22%
48.42B
95.25%
142.75B
194.81%
206.17B
44.43%
80.63B
60.89%
176.65B
119.09%
179.17B
1.43%
196.19B
9.50%
12.25B
93.75%
338.45B
2,662.15%
120.14B
64.50%
116.00B
3.45%
179.17B
54.47%
101.06B
43.60%
119.96B
18.71%
115.26B
3.92%
192.21B
66.75%
153.28B
20.25%
97.23B
36.57%
75.91B
21.93%
20.59B
72.88%
154.65B
651.23%
77.18B
50.09%
176.10B
128.17%
75.68B
57.02%
89.18B
17.83%
98.63B
10.59%
28.19B
71.42%
3.39B
87.99%
26.48B
681.96%
48.75B
84.06%
94.53B
93.92%
3.73B
96.06%
37.57B
908.37%
59.52B
58.42%
-1.89B
103.17%
-10.14B
437.93%
18.85B
285.94%
net cash used provided by financing activities
-960M
-
12.47B
1,398.54%
19.27B
54.56%
-16.52B
185.74%
6.67B
140.35%
57.21B
758.30%
-3.71B
106.48%
25.73B
794.41%
45.66B
77.46%
101.90B
123.20%
-73.85B
172.47%
1.50B
102.04%
-33.56B
2,332.67%
79.15B
335.86%
-31.43B
139.71%
41.74B
232.82%
-66.80B
260.02%
-18.63B
72.11%
58.85B
415.90%
-14.29B
124.29%
68.41B
578.57%
31.55B
53.87%
37.64B
19.29%
31.58B
16.11%
9.68B
69.35%
-40.50B
518.45%
-134.35B
231.74%
-5.17B
96.15%
-31.77B
514.51%
71.14B
323.91%
7.06B
90.07%
-51.47B
828.70%
62.63B
221.68%
-64.77B
203.42%
-62.63B
3.29%
-142.47B
127.47%
-27.16B
80.94%
43.94B
261.80%
-7.18B
116.33%
-72.83B
914.88%
-36.93B
49.29%
129.95B
451.90%
-47.50B
136.55%
-76.24B
60.50%
effect of forex changes on cash
-408M
-
394M
196.57%
14.03B
3,461.93%
-5.93B
142.28%
-5.04B
14.98%
344M
106.82%
-3.02B
977.33%
-401M
86.71%
13.74B
3,527.68%
-431M
103.14%
-330M
23.43%
3.38B
1,124.24%
4.54B
34.35%
-421M
109.27%
-919M
118.29%
3.06B
432.97%
-5.94B
294.08%
2.11B
135.48%
-938M
144.52%
-2.90B
209.06%
6.66B
329.67%
2.08B
68.68%
-1.75B
183.79%
-1.32B
24.21%
2.67B
301.44%
1.22B
54.33%
93M
92.36%
-2.54B
2,830.11%
-4.45B
75.07%
-87M
98.04%
-1.54B
1,670.11%
15M
100.97%
-1.13B
7,660.00%
-726M
35.98%
6.21B
955.10%
2.63B
57.62%
-1.85B
170.47%
-1.71B
7.82%
5.34B
412.76%
2.17B
59.36%
-3.64B
267.77%
195M
105.35%
1.08B
454.36%
-1.77B
264.11%
net change in cash
55.85B
-
-36.26B
164.93%
383.97B
1,158.87%
-342.06B
189.09%
115.88B
133.88%
-85.45B
173.74%
169.67B
298.57%
-126.61B
174.62%
206.76B
263.30%
-216.38B
204.65%
-1.53B
99.29%
-33.33B
2,078.63%
147.51B
542.54%
-230.92B
256.54%
138.96B
160.17%
12.47B
91.03%
7.81B
37.38%
-72.44B
1,027.70%
207.47B
386.38%
-131.54B
163.40%
79.77B
160.65%
-95.35B
219.52%
120.93B
226.83%
9.81B
91.89%
10.60B
8.07%
52.62B
396.40%
-151.25B
387.42%
-12.34B
91.84%
74.08B
700.29%
-6.07B
108.19%
47.04B
875.15%
-1.85B
103.92%
209.84B
11,467.01%
-223.33B
206.43%
-19.05B
91.47%
-146.08B
666.82%
153.91B
205.36%
-62.26B
140.45%
80.11B
228.67%
-186.41B
332.70%
200.38B
207.50%
130.06B
35.09%
6.83B
94.75%
34.56B
406.21%
cash at beginning of period
294.10B
-
349.95B
18.99%
313.69B
10.36%
697.66B
122.41%
355.60B
49.03%
471.47B
32.59%
386.02B
18.12%
555.70B
43.95%
429.08B
22.78%
635.84B
48.19%
419.46B
34.03%
417.93B
0.36%
384.60B
7.98%
532.11B
38.36%
301.19B
43.40%
440.15B
46.14%
452.62B
2.83%
460.43B
1.73%
387.98B
15.73%
595.45B
53.47%
463.91B
22.09%
543.68B
17.20%
448.34B
17.54%
569.26B
26.97%
579.07B
1.72%
589.67B
1.83%
642.30B
8.92%
491.05B
23.55%
478.71B
2.51%
552.79B
15.48%
546.72B
1.10%
593.76B
8.60%
591.92B
0.31%
801.75B
35.45%
578.42B
27.86%
559.37B
3.29%
413.29B
26.11%
567.20B
37.24%
504.94B
10.98%
585.05B
15.86%
398.64B
31.86%
599.02B
50.27%
729.08B
21.71%
735.91B
0.94%
cash at end of period
349.95B
-
313.69B
10.36%
697.66B
122.41%
355.60B
49.03%
471.47B
32.59%
386.02B
18.12%
555.70B
43.95%
429.08B
22.78%
635.84B
48.19%
419.46B
34.03%
417.93B
0.36%
384.60B
7.98%
532.11B
38.36%
301.19B
43.40%
440.15B
46.14%
452.62B
2.83%
460.43B
1.73%
387.98B
15.73%
595.45B
53.47%
463.91B
22.09%
543.68B
17.20%
448.34B
17.54%
569.26B
26.97%
579.07B
1.72%
589.67B
1.83%
642.30B
8.92%
491.05B
23.55%
478.71B
2.51%
552.79B
15.48%
546.72B
1.10%
593.76B
8.60%
591.92B
0.31%
801.75B
35.45%
578.42B
27.86%
559.37B
3.29%
413.29B
26.11%
567.20B
37.24%
504.94B
10.98%
585.05B
15.86%
398.64B
31.86%
599.02B
50.27%
729.08B
21.71%
735.91B
0.94%
770.47B
4.70%
operating cash flow
112.68B
-
56.65B
49.73%
352.13B
521.60%
-257.61B
173.16%
121.00B
146.97%
28.77B
76.22%
292.50B
916.55%
-145.22B
149.65%
224.36B
254.50%
-287.04B
227.94%
-13.29B
95.37%
-59.05B
344.42%
238.76B
504.34%
-214.35B
189.78%
158.47B
173.93%
-136.80B
186.32%
187.01B
236.71%
-53.65B
128.69%
-11.97B
77.68%
-109.08B
811.06%
138.98B
227.41%
-172.62B
224.20%
117.60B
168.13%
1.29B
98.90%
58.16B
4,405.34%
87.15B
49.83%
167.11B
91.75%
-34.43B
120.60%
201.50B
685.31%
-32.39B
116.07%
38.71B
219.52%
76.06B
96.49%
99.67B
31.04%
5.55B
94.43%
125.07B
2,153.16%
15.87B
87.31%
423.65B
2,569.50%
-12.62B
102.98%
106.97B
947.76%
-40.70B
138.05%
304.11B
847.11%
-1.21B
100.40%
109.39B
9,155.30%
179.05B
63.69%
capital expenditure
-5.24B
-
-375M
92.84%
-2.31B
516.80%
-282M
87.81%
-5.16B
1,728.01%
-871M
83.10%
-3.35B
284.73%
1.91B
156.88%
-6.76B
454.83%
-212M
96.87%
-2.30B
984.91%
-4.16B
80.74%
-10.84B
160.64%
-1.82B
83.20%
-4.20B
130.99%
-2.43B
42.13%
-7.88B
223.84%
-5.20B
33.95%
-2.60B
50.13%
-3.27B
26.01%
-6.42B
96.42%
-2.16B
66.39%
-6.18B
186.38%
-6.74B
9.04%
-8.88B
31.71%
-903M
89.83%
-8.00B
785.38%
-1.87B
76.57%
-8.35B
346.02%
-3.85B
53.91%
-7.84B
103.53%
-7.44B
5.10%
-5.04B
32.25%
-9.01B
78.90%
-13.13B
45.63%
-3.19B
75.72%
-9.57B
200.16%
-9.31B
2.64%
-6.07B
34.82%
-5.23B
13.77%
-9.54B
82.35%
-10.97B
14.95%
-7.60B
30.69%
-7.48B
1.63%
free cash flow
107.44B
-
56.27B
47.62%
349.82B
521.63%
-257.89B
173.72%
115.85B
144.92%
27.90B
75.91%
289.15B
936.27%
-143.31B
149.56%
217.60B
251.84%
-287.25B
232.01%
-15.59B
94.57%
-63.21B
305.51%
227.93B
460.60%
-216.17B
194.84%
154.27B
171.37%
-139.23B
190.25%
179.14B
228.66%
-58.85B
132.85%
-14.57B
75.25%
-112.35B
671.22%
132.56B
217.99%
-174.78B
231.85%
111.42B
163.75%
-5.45B
104.89%
49.28B
1,004.13%
86.24B
74.99%
159.11B
84.49%
-36.30B
122.81%
193.15B
632.10%
-36.24B
118.76%
30.87B
185.20%
68.62B
122.27%
94.63B
37.89%
-3.46B
103.66%
111.95B
3,333.59%
12.68B
88.67%
414.08B
3,164.87%
-21.93B
105.30%
100.90B
560.08%
-45.94B
145.53%
294.56B
741.21%
-12.18B
104.13%
101.78B
935.73%
171.57B
68.57%

All numbers in CNY (except ratios and percentages)