0019

COM:CMSK1979

招商蛇口

  • Stock

Last Close

10.53

25/11 07:04

Market Cap

77.76B

Beta: -

Volume Today

77.81M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
15.88B
-
14.78B
6.90%
15.13B
2.38%
17.83B
17.84%
14.93B
16.26%
16.66B
11.52%
18.30B
9.89%
18.71B
2.21%
16.46B
12.04%
19.31B
17.38%
17.82B
7.74%
22.95B
28.81%
17.41B
24.16%
20.64B
18.55%
22.62B
9.61%
26.05B
15.15%
21.48B
17.53%
31.12B
44.87%
24.77B
20.41%
35.51B
43.37%
27.23B
23.31%
34.04B
25.02%
35.04B
2.93%
46.56B
32.87%
37.18B
20.15%
40.70B
9.45%
52.23B
28.33%
57.91B
10.88%
48.69B
15.92%
47.42B
2.60%
53.31B
12.41%
56.25B
5.51%
46.49B
17.35%
52.81B
13.61%
50.35B
4.67%
60.66B
20.48%
112.54B
85.52%
51.27B
54.44%
49.77B
2.93%
accumulated other comprehensive income loss
6.73B
-
56.12B
733.87%
6.64B
88.17%
25.46B
283.55%
cash and cash equivalents
26.13B
-
28.09B
7.48%
29.57B
5.26%
40.64B
37.47%
37.50B
7.73%
34.47B
8.09%
43.48B
26.15%
45.60B
4.88%
41.81B
8.31%
44.12B
5.53%
44.55B
0.97%
45.28B
1.63%
43.77B
3.34%
62.05B
41.77%
51.11B
17.63%
67.38B
31.82%
62.36B
7.44%
76.41B
22.52%
67.81B
11.25%
75.32B
11.07%
71.58B
4.97%
64.83B
9.42%
72.45B
11.74%
89.31B
23.27%
75.88B
15.04%
84.16B
10.92%
76.94B
8.57%
79.53B
3.36%
77.95B
1.99%
77.95B
0.00%
77.39B
0.72%
86.24B
11.45%
97.31B
12.83%
103.11B
5.96%
88.77B
13.91%
88.29B
0.54%
184.19B
108.62%
82.80B
55.05%
85.84B
3.68%
cash and short term investments
26.13B
-
28.09B
7.48%
29.57B
5.26%
40.64B
37.47%
37.50B
7.73%
34.47B
8.09%
43.48B
26.15%
45.60B
4.88%
41.81B
8.31%
44.12B
5.53%
44.55B
0.97%
45.28B
1.63%
44.13B
2.53%
62.05B
40.60%
51.11B
17.63%
67.38B
31.82%
62.36B
7.44%
76.41B
22.52%
67.81B
11.25%
75.32B
11.07%
71.58B
4.97%
64.83B
9.42%
72.45B
11.74%
89.31B
23.27%
75.88B
15.04%
84.16B
10.92%
76.94B
8.57%
79.63B
3.49%
78.03B
2.00%
78.04B
0.00%
77.48B
0.72%
86.44B
11.56%
97.45B
12.74%
103.29B
5.99%
88.92B
13.92%
88.93B
0.01%
184.38B
107.34%
82.85B
55.07%
85.96B
3.76%
common stock
2.24B
-
5.50B
145.97%
5.50B
0%
7.90B
43.71%
7.90B
0%
7.90B
0%
7.90B
0%
7.90B
0%
7.90B
0%
7.90B
0%
7.90B
0%
7.90B
0%
7.90B
0%
7.90B
0%
7.90B
0%
7.90B
0%
7.91B
0.09%
7.91B
0.03%
7.92B
0.03%
7.92B
0%
7.92B
0.08%
7.92B
0%
7.92B
0.01%
7.92B
0%
7.92B
0%
7.92B
0%
7.92B
0%
7.92B
0%
7.92B
0%
7.74B
2.32%
7.74B
0%
7.74B
0%
7.74B
0%
7.74B
0%
9.06B
17.08%
9.06B
0%
20.06B
121.36%
9.06B
54.83%
9.06B
0%
deferred revenue
20.94B
-
16.00B
23.58%
18.40B
14.98%
21.50B
16.86%
20.87B
2.93%
20.80B
0.32%
24.54B
17.96%
30.84B
25.69%
25.06B
18.75%
29.46B
17.55%
29.84B
1.30%
52.78B
76.85%
51.14B
3.10%
76.82B
50.21%
79.25B
3.16%
92.03B
16.13%
88.40B
3.94%
107.79B
21.93%
100.24B
7.00%
106.05B
5.79%
193.74B
82.69%
226.72B
17.02%
248.77B
9.72%
236.04B
5.12%
263.74B
11.73%
301.09B
14.16%
305.47B
1.45%
287.46B
5.90%
-0.00
-
340.67B
-
350.46B
2.87%
161.71B
53.86%
377.94B
133.71%
180.06B
52.36%
191.57B
6.39%
deferred revenue non current
1.93B
-
1.79B
7.63%
1.76B
1.28%
1.72B
2.27%
1.71B
0.62%
1.69B
1.25%
1.63B
3.45%
1.43B
12.23%
3.74B
160.63%
3.66B
1.96%
3.62B
1.24%
3.04B
15.91%
3.75B
23.22%
3.50B
6.68%
3.59B
2.48%
5.11B
42.41%
5.09B
0.33%
5.09B
0.05%
5.07B
0.24%
5.11B
0.71%
5.08B
0.64%
5.05B
0.48%
5.03B
0.40%
5.08B
0.86%
5.04B
0.75%
5.17B
2.66%
5.14B
0.69%
4.56B
11.29%
4.52B
0.73%
4.25B
6.12%
4.20B
0.97%
3.89B
7.58%
3.83B
1.40%
3.83B
0.14%
3.80B
0.57%
3.61B
5.06%
7.69B
112.93%
3.28B
57.38%
3.38B
3.28%
deferrred tax liabilities non current
175.40M
-
564.55M
221.87%
609.10M
7.89%
501.40M
17.68%
501.58M
0.04%
357.54M
28.72%
337.89M
5.50%
414.24M
22.60%
381.38M
7.93%
374.94M
1.69%
391.79M
4.49%
370.33M
5.48%
829.18M
123.91%
807.34M
2.63%
785.90M
2.66%
458.15M
41.70%
1.21B
163.61%
1.21B
0.03%
1.30B
7.86%
2.29B
75.87%
2.39B
4.22%
2.36B
1.14%
2.38B
0.88%
2.99B
25.38%
1.73B
42.17%
1.70B
1.38%
1.72B
1.12%
1.65B
4.36%
1.60B
2.64%
1.61B
0.35%
2.65B
64.52%
2.74B
3.63%
2.71B
1.37%
2.49B
8.04%
2.51B
1.00%
2.69B
7.09%
6.27B
132.95%
2.65B
57.76%
2.70B
2.01%
goodwill
186.86M
-
186.86M
0%
186.86M
0%
186.86M
0%
186.86M
0%
186.86M
0%
186.86M
0%
186.86M
0%
186.86M
0%
186.86M
0%
186.86M
0%
186.86M
0%
188.15M
0.69%
186.86M
0.68%
186.86M
0%
186.86M
0%
186.86M
0%
186.86M
0%
186.86M
0%
357.95M
91.56%
357.95M
0%
357.95M
0%
357.95M
0%
357.95M
0%
357.95M
0%
357.95M
0%
357.95M
0%
357.95M
0%
543.00M
51.70%
543.00M
0%
2.10B
286.05%
2.01B
3.95%
2.01B
0%
2.01B
0%
2.01B
0%
2.01B
0.00%
4.46B
121.36%
2.01B
54.83%
2.01B
0%
goodwill and intangible assets
711.92M
-
702.05M
1.39%
698.59M
0.49%
694.18M
0.63%
689.77M
0.64%
685.95M
0.55%
681.91M
0.59%
681.03M
0.13%
676.37M
0.68%
672.89M
0.51%
668.94M
0.59%
652.29M
2.49%
708.07M
8.55%
737.61M
4.17%
733.88M
0.51%
728.34M
0.76%
722.43M
0.81%
723.55M
0.16%
720.46M
0.43%
970.20M
34.66%
969.96M
0.02%
957.91M
1.24%
1.01B
5.37%
961.85M
4.70%
967.03M
0.54%
982.86M
1.64%
985.41M
0.26%
1.79B
81.47%
1.97B
10.28%
1.98B
0.55%
3.54B
78.77%
3.49B
1.65%
3.47B
0.41%
3.47B
0.15%
4.02B
15.89%
4.00B
0.50%
3.97B
0.67%
3.95B
0.60%
3.93B
0.47%
intangible assets
525.06M
-
515.19M
1.88%
511.74M
0.67%
507.33M
0.86%
502.91M
0.87%
499.09M
0.76%
495.05M
0.81%
494.17M
0.18%
489.52M
0.94%
486.04M
0.71%
482.08M
0.81%
465.43M
3.45%
519.93M
11.71%
550.75M
5.93%
547.02M
0.68%
541.48M
1.01%
535.57M
1.09%
536.69M
0.21%
533.60M
0.58%
612.25M
14.74%
612.01M
0.04%
599.96M
1.97%
651.36M
8.57%
603.90M
7.29%
609.08M
0.86%
624.91M
2.60%
627.46M
0.41%
1.43B
127.95%
1.43B
0.09%
1.44B
0.76%
1.45B
0.59%
1.47B
1.68%
1.46B
0.97%
1.45B
0.37%
2.00B
37.90%
1.98B
1.00%
1.96B
1.36%
1.93B
1.22%
1.91B
0.95%
inventory
100.68B
-
112.90B
12.14%
120.63B
6.85%
121.38B
0.62%
125.28B
3.21%
126.50B
0.97%
135.65B
7.23%
114.19B
15.82%
121.53B
6.43%
137.17B
12.87%
144.55B
5.38%
164.23B
13.62%
186.44B
13.52%
207.38B
11.24%
231.29B
11.53%
210.82B
8.85%
225.14B
6.79%
253.42B
12.56%
277.63B
9.55%
312.21B
12.45%
320.37B
2.61%
345.65B
7.89%
364.46B
5.44%
360.79B
1.01%
388.00B
7.54%
420.04B
8.26%
442.97B
5.46%
417.64B
5.72%
430.19B
3.00%
417.40B
2.97%
455.22B
9.06%
411.55B
9.59%
417.01B
1.33%
436.75B
4.73%
465.19B
6.51%
416.70B
10.42%
951.94B
128.45%
424.45B
55.41%
423.58B
0.20%
long term debt
32.76B
-
39.50B
20.58%
44.07B
11.56%
39.93B
9.40%
39.33B
1.49%
39.45B
0.30%
45.74B
15.93%
46.42B
1.49%
49.44B
6.50%
47.78B
3.35%
59.03B
23.55%
69.09B
17.05%
78.07B
12.99%
94.55B
21.11%
78.86B
16.60%
78.15B
0.90%
85.50B
9.42%
93.78B
9.68%
95.14B
1.46%
87.37B
8.18%
92.99B
6.44%
80.91B
12.99%
85.24B
5.35%
100.77B
18.22%
113.95B
13.08%
124.11B
8.92%
130.94B
5.50%
136.12B
3.96%
145.67B
7.02%
166.43B
14.25%
168.01B
0.95%
163.08B
2.93%
168.25B
3.17%
154.82B
7.98%
167.93B
8.47%
191.19B
13.85%
435.75B
127.92%
196.15B
54.99%
181.04B
7.70%
long term investments
208.66B
-
461.80B
121.32%
213.40B
53.79%
214.15B
0.35%
net debt
18.12B
-
24.41B
34.74%
22.46B
8.01%
7.36B
67.21%
10.38B
40.90%
16.72B
61.11%
15.75B
5.80%
14.34B
8.92%
29.49B
105.60%
31.07B
5.35%
40.75B
31.17%
54.20B
32.99%
66.61B
22.91%
67.90B
1.93%
71.19B
4.85%
49.00B
31.17%
65.27B
33.20%
61.98B
5.04%
80.59B
30.03%
66.83B
17.07%
74.87B
12.02%
82.60B
10.32%
83.51B
1.10%
66.97B
19.80%
86.15B
28.65%
83.28B
3.34%
97.02B
16.50%
93.78B
3.34%
104.95B
11.91%
120.50B
14.81%
130.44B
8.24%
117.38B
10.01%
115.22B
1.84%
109.30B
5.14%
121.60B
11.25%
153.40B
26.15%
357.82B
133.27%
157.61B
55.95%
99.28B
37.01%
net receivables
13.82B
-
15.92B
15.21%
18.06B
13.42%
18.60B
2.98%
21.93B
17.88%
30.55B
39.35%
29.73B
2.70%
45.26B
52.25%
51.99B
14.86%
48.55B
6.61%
59.85B
23.28%
69.53B
16.17%
74.30B
6.86%
76.51B
2.97%
72.06B
5.82%
68.52B
4.91%
71.63B
4.53%
72.86B
1.72%
78.01B
7.07%
77.39B
0.80%
84.89B
9.69%
94.42B
11.23%
100.28B
6.20%
109.72B
9.42%
117.23B
6.84%
129.19B
10.20%
138.64B
7.32%
134.73B
2.82%
135.46B
0.54%
150.71B
11.25%
144.52B
4.10%
134.68B
6.81%
139.78B
3.79%
142.94B
2.26%
140.45B
1.74%
121.93B
13.19%
276.65B
126.89%
120.58B
56.41%
118.21B
1.97%
other assets
-0.00
-
0.00
-
-0.00
-
-0.00
-
-0.00
0%
0.00
-
0.00
-
-0.00
200%
-0.00
-
1
819,300%
1
0%
1
0%
1
0%
other current assets
3.55B
-
4.02B
13.08%
5.15B
28.24%
5.95B
15.53%
7.36B
23.78%
7.58B
2.99%
7.42B
2.16%
5.90B
20.48%
6.56B
11.25%
7.81B
18.98%
8.54B
9.35%
7.54B
11.67%
8.75B
16.04%
11.23B
28.25%
12.32B
9.78%
7.72B
37.39%
11.04B
43.15%
14.11B
27.72%
16.67B
18.14%
12.33B
26.02%
15.57B
26.27%
17.21B
10.52%
19.57B
13.74%
15.71B
19.75%
19.86B
26.45%
22.86B
15.08%
24.83B
8.63%
21.06B
15.18%
24.35B
15.64%
23.82B
2.18%
24.47B
2.72%
22.53B
7.95%
26.30B
16.75%
29.06B
10.52%
31.27B
7.58%
35.36B
13.11%
80.61B
127.94%
33.85B
58.00%
151.02B
346.08%
other current liabilities
39.50B
-
47.94B
21.35%
56.77B
18.42%
55.48B
2.28%
64.41B
16.11%
65.45B
1.61%
66.07B
0.95%
57.71B
12.66%
64.48B
11.74%
73.09B
13.35%
85.94B
17.58%
61.20B
28.79%
76.64B
25.24%
82.80B
8.04%
95.14B
14.90%
74.31B
21.90%
82.61B
11.17%
101.86B
23.31%
119.43B
17.24%
98.66B
17.39%
28.46B
71.15%
29.47B
3.53%
32.62B
10.71%
35.68B
9.36%
41.02B
14.98%
42.20B
2.87%
40.14B
4.87%
45.51B
13.38%
348.10B
664.81%
347.00B
0.32%
374.40B
7.90%
327.12B
12.63%
357.35B
9.24%
41.72B
88.33%
42.13B
0.98%
159.26B
278.05%
370.20B
132.45%
157.55B
57.44%
187.92B
19.28%
other liabilities
0.00
-
0.00
-
0.00
-
-0.00
-
-0.00
0%
-0.00
-
1
-
1
-
other non current assets
316.43M
-
461.26M
45.77%
467.13M
1.27%
168.57M
63.91%
167.74M
0.49%
134.63M
19.74%
135.84M
0.90%
31.42B
23,030.56%
31.45B
0.11%
32.26B
2.56%
0.00
100.00%
3.92M
3,952,324,922,969.23%
29.49B
752,270.93%
29.96B
1.60%
30.67B
2.34%
40.49B
32.03%
39.66B
2.06%
-11.14M
100.03%
524.24M
4,804.00%
199.70M
61.91%
200.53M
0.42%
204.83M
2.14%
217.48M
6.18%
306.89M
41.11%
306.89M
0%
306.89M
0%
338.24M
10.22%
110.94B
32,698.01%
112.49B
1.40%
112.12B
0.32%
117.99B
5.24%
121.70B
3.14%
122.87B
0.96%
123.50B
0.52%
124.74B
1.00%
2.56B
97.95%
9.29B
262.35%
3.40B
63.37%
1.98B
41.73%
other non current liabilities
183.04M
-
3.66B
1,901.50%
3.72B
1.41%
3.69B
0.65%
3.74B
1.29%
3.77B
0.82%
3.82B
1.34%
3.85B
0.83%
118.39M
96.93%
34.02M
71.27%
47.55M
39.78%
21.77M
54.23%
19.43M
10.74%
17.50M
9.91%
18.41M
5.20%
34.62M
88.01%
34.72M
0.29%
34.62M
0.28%
37.36M
7.92%
541.90M
1,350.34%
543.21M
0.24%
600.13M
10.48%
520.12M
13.33%
1.18B
127.79%
1.71B
44.66%
5.37B
213.44%
5.54B
3.04%
9.05B
63.49%
9.52B
5.20%
11.21B
17.77%
8.79B
21.63%
8.41B
4.29%
8.12B
3.48%
6.86B
15.52%
7.49B
9.18%
9.23B
23.33%
22.45B
143.09%
9.93B
55.77%
10.07B
1.41%
othertotal stockholders equity
3.07B
-
3.48B
13.36%
3.53B
1.43%
20.15B
470.24%
20.13B
0.07%
20.21B
0.39%
20.23B
0.10%
23.06B
13.98%
23.07B
0.03%
22.99B
0.36%
22.82B
0.73%
27.24B
19.37%
27.67B
1.58%
20.59B
25.59%
20.73B
0.70%
23.23B
12.07%
22.66B
2.45%
24.86B
9.67%
24.97B
0.47%
33.88B
35.67%
34.00B
0.34%
30.06B
11.58%
31.18B
3.71%
35.32B
13.29%
35.21B
0.32%
42.83B
21.64%
46.52B
8.63%
38.87B
16.45%
38.87B
0.01%
31.59B
18.72%
31.48B
0.36%
33.12B
5.21%
32.37B
2.26%
33.37B
3.10%
44.37B
32.96%
18.70B
57.85%
2
100.00%
18.84B
941,842,853,750%
12.52B
33.53%
preferred stock
property plant equipment net
2.58B
-
2.61B
1.01%
2.65B
1.51%
3.07B
15.94%
3.07B
0.10%
2.88B
6.18%
2.83B
1.80%
3.00B
5.83%
2.97B
1.02%
3.04B
2.42%
3.06B
0.83%
3.06B
0.11%
3.41B
11.43%
3.79B
11.05%
3.82B
0.93%
4.33B
13.29%
4.31B
0.52%
4.32B
0.26%
4.56B
5.56%
5.65B
24.05%
5.65B
0.01%
5.81B
2.74%
5.83B
0.39%
5.71B
2.00%
7.76B
35.74%
10.40B
34.07%
10.42B
0.22%
11.93B
14.51%
11.78B
1.28%
11.66B
1.02%
13.53B
16.07%
13.76B
1.66%
13.69B
0.51%
14.68B
7.23%
15.54B
5.87%
15.60B
0.39%
33.97B
117.76%
14.94B
56.02%
14.78B
1.10%
retained earnings
11.50B
-
6.54B
43.17%
6.65B
1.76%
18.57B
179.23%
19.38B
4.32%
20.35B
5.02%
22.13B
8.75%
25.46B
15.06%
27.58B
8.33%
24.98B
9.45%
25.23B
1.01%
33.22B
31.69%
38.98B
17.31%
37.27B
4.38%
38.35B
2.90%
44.77B
16.74%
47.30B
5.64%
43.34B
8.37%
43.35B
0.04%
53.05B
22.36%
53.52B
0.90%
47.24B
11.74%
48.30B
2.24%
58.13B
20.34%
58.28B
0.27%
56.58B
2.92%
58.27B
2.99%
61.88B
6.19%
61.98B
0.17%
58.95B
4.89%
59.79B
1.42%
60.86B
1.79%
60.89B
0.05%
60.75B
0.23%
62.12B
2.27%
64.14B
3.25%
142.19B
121.69%
62.22B
56.24%
63.26B
1.66%
short term debt
11.49B
-
13.00B
13.12%
7.96B
38.82%
8.08B
1.60%
8.55B
5.75%
11.74B
37.30%
13.49B
14.98%
13.53B
0.26%
21.87B
61.64%
27.41B
25.36%
26.27B
4.15%
30.38B
15.63%
32.31B
6.36%
35.40B
9.56%
43.45B
22.72%
38.23B
12.01%
42.13B
10.19%
44.61B
5.90%
53.26B
19.39%
54.79B
2.87%
53.46B
2.43%
66.52B
24.43%
70.71B
6.30%
55.51B
21.50%
48.08B
13.38%
43.33B
9.89%
43.03B
0.70%
37.20B
13.54%
37.23B
0.09%
32.01B
14.01%
39.81B
24.35%
40.54B
1.84%
44.28B
9.22%
57.59B
30.05%
42.44B
26.31%
44.39B
4.61%
91.73B
106.64%
37.82B
58.77%
4.08B
89.21%
short term investments
-10.97B
-
-12.45B
13.43%
-12.23B
1.73%
-13.56B
10.87%
-13.68B
0.88%
-14.16B
3.50%
-14.49B
2.33%
-30.34B
-
-29.33B
3.34%
365.86M
101.25%
511.68K
99.86%
3.38M
560.60%
2.85M
15.68%
2.85M
0%
-44.01B
1,544,259.61%
-43.97B
0.08%
-91.37B
107.78%
-91.56B
0.22%
-92.66B
1.20%
-94.54B
2.02%
-98.52B
4.21%
-99.56B
1.05%
-100.23B
0.67%
-101.51B
1.28%
95.46M
100.09%
87.58M
8.25%
90.61M
3.46%
91.82M
1.34%
193.04M
110.23%
142.74M
26.06%
185.77M
30.15%
148.80M
19.90%
637.53M
328.45%
194.54M
69.49%
52.73M
72.89%
122.43M
132.18%
tax assets
4.29B
-
4.37B
1.80%
4.35B
0.38%
4.64B
6.62%
4.50B
2.93%
4.43B
1.70%
4.49B
1.51%
4.68B
4.14%
4.70B
0.43%
4.64B
1.28%
4.66B
0.49%
4.50B
3.49%
4.18B
7.09%
4.63B
10.77%
4.67B
0.89%
5.48B
17.28%
5.46B
0.39%
14.02B
156.83%
14.15B
0.94%
14.85B
4.88%
14.87B
0.13%
14.97B
0.72%
15.14B
1.10%
14.87B
1.73%
15.15B
1.83%
15.88B
4.81%
15.76B
0.72%
15.73B
0.19%
16.06B
2.08%
16.35B
1.80%
16.56B
1.31%
16.50B
0.37%
16.77B
1.60%
15.77B
5.96%
15.58B
1.19%
14.76B
5.26%
33.43B
126.48%
15.27B
54.33%
15.47B
1.34%
tax payables
4.86B
-
1.55B
68.17%
1.59B
2.55%
2.95B
86.06%
2.04B
30.97%
1.46B
28.34%
2.51B
71.94%
3.97B
58.20%
2.60B
34.47%
1.77B
31.84%
1.34B
24.22%
5.12B
280.95%
3.36B
34.46%
3.11B
7.36%
3.44B
10.66%
6.85B
98.99%
4.60B
32.85%
11.88B
158.38%
11.24B
5.38%
16.33B
45.28%
14.18B
13.20%
11.14B
21.43%
11.32B
1.66%
14.72B
30.00%
12.95B
12.04%
11.51B
11.08%
11.06B
3.94%
13.52B
22.25%
11.61B
14.12%
9.81B
15.52%
10.30B
5.02%
12.26B
18.98%
9.82B
19.91%
8.89B
9.41%
6.51B
26.83%
5.49B
15.70%
14.40B
162.44%
1.69B
88.23%
2.89B
70.64%
total assets
168.26B
-
183.80B
9.23%
195.88B
6.57%
210.90B
7.67%
216.97B
2.88%
224.19B
3.32%
241.84B
7.87%
250.73B
3.68%
261.69B
4.37%
278.26B
6.34%
301.26B
8.26%
332.62B
10.41%
360.61B
8.41%
407.85B
13.10%
419.45B
2.84%
423.22B
0.90%
441.60B
4.34%
502.45B
13.78%
527.99B
5.08%
617.69B
16.99%
634.08B
2.65%
667.92B
5.34%
706.33B
5.75%
737.16B
4.37%
768.13B
4.20%
829.66B
8.01%
861.85B
3.88%
856.20B
0.65%
874.33B
2.12%
880.38B
0.69%
923.50B
4.90%
886.47B
4.01%
913.36B
3.03%
947.58B
3.75%
963.52B
1.68%
908.51B
5.71%
2.04T
124.11%
912.69B
55.17%
918.76B
0.66%
total current assets
144.18B
-
160.93B
11.61%
173.41B
7.76%
186.57B
7.59%
192.07B
2.95%
199.11B
3.66%
216.28B
8.62%
210.95B
2.46%
221.89B
5.18%
237.65B
7.11%
257.50B
8.35%
286.59B
11.30%
313.63B
9.44%
357.17B
13.88%
366.79B
2.69%
354.44B
3.37%
370.17B
4.44%
416.79B
12.60%
440.12B
5.60%
477.25B
8.43%
492.41B
3.18%
522.12B
6.03%
556.75B
6.63%
575.53B
3.37%
600.96B
4.42%
656.24B
9.20%
683.38B
4.14%
653.06B
4.44%
668.04B
2.29%
669.96B
0.29%
701.69B
4.74%
655.19B
6.63%
680.54B
3.87%
712.05B
4.63%
725.82B
1.93%
662.92B
8.67%
1.49T
125.30%
661.73B
55.69%
668.45B
1.02%
total current liabilities
87.81B
-
91.73B
4.45%
98.26B
7.12%
102.89B
4.72%
108.76B
5.70%
114.64B
5.41%
122.41B
6.77%
120.79B
1.32%
127.87B
5.86%
149.28B
16.74%
159.88B
7.10%
167.31B
4.65%
177.51B
6.09%
215.66B
21.49%
240.45B
11.50%
230.61B
4.09%
234.61B
1.73%
285.38B
21.64%
297.70B
4.32%
295.01B
0.90%
302.89B
2.67%
356.75B
17.78%
387.15B
8.52%
373.79B
3.45%
390.02B
4.34%
427.31B
9.56%
440.86B
3.17%
428.08B
2.90%
434.02B
1.39%
426.43B
1.75%
467.51B
9.63%
423.91B
9.33%
448.12B
5.71%
492.79B
9.97%
485.37B
1.50%
426.02B
12.23%
952.41B
123.56%
426.70B
55.20%
433.34B
1.56%
total debt
44.25B
-
52.50B
18.65%
52.02B
0.91%
48.01B
7.71%
47.88B
0.27%
51.19B
6.91%
59.23B
15.71%
59.95B
1.21%
71.30B
18.94%
75.19B
5.46%
85.31B
13.45%
99.48B
16.61%
110.38B
10.96%
129.95B
17.73%
122.30B
5.89%
116.38B
4.85%
127.63B
9.67%
138.39B
8.43%
148.41B
7.24%
142.16B
4.21%
146.45B
3.02%
147.43B
0.67%
155.95B
5.78%
156.27B
0.21%
162.03B
3.68%
167.44B
3.34%
173.96B
3.90%
173.32B
0.37%
182.90B
5.53%
198.45B
8.50%
207.82B
4.72%
203.62B
2.02%
212.53B
4.37%
212.41B
0.06%
210.37B
0.96%
241.69B
14.89%
542.01B
124.26%
240.40B
55.65%
185.12B
23.00%
total investments
5.21B
-
2.28B
56.19%
2.07B
9.10%
2.19B
5.74%
2.79B
27.12%
2.79B
0.17%
2.93B
5.03%
3.05B
4.04%
3.32B
8.69%
4.08B
23.15%
5.03B
23.16%
8.49B
68.88%
9.56B
12.53%
11.56B
21.00%
12.77B
10.47%
17.76B
39.06%
21.29B
19.86%
22.60B
6.15%
23.93B
5.91%
27.40B
14.50%
28.42B
3.73%
31.19B
9.74%
32.84B
5.29%
41.25B
25.61%
43.44B
5.30%
45.63B
5.05%
49.45B
8.37%
62.85B
27.09%
64.08B
1.96%
68.39B
6.73%
70.26B
2.74%
76.03B
8.21%
76.17B
0.19%
78.30B
2.80%
77.97B
0.42%
209.30B
168.42%
462.00B
120.73%
213.46B
53.80%
82.64B
61.28%
total liabilities
122.86B
-
137.24B
11.70%
148.41B
8.14%
148.74B
0.22%
154.05B
3.57%
159.91B
3.81%
173.94B
8.77%
172.91B
0.59%
181.54B
4.99%
201.13B
10.79%
222.97B
10.86%
239.84B
7.57%
260.17B
8.48%
314.53B
20.89%
323.70B
2.91%
314.36B
2.89%
326.45B
3.85%
385.49B
18.09%
399.26B
3.57%
390.32B
2.24%
403.89B
3.48%
445.68B
10.35%
480.32B
7.77%
483.80B
0.72%
512.45B
5.92%
563.67B
10.00%
584.19B
3.64%
579.45B
0.81%
595.33B
2.74%
609.93B
2.45%
651.16B
6.76%
602.03B
7.55%
631.02B
4.82%
660.78B
4.72%
667.11B
0.96%
632.75B
5.15%
1.42T
125.14%
638.70B
55.17%
630.54B
1.28%
total liabilities and stockholders equity
168.26B
-
183.80B
9.23%
195.88B
6.57%
210.90B
7.67%
216.97B
2.88%
224.19B
3.32%
241.84B
7.87%
250.73B
3.68%
261.69B
4.37%
278.26B
6.34%
301.26B
8.26%
332.62B
10.41%
360.61B
8.41%
407.85B
13.10%
419.45B
2.84%
423.22B
0.90%
441.60B
4.34%
502.45B
13.78%
527.99B
5.08%
617.69B
16.99%
634.08B
2.65%
667.92B
5.34%
706.33B
5.75%
737.16B
4.37%
768.13B
4.20%
829.66B
8.01%
861.85B
3.88%
856.20B
0.65%
874.33B
2.12%
880.38B
0.69%
923.50B
4.90%
886.47B
4.01%
913.36B
3.03%
947.58B
3.75%
963.52B
1.68%
908.51B
5.71%
2.04T
124.11%
912.69B
55.17%
918.76B
0.66%
total non current assets
24.08B
-
22.87B
5.04%
22.47B
1.74%
24.33B
8.26%
24.90B
2.37%
25.08B
0.72%
25.56B
1.92%
39.78B
55.61%
39.80B
0.05%
40.61B
2.04%
43.76B
7.76%
46.04B
5.19%
46.98B
2.05%
50.68B
7.88%
52.66B
3.91%
68.79B
30.62%
71.43B
3.84%
85.66B
19.92%
87.86B
2.57%
140.44B
59.84%
141.68B
0.88%
145.80B
2.91%
149.58B
2.59%
161.63B
8.06%
167.17B
3.43%
173.42B
3.74%
178.46B
2.91%
203.15B
13.83%
206.29B
1.55%
210.42B
2.00%
221.81B
5.41%
231.28B
4.27%
232.82B
0.67%
235.53B
1.16%
237.70B
0.92%
245.58B
3.32%
542.46B
120.89%
250.96B
53.74%
250.31B
0.26%
total non current liabilities
35.05B
-
45.51B
29.86%
50.15B
10.20%
45.84B
8.60%
45.29B
1.21%
45.27B
0.04%
51.53B
13.82%
52.12B
1.15%
53.67B
2.98%
51.85B
3.39%
63.09B
21.67%
72.53B
14.96%
82.66B
13.98%
98.87B
19.60%
83.24B
15.80%
83.74B
0.60%
91.84B
9.66%
100.11B
9.01%
101.56B
1.45%
95.31B
6.15%
101.00B
5.97%
88.92B
11.96%
93.17B
4.78%
110.01B
18.07%
122.42B
11.28%
136.35B
11.38%
143.33B
5.12%
151.37B
5.61%
161.32B
6.57%
183.50B
13.75%
183.65B
0.08%
178.12B
3.01%
182.91B
2.69%
167.99B
8.15%
181.73B
8.18%
206.72B
13.75%
472.15B
128.40%
212.00B
55.10%
197.19B
6.98%
total stockholders equity
16.81B
-
15.52B
7.68%
15.69B
1.06%
46.63B
197.27%
47.41B
1.69%
48.47B
2.22%
50.27B
3.72%
56.43B
12.26%
58.56B
3.77%
55.87B
4.60%
55.95B
0.15%
68.37B
22.19%
74.55B
9.04%
65.76B
11.79%
66.99B
1.86%
75.91B
13.32%
77.87B
2.59%
76.11B
2.27%
76.24B
0.18%
94.85B
24.40%
95.44B
0.63%
85.23B
10.70%
87.40B
2.55%
101.37B
15.98%
101.41B
0.04%
107.33B
5.84%
112.72B
5.02%
108.67B
3.59%
108.77B
0.09%
98.28B
9.65%
99.00B
0.74%
101.71B
2.74%
100.99B
0.71%
101.86B
0.86%
115.56B
13.45%
98.63B
14.64%
218.37B
121.39%
96.76B
55.69%
110.30B
13.99%

All numbers in (except ratios and percentages)