0019
COM:CMSK1979
招商蛇口
- Stock
Last Close
10.53
25/11 05:25
Market Cap
77.76B
Beta: -
Volume Today
47.91M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 15.05B - | 15.88B 5.49% | 17.83B 12.32% | 18.71B 4.89% | 22.95B 22.70% | 26.05B 13.47% | 35.51B 36.33% | 46.56B 31.13% | 57.91B 24.37% | 56.25B 2.87% | 60.66B 7.85% | |
accumulated other comprehensive income loss | 6.73B - | |||||||||||
cash and cash equivalents | 27.45B - | 26.13B 4.80% | 40.64B 55.53% | 45.60B 12.20% | 45.28B 0.71% | 67.38B 48.80% | 75.32B 11.80% | 89.31B 18.56% | 79.53B 10.94% | 86.24B 8.44% | 88.29B 2.37% | |
cash and short term investments | 27.45B - | 26.13B 4.80% | 40.64B 55.53% | 45.60B 12.20% | 45.28B 0.71% | 67.38B 48.81% | 75.32B 11.79% | 89.31B 18.56% | 79.63B 10.84% | 86.44B 8.55% | 88.93B 2.88% | |
common stock | 2.24B - | 2.24B 0% | 7.90B 253.49% | 7.90B 0% | 7.90B 0% | 7.90B 0% | 7.92B 0.15% | 7.92B 0.09% | 7.92B 0% | 7.74B 2.32% | 9.06B 17.08% | |
deferred revenue | 52.78B - | 20.94B 60.33% | 21.50B 2.68% | 30.84B 43.46% | 52.78B 71.11% | 6.85B 87.02% | 106.05B 1,448.56% | 236.04B 122.57% | 287.46B 21.78% | 161.71B - | ||
deferred revenue non current | 2.24B - | 1.93B 13.79% | 1.72B 10.89% | 1.43B 16.84% | 3.04B 112.21% | 5.11B 67.82% | 5.11B 0.09% | 5.08B 0.67% | 4.56B 10.24% | 3.89B 14.71% | 3.61B 7.06% | |
deferrred tax liabilities non current | 249.69M - | 175.40M 29.75% | 501.40M 185.87% | 414.24M 17.38% | 370.33M 10.60% | 458.15M 23.71% | 2.29B 400.22% | 2.99B 30.31% | 1.65B 44.85% | 2.74B 66.58% | 2.69B 1.89% | |
goodwill | 186.86M - | 186.86M 0.00% | 186.86M 0% | 186.86M 0% | 186.86M 0% | 186.86M 0% | 357.95M 91.56% | 357.95M 0% | 357.95M 0% | 2.01B 462.48% | 2.01B 0.00% | |
goodwill and intangible assets | 907.78M - | 711.92M 21.58% | 694.18M 2.49% | 681.03M 1.89% | 652.29M 4.22% | 728.34M 11.66% | 970.20M 33.21% | 961.85M 0.86% | 1.79B 85.92% | 3.49B 94.94% | 4.00B 14.66% | |
intangible assets | 720.92M - | 525.06M 27.17% | 507.33M 3.38% | 494.17M 2.59% | 465.43M 5.82% | 541.48M 16.34% | 612.25M 13.07% | 603.90M 1.36% | 1.43B 136.84% | 1.47B 2.96% | 1.98B 34.70% | |
inventory | 81.53B - | 100.68B 23.49% | 121.38B 20.57% | 114.19B 5.93% | 164.23B 43.83% | 210.82B 28.37% | 312.21B 48.09% | 360.79B 15.56% | 417.64B 15.76% | 411.55B 1.46% | 416.70B 1.25% | |
long term debt | 25.08B - | 32.76B 30.63% | 39.93B 21.89% | 46.42B 16.26% | 69.09B 48.85% | 78.15B 13.10% | 87.37B 11.80% | 100.77B 15.34% | 136.12B 35.08% | 163.08B 19.81% | 191.19B 17.23% | |
long term investments | 12.81B - | 208.66B - | ||||||||||
net debt | 10.60B - | 18.12B 70.85% | 7.36B 59.35% | 14.34B 94.78% | 54.20B 277.84% | 49.00B 9.59% | 66.83B 36.40% | 66.97B 0.20% | 93.78B 40.04% | 117.38B 25.16% | 153.40B 30.68% | |
net receivables | 17.64B - | 13.82B 21.64% | 18.60B 34.57% | 45.26B 143.34% | 69.53B 53.62% | 68.52B 1.45% | 77.39B 12.94% | 109.72B 41.78% | 134.73B 22.80% | 134.68B 0.04% | 121.93B 9.46% | |
other assets | -0.00 - | -0.00 - | 1 819,300% | |||||||||
other current assets | 3.67B - | 3.55B 3.31% | 5.95B 67.53% | 5.90B 0.82% | 7.54B 27.85% | 7.72B 2.29% | 12.33B 59.81% | 15.71B 27.38% | 21.06B 34.09% | 22.53B 6.96% | 35.36B 57.00% | |
other current liabilities | 3.62B - | 39.50B 992.10% | 55.48B 40.44% | 57.71B 4.02% | 61.20B 6.05% | 159.49B 160.61% | 98.66B 38.14% | 35.68B 63.84% | 45.51B 27.57% | 327.12B 618.73% | 159.26B 51.31% | |
other liabilities | 0.00 - | -0.00 200% | ||||||||||
other non current assets | 3.16B - | 316.43M 89.98% | 168.57M 46.73% | 31.42B 18,539.70% | 3.92M 99.99% | 40.49B 1,032,779.06% | 199.70M 99.51% | 306.89M 53.68% | 110.94B 36,049.29% | 121.70B 9.70% | 2.56B 97.89% | |
other non current liabilities | 417.35M - | 183.04M 56.14% | 3.69B 1,916.53% | 3.85B 4.35% | 21.77M 99.43% | 34.62M 59.05% | 541.90M 1,465.39% | 1.18B 118.63% | 9.05B 663.82% | 8.41B 7.06% | 9.23B 9.79% | |
othertotal stockholders equity | 2.61B - | 3.07B 17.87% | 20.15B 555.66% | 23.06B 14.46% | 27.24B 18.11% | 23.23B 14.70% | 33.88B 45.82% | 35.32B 4.25% | 38.87B 10.04% | 33.12B 14.80% | 18.70B 43.52% | |
preferred stock | ||||||||||||
property plant equipment net | 2.84B - | 2.58B 9.08% | 3.07B 18.88% | 3.00B 2.39% | 3.06B 2.10% | 4.33B 41.49% | 5.65B 30.61% | 5.71B 1.07% | 11.93B 108.84% | 13.76B 15.28% | 15.60B 13.40% | |
retained earnings | 9.22B - | 11.50B 24.76% | 18.57B 61.48% | 25.46B 37.08% | 33.22B 30.48% | 44.77B 34.75% | 53.05B 18.49% | 58.13B 9.57% | 61.88B 6.46% | 60.86B 1.65% | 64.14B 5.39% | |
short term debt | 12.98B - | 11.49B 11.45% | 8.08B 29.69% | 13.53B 67.39% | 30.38B 124.57% | 38.23B 25.84% | 54.79B 43.32% | 55.51B 1.31% | 37.20B 32.99% | 40.54B 8.99% | 44.39B 9.50% | |
short term investments | -7.64B - | -10.97B 43.63% | -13.56B 23.57% | -29.33B - | 2.85M 100.01% | -91.37B 3,205,976.69% | -98.52B 7.83% | 95.46M 100.10% | 193.04M 102.22% | 637.53M 230.25% | ||
tax assets | 2.48B - | 4.29B 73.08% | 4.64B 8.13% | 4.68B 0.88% | 4.50B 3.84% | 5.48B 21.77% | 14.85B 170.84% | 14.87B 0.19% | 15.73B 5.77% | 16.50B 4.90% | 14.76B 10.57% | |
tax payables | 1.73B - | 4.86B 181.65% | 2.95B 39.26% | 3.97B 34.55% | 5.12B 28.93% | 6.85B 33.69% | 16.33B 138.48% | 14.72B 9.87% | 13.52B 8.16% | 12.26B 9.34% | 5.49B 55.24% | |
total assets | 152.49B - | 168.26B 10.35% | 210.90B 25.34% | 250.73B 18.89% | 332.62B 32.66% | 423.22B 27.24% | 617.69B 45.95% | 737.16B 19.34% | 856.20B 16.15% | 886.47B 3.54% | 908.51B 2.49% | |
total current assets | 130.29B - | 144.18B 10.66% | 186.57B 29.40% | 210.95B 13.07% | 286.59B 35.85% | 354.44B 23.68% | 477.25B 34.65% | 575.53B 20.59% | 653.06B 13.47% | 655.19B 0.33% | 662.92B 1.18% | |
total current liabilities | 84.43B - | 87.81B 4.01% | 102.89B 17.17% | 120.79B 17.39% | 167.31B 38.52% | 230.61B 37.84% | 295.01B 27.92% | 373.79B 26.70% | 428.08B 14.52% | 423.91B 0.97% | 426.02B 0.50% | |
total debt | 38.06B - | 44.25B 16.28% | 48.01B 8.49% | 59.95B 24.87% | 99.48B 65.94% | 116.38B 16.99% | 142.16B 22.15% | 156.27B 9.93% | 173.32B 10.90% | 203.62B 17.49% | 241.69B 18.69% | |
total investments | 5.17B - | 5.21B 0.66% | 2.19B 57.89% | 3.05B 39.14% | 8.49B 178.38% | 17.76B 109.17% | 27.40B 54.28% | 41.25B 50.54% | 62.85B 52.35% | 76.03B 20.97% | 209.30B 175.29% | |
total liabilities | 112.41B - | 122.86B 9.30% | 148.74B 21.06% | 172.91B 16.25% | 239.84B 38.71% | 314.36B 31.07% | 390.32B 24.16% | 483.80B 23.95% | 579.45B 19.77% | 602.03B 3.90% | 632.75B 5.10% | |
total liabilities and stockholders equity | 152.49B - | 168.26B 10.35% | 210.90B 25.34% | 250.73B 18.89% | 332.62B 32.66% | 423.22B 27.24% | 617.69B 45.95% | 737.16B 19.34% | 856.20B 16.15% | 886.47B 3.54% | 908.51B 2.49% | |
total non current assets | 22.20B - | 24.08B 8.50% | 24.33B 1.01% | 39.78B 63.52% | 46.04B 15.73% | 68.79B 49.42% | 140.44B 104.17% | 161.63B 15.09% | 203.15B 25.68% | 231.28B 13.85% | 245.58B 6.18% | |
total non current liabilities | 27.99B - | 35.05B 25.24% | 45.84B 30.79% | 52.12B 13.69% | 72.53B 39.16% | 83.74B 15.46% | 95.31B 13.81% | 110.01B 15.43% | 151.37B 37.59% | 178.12B 17.67% | 206.72B 16.06% | |
total stockholders equity | 14.06B - | 16.81B 19.54% | 46.63B 177.35% | 56.43B 21.02% | 68.37B 21.15% | 75.91B 11.03% | 94.85B 24.95% | 101.37B 6.88% | 108.67B 7.20% | 101.71B 6.40% | 98.63B 3.03% |
All numbers in (except ratios and percentages)