0019
COM:CMSK1979
招商蛇口
- Stock
Last Close
10.53
25/11 05:15
Market Cap
77.76B
Beta: -
Volume Today
37.76M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 78.66B - | 91.10B 15.81% | 111.03B 21.87% | 117.78B 6.08% | 139.21B 18.19% | 187.53B 34.71% | 261.51B 39.45% | 336.50B 28.67% | 389.21B 15.67% | 414.59B 6.52% | 414.13B 0.11% | |
average payables | 14.58B - | 15.47B 6.06% | 16.86B 9.00% | 18.27B 8.39% | 20.83B 14.01% | 24.50B 17.62% | 30.78B 25.62% | 41.04B 33.33% | 52.24B 27.29% | 57.08B 9.27% | 58.45B 2.41% | |
average receivables | 13.55B - | 15.73B 16.12% | 16.21B 3.06% | 31.93B 96.97% | 57.40B 79.75% | 69.03B 20.26% | 72.95B 5.69% | 93.56B 28.24% | 122.23B 30.65% | 134.70B 10.21% | 128.30B 4.75% | |
book value per share | 2.57 - | 3.04 18.20% | 8.46 178.02% | 7.13 15.76% | 8.64 21.29% | 9.41 8.91% | 11.77 25.05% | 12.08 2.61% | 12.15 0.62% | 9.78 19.53% | 10.89 11.31% | |
capex per share | -0.24 - | -0.18 23.20% | -0.27 48.23% | -0.17 38.24% | -0.31 89.40% | -0.34 9.08% | -1.01 192.95% | -0.50 49.88% | -1.12 121.87% | -0.58 48.35% | -0.73 25.82% | |
capex to depreciation | -2.27 - | -1.58 30.46% | -2.43 53.31% | -1.96 19.02% | -3.04 54.63% | -3.15 3.67% | -7.05 124.04% | -2.97 57.96% | -5.00 68.55% | -2.28 54.30% | -1.97 13.81% | |
capex to operating cash flow | -0.49 - | 0.20 141.16% | -0.71 450.57% | 0.10 114.55% | 0.53 410.86% | -0.26 149.97% | -0.59 122.06% | -0.15 73.89% | -0.39 151.36% | -0.27 29.62% | -0.21 23.69% | |
capex to revenue | -0.04 - | -0.02 40.61% | -0.03 36.65% | -0.02 31.30% | -0.03 59.40% | -0.03 4.95% | -0.08 164.56% | -0.03 60.66% | -0.06 90.74% | -0.03 47.26% | -0.04 18.81% | |
cash per share | 3.63 - | 2.74 24.34% | 4.91 79.09% | 5.76 17.21% | 2.02 64.98% | 8.36 314.36% | -1.99 123.83% | -1.10 44.86% | 8.91 911.03% | 8.31 6.67% | 9.81 18.09% | |
days of inventory on hand | 1.49K - | 1.34K 10.31% | 1.44K 8.05% | 1.00K 30.66% | 1.27K 27.25% | 1.44K 13.05% | 1.79K 23.93% | 1.42K 20.20% | 1.27K 10.63% | 1.02K 20.16% | 1.03K 1.58% | |
days payables outstanding | 275.15 - | 210.82 23.38% | 212.20 0.66% | 164.07 22.68% | 178.11 8.56% | 177.99 0.07% | 203.06 14.09% | 183.86 9.45% | 176.55 3.98% | 138.92 21.31% | 150.32 8.20% | |
days sales outstanding | 185.10 - | 110.91 40.08% | 137.93 24.35% | 259.87 88.41% | 336.35 29.43% | 283.31 15.77% | 289.20 2.08% | 308.97 6.83% | 306.13 0.92% | 268.61 12.25% | 263.57 1.88% | |
debt to assets | 0.25 - | 0.26 5.38% | 0.23 13.44% | 0.24 5.03% | 0.30 25.09% | 0.27 8.05% | 0.23 16.30% | 0.21 7.89% | 0.20 4.52% | 0.23 13.48% | 0.26 12.89% | |
debt to equity | 2.71 - | 2.63 2.73% | 1.03 60.88% | 1.06 3.18% | 1.45 36.96% | 1.53 5.37% | 1.50 2.23% | 1.54 2.85% | 1.59 3.45% | 2.00 25.53% | 2.39 19.30% | |
dividend yield | 0.04 - | 0.02 49.44% | 0.03 66.85% | 0.04 8.41% | 0.05 38.48% | 0.08 60.09% | 0.09 5.86% | 0.13 56.06% | 0.12 11.94% | 0.10 14.83% | 0.02 78.21% | |
earnings yield | 0.04 - | 0.02 40.30% | 0.04 91.95% | 0.07 75.00% | 0.08 3.45% | 0.11 47.05% | 0.10 10.82% | 0.15 51.41% | 0.13 15.96% | 0.07 45.65% | 0.08 12.50% | |
enterprise value | 86.29B - | 163.93B 89.97% | 122.34B 25.37% | 144.13B 17.81% | 214.21B 48.62% | 184.71B 13.77% | 226.92B 22.85% | 178.50B 21.34% | 213.06B 19.36% | 248.74B 16.74% | 234.49B 5.73% | |
enterprise value over ebitda | 5.82 - | 14.23 144.31% | 9.80 31.15% | 7.66 21.86% | 8.85 15.59% | 5.74 35.12% | 6.64 15.61% | 5.42 18.32% | 6.34 17.02% | 8.61 35.67% | 14.85 72.53% | |
ev to operating cash flow | 32.95 - | -33.17 200.68% | 58.70 276.93% | -11.34 119.31% | -45.49 301.33% | 17.63 138.75% | 16.43 6.80% | 6.46 60.67% | 8.20 26.92% | 11.22 36.76% | 7.36 34.37% | |
ev to sales | 2.48 - | 3.60 45.27% | 2.49 31.03% | 2.27 8.78% | 2.84 25.22% | 2.09 26.30% | 2.32 11.04% | 1.38 40.73% | 1.33 3.69% | 1.36 2.48% | 1.39 2.17% | |
free cash flow per share | 0.24 - | -1.08 543.02% | 0.11 110.12% | -1.77 1,726.69% | -0.91 48.63% | 0.96 205.02% | 0.71 25.94% | 2.79 293.67% | 1.79 35.91% | 1.55 12.99% | 2.79 79.40% | |
free cash flow yield | 0.02 - | -0.04 332.56% | 0.01 112.81% | -0.11 2,170.34% | -0.04 58.38% | 0.06 226.23% | 0.04 37.27% | 0.21 488.58% | 0.13 36.15% | 0.12 8.10% | 0.31 153.17% | |
graham net net | -7.07 - | -8.51 20.37% | -8.53 0.27% | -4.58 46.31% | -11.33 147.42% | -11.18 1.30% | -23.86 113.33% | -27.44 15.04% | -21.24 22.60% | -20.08 5.49% | -26.93 34.14% | |
graham number | 5.43 - | 6.30 15.94% | 12.94 105.38% | 13.93 7.62% | 17.33 24.45% | 20.01 15.43% | 22.96 14.75% | 23.40 1.94% | 21.56 7.87% | 13.87 35.65% | 13.07 5.80% | |
income quality | 0.42 - | -0.75 277.39% | 0.26 134.52% | -1.04 502.78% | -0.31 69.93% | 0.54 271.63% | 0.73 36.04% | 1.63 122.97% | 1.71 4.63% | 2.44 42.62% | 5.04 106.81% | |
intangibles to total assets | 0.01 - | 0.00 28.93% | 0.00 22.20% | 0.00 17.48% | 0.00 27.80% | 0.00 12.24% | 0.00 8.73% | 0.00 16.93% | 0.00 60.07% | 0.00 88.29% | 0.00 11.88% | |
interest coverage | 15.55 - | 10.47 32.65% | 6.90 34.14% | 9.46 37.18% | 8.94 5.54% | 7.38 17.42% | 5.24 29.00% | 5.47 4.29% | 7.04 28.72% | 6.36 9.55% | 1.27 80.11% | |
interest debt per share | 7.07 - | 8.18 15.65% | 8.97 9.76% | 7.79 13.21% | 12.87 65.24% | 14.88 15.62% | 18.27 22.77% | 19.15 4.81% | 19.89 3.86% | 19.98 0.46% | 27.08 35.59% | |
inventory turnover | 0.24 - | 0.27 11.50% | 0.25 7.45% | 0.36 44.21% | 0.29 21.41% | 0.25 11.54% | 0.20 19.31% | 0.26 25.31% | 0.29 11.89% | 0.36 25.26% | 0.35 1.56% | |
invested capital | 2.71 - | 2.63 2.73% | 1.03 60.88% | 1.06 3.18% | 1.45 36.96% | 1.53 5.37% | 1.50 2.23% | 1.54 2.85% | 1.59 3.45% | 2.00 25.53% | 2.39 19.30% | |
market cap | 75.68B - | 145.81B 92.65% | 114.97B 21.15% | 129.78B 12.88% | 160.01B 23.29% | 135.71B 15.19% | 160.09B 17.97% | 111.53B 30.33% | 119.28B 6.95% | 131.35B 10.12% | 81.09B 38.26% | |
net current asset value | 17.88B - | 21.32B 19.25% | 37.84B 77.49% | 38.05B 0.55% | 46.75B 22.87% | 40.08B 14.27% | 86.93B 116.91% | 91.73B 5.52% | 73.61B 19.75% | 53.16B 27.79% | 30.18B 43.23% | |
net debt to ebitda | 0.72 - | 1.57 119.72% | 0.59 62.50% | 0.76 29.19% | 2.24 193.85% | 1.52 31.97% | 1.95 28.36% | 2.03 4.04% | 2.79 37.30% | 4.06 45.45% | 9.71 139.16% | |
net income per share | 0.51 - | 0.58 13.73% | 0.88 51.72% | 1.21 37.50% | 1.54 27.68% | 1.89 22.33% | 1.99 5.29% | 2.02 1.27% | 1.70 15.64% | 0.87 48.54% | 0.70 20.28% | |
operating cash flow per share | 0.48 - | -0.89 286.57% | 0.38 142.28% | -1.61 524.62% | -0.60 62.93% | 1.30 318.28% | 1.71 31.93% | 3.29 91.99% | 2.91 11.73% | 2.13 26.61% | 3.52 64.88% | |
payables turnover | 1.33 - | 1.73 30.52% | 1.72 0.65% | 2.22 29.34% | 2.05 7.89% | 2.05 0.07% | 1.80 12.35% | 1.99 10.44% | 2.07 4.14% | 2.63 27.08% | 2.43 7.58% | |
receivables turnover | 1.97 - | 3.29 66.89% | 2.65 19.58% | 1.40 46.93% | 1.09 22.74% | 1.29 18.72% | 1.26 2.04% | 1.18 6.40% | 1.19 0.93% | 1.36 13.97% | 1.38 1.91% | |
research and ddevelopement to revenue | 0.00 - | 0.00 54.89% | 0.00 2.71% | 0.00 30.84% | 0.00 5.22% | 0.00 37.26% | ||||||
return on tangible assets | 0.02 - | 0.02 4.05% | 0.02 20.64% | 0.04 66.06% | 0.04 3.93% | 0.04 2.01% | 0.03 27.93% | 0.02 11.63% | 0.02 22.56% | 0.01 42.09% | 0.01 32.20% | |
revenue per share | 6.37 - | 8.23 29.31% | 8.93 8.48% | 8.03 10.10% | 9.54 18.82% | 10.95 14.76% | 12.12 10.73% | 15.45 27.40% | 17.97 16.32% | 17.60 2.06% | 18.64 5.91% | |
roe | 0.20 - | 0.19 3.79% | 0.10 45.43% | 0.17 63.23% | 0.18 5.27% | 0.20 12.32% | 0.17 15.80% | 0.17 1.30% | 0.14 16.16% | 0.09 36.05% | 0.06 28.38% | |
roic | 0.12 - | 0.11 8.65% | 0.08 23.71% | 0.10 26.77% | 0.09 13.79% | 0.10 13.13% | 0.08 20.92% | 0.07 18.25% | 0.07 12.96% | 0.05 33.57% | 0.02 54.96% | |
sales general and administrative to revenue | 0.03 - | 0.02 25.33% | 0.00 76.59% | 0.00 11.86% | 0.00 11.73% | 0.00 15.39% | 0.00 12.05% | 0.00 31.84% | 0.00 10.11% | 0.00 15.26% | 0.00 18.59% | |
shareholders equity per share | 2.57 - | 3.04 18.20% | 8.46 178.02% | 7.13 15.76% | 8.64 21.29% | 9.41 8.91% | 11.77 25.05% | 12.08 2.61% | 12.15 0.62% | 9.78 19.53% | 10.89 11.31% | |
stock based compensation to revenue | 0.05 - | |||||||||||
tangible asset value | 39.16B - | 44.69B 14.10% | 61.47B 37.55% | 77.14B 25.50% | 92.13B 19.43% | 108.13B 17.37% | 226.40B 109.37% | 252.40B 11.48% | 274.97B 8.94% | 280.95B 2.18% | 271.76B 3.27% | |
tangible book value per share | 7.17 - | 8.09 12.83% | 11.15 37.89% | 9.74 12.64% | 11.65 19.56% | 13.41 15.13% | 28.10 109.54% | 30.07 7.03% | 30.75 2.25% | 27.01 12.15% | 29.99 11.03% | |
working capital | 45.86B - | 56.37B 22.91% | 83.68B 48.45% | 90.16B 7.75% | 119.28B 32.29% | 123.82B 3.81% | 182.24B 47.18% | 201.74B 10.70% | 224.98B 11.52% | 231.28B 2.80% | 236.90B 2.43% |
All numbers in (except ratios and percentages)