CX
COM:COMBINEDX
CombinedX
- Stock
Last Close
31.90
25/11 09:24
Market Cap
891.66M
Beta: -
Volume Today
3.59K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 145M - | 151.80M 4.69% | 111.40M 26.61% | 151.90M 36.36% | 160.90M 5.92% | 161.40M 0.31% | 127.80M 20.82% | 200.30M 56.73% | 209.10M 4.39% | 192.40M 7.99% | 153.70M 20.11% | 210.50M 36.96% | 224.70M 6.75% | 251.20M 11.79% | 196M 21.97% | |
cost of revenue | 113.40M - | 118.20M 4.23% | 86M 27.24% | 27.60M 67.91% | 122.80M 344.93% | 128.90M 4.97% | 103.10M 20.02% | 152M 47.43% | 157.20M 3.42% | 149.50M 4.90% | 119.50M 20.07% | 158.70M 32.80% | 173.10M 9.07% | 238.70M 37.90% | 161.10M 32.51% | |
gross profit | 31.60M - | 33.60M 6.33% | 25.40M 24.40% | 124.30M 389.37% | 38.10M 69.35% | 32.50M 14.70% | 24.70M 24% | 48.30M 95.55% | 51.90M 7.45% | 42.90M 17.34% | 34.20M 20.28% | 51.80M 51.46% | 51.60M 0.39% | 12.50M 75.78% | 34.90M 179.20% | |
selling and marketing expenses | ||||||||||||||||
general and administrative expenses | 11.60M - | 11.10M 4.31% | 9.10M 18.02% | 102.10M 1,021.98% | 15.30M 85.01% | 13.80M 9.80% | 14.50M 5.07% | 20.70M 42.76% | 17.50M 15.46% | |||||||
selling general and administrative expenses | 11.60M - | 11.10M 4.31% | 9.10M 18.02% | 102.10M 1,021.98% | 15.30M 85.01% | 13.80M 9.80% | 14.50M 5.07% | 20.70M 42.76% | 17.50M 15.46% | 21.20M - | ||||||
research and development expenses | ||||||||||||||||
other expenses | 6.60M - | 6.60M - | 6.80M 3.03% | 6.80M 0% | 7.30M 7.35% | 9.50M 30.14% | 28.90M - | |||||||||
cost and expenses | 131.60M - | 129.90M 1.29% | 101.40M 21.94% | 136.70M 34.81% | 144.70M 5.85% | 149.50M 3.32% | 124.40M 16.79% | 180M 44.69% | 184.20M 2.33% | 173.10M 6.03% | 143.90M 16.87% | 184.90M 28.49% | 202.40M 9.46% | 238.70M 17.93% | 190M 20.40% | |
operating expenses | 18.20M - | 11.70M 35.71% | 15.40M 31.62% | 109.10M 608.44% | 21.90M 79.93% | 20.60M 5.94% | 21.30M 3.40% | 28M 31.46% | 27M 3.57% | 23.60M 12.59% | 24.40M 3.39% | 26.20M 7.38% | 29.30M 11.83% | 28.90M - | ||
interest expense | 900K - | 900K 0% | 700K 22.22% | 700K 0% | 900K 28.57% | 1.40M 55.56% | 1.20M 14.29% | 2.10M 75% | 2.20M 4.76% | 2.60M 18.18% | 1.70M 34.62% | -1.20M 170.59% | 1.80M 250% | 2.50M 38.89% | 3.20M 28.00% | |
ebitda | 21.40M - | 29.50M 37.85% | 16.30M 44.75% | 22M 34.97% | 23M 4.55% | 19.40M 15.65% | 10.60M 45.36% | 28.30M 166.98% | 34.50M 21.91% | 33.20M 3.77% | 27.30M 17.77% | 34.80M 27.47% | 32.40M 6.90% | 25M 22.84% | 20.60M 17.60% | |
operating income | 13.90M - | 22.40M 61.15% | 9.90M 55.80% | 15.40M 55.56% | 16.20M 5.19% | 12.10M 25.31% | 3.60M 70.25% | 20.60M 472.22% | 25.30M 22.82% | 19.40M 23.32% | 9.70M 50% | 25.50M 162.89% | 22.30M 12.55% | 12.50M 43.95% | 6M 52% | |
depreciation and amortization | 7.40M - | 7M 5.41% | 6.30M 10% | 6.70M 6.35% | 6.80M 1.49% | 7.30M 7.35% | 7M 4.11% | 7.70M 10% | 9.20M 19.48% | 9.30M 1.09% | 9.20M 1.08% | 9.50M 3.26% | 8.60M 9.47% | 12.50M 45.35% | 13.20M 5.60% | |
total other income expenses net | -800K - | -800K 0% | -600K 25% | -800K 33.33% | -900K 12.50% | -1.30M 44.44% | -1.10M 15.38% | -1.80M 63.64% | -2.10M 16.67% | 1.90M 190.48% | 6.70M 252.63% | 1M 85.07% | -300K 130% | -300K 0% | -1.80M 500% | |
income before tax | 13.10M - | 21.60M 64.89% | 9.30M 56.94% | 14.60M 56.99% | 15.30M 4.79% | 10.80M 29.41% | 2.50M 76.85% | 18.80M 652% | 23.20M 23.40% | 21.30M 8.19% | 16.40M 23.00% | 26.50M 61.59% | 22M 16.98% | 12.20M 44.55% | 4.20M 65.57% | |
income tax expense | 2.30M - | 1.20M 47.83% | 4.20M 250% | 1.60M 61.90% | 3M 87.50% | 2.40M 20% | 600K 75% | 6.20M 933.33% | 5.30M 14.52% | 4M 24.53% | 2M 50% | 5.10M 155% | 4.60M 9.80% | 3.20M 30.43% | 400K 87.50% | |
net income | 10.80M - | 20.30M 87.96% | 5.10M 74.88% | 13M 154.90% | 12.30M 5.38% | 8.30M 32.52% | 2M 75.90% | 12.60M 530% | 17.90M 42.06% | 17.30M 3.35% | 14.40M 16.76% | 21.30M 47.92% | 17.40M 18.31% | 10M 42.53% | 3.70M 63% | |
weighted average shs out | 16.88M - | 13.42M 20.49% | 13.42M 0% | 14.52M 8.19% | 15.32M 5.51% | 16.88M 10.18% | 16.88M 0% | 16.98M 0.63% | 17.09M 0.63% | 17.11M 0.13% | 17.11M 0% | 17.11M - | 18.13M 5.96% | 18.20M 0.38% | ||
weighted average shs out dil | 16.88M - | 13.42M 20.49% | 13.42M 0% | 14.59M 8.77% | 15.64M 7.16% | 17.24M 10.27% | 17.14M 0.60% | 17.59M 2.62% | 18.04M 2.55% | 18.06M 0.12% | 18.06M 0.02% | 17.49M - | 18.13M 3.67% | 18.20M 0.38% | ||
eps | 0.64 - | 1.51 135.94% | 0.38 74.83% | 0 100% | 0.80 Infinity% | 0.49 38.75% | 0.12 75.51% | 0.74 516.67% | 1.05 41.89% | 1.01 3.81% | 0.85 15.84% | 0 100% | 1.02 Infinity% | 0.55 46.08% | 0.21 61.82% | |
epsdiluted | 0.64 - | 1.51 135.94% | 0.38 74.83% | 0 100% | 0.79 Infinity% | 0.48 39.24% | 0.12 75% | 0.72 500% | 0.99 37.50% | 0.96 3.03% | 0.80 16.67% | 0 100% | 1 Infinity% | 0.55 45.00% | 0.21 61.82% |
All numbers in SEK (except ratios and percentages)