CX

COM:COMBINEDX

CombinedX

Stock

SEK

Last Close

31.90

25/11 09:24

Market Cap

891.66M

Beta: -

Volume Today

3.59K

Avg: -

Overview Analysis Metrics Financials Filings API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Apr '18	Apr '19	Dec '20	Dec '21	Dec '22	Dec '23
revenue	249.40M -	362.10M 45.19%	533.20M 47.25%	560.10M 5.05%	650.50M 16.14%	766.20M 17.79%
cost of revenue	151.80M -	220.10M 44.99%	346.50M 57.43%	345.20M 0.38%	506.80M 46.81%	585.10M 15.45%
gross profit	97.60M -	142M 45.49%	186.70M 31.48%	214.90M 15.10%	143.70M 33.13%	181.10M 26.03%
selling and marketing expenses
general and administrative expenses	75M -	114.10M 52.13%	134.40M 17.79%	133.90M 0.37%	64.30M 51.98%
selling general and administrative expenses	75M -	114.10M 52.13%	134.40M 17.79%	133.90M 0.37%	64.30M 51.98%	64.50M 0.31%
research and development expenses		300K -	1.70M 466.67%
other expenses	3.90M -	16.40M 320.51%	57M 247.56%	20.60M 63.86%	27.40M 33.01%
cost and expenses	230.70M -	350.60M 51.97%	537.90M 53.42%	499.70M 7.10%	598.50M 19.77%	686.20M 14.65%
operating expenses	78.90M -	130.50M 65.40%	191.40M 46.67%	154.50M 19.28%	91.70M 40.65%	101.10M 10.25%
interest expense	500K -	700K 40%	3.90M 457.14%	3.20M 17.95%	5.60M 75%
ebitda	25.80M -	19.50M 24.42%	59.90M 207.18%	89.10M 48.75%	81.30M 8.75%	115.70M 42.31%
operating income	21.60M -	11.70M 45.83%	-5.10M 143.59%	61.60M 1,307.84%	52.60M 14.61%	78.60M 49.43%
depreciation and amortization	4M -	7.10M 77.50%	65M 815.49%	27.50M 57.69%	28.70M 4.36%	37.10M 29.27%
total other income expenses net	-300K -	-9.40M 3,033.33%	-3.90M 58.51%	-3M 23.08%	-5.20M 73.33%	8.70M 267.31%
income before tax	21.30M -	11.70M 45.07%	-9M 176.92%	58.60M 751.11%	47.40M 19.11%	87.30M 84.18%
income tax expense	4.40M -	3.40M 22.73%	6.40M 88.24%	9.30M 45.31%	12.20M 31.18%	16.40M 34.43%
net income	16.80M -	8.20M 51.19%	-15.40M 287.80%	49.30M 420.13%	35.20M 28.60%	70.90M 101.42%
weighted average shs out	16.88M -	16.88M 0%	16.88M 0%	16.88M 0%	16.98M 0.63%	17.33M 2.08%
weighted average shs out dil	16.88M -	16.88M 0%	16.88M 0%	16.88M 0%	17.59M 4.23%	17.34M 1.41%
eps	1 -	0.49 51%	-0.91 285.71%	3.67 503.30%	2.07 43.60%	4.09 97.58%
epsdiluted	1 -	0.49 51%	-0.91 285.71%	3.67 503.30%	2.07 43.60%	4.09 97.58%

All numbers in SEK (except ratios and percentages)