CX

COM:COMBINEDX

CombinedX

Stock

Last Close

33.60

31/10 14:30

Market Cap

891.66M

Beta: -

Volume Today

10.77K

Avg: -

Overview Analysis Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Apr '16	Apr '17	Apr '18	Apr '19	Dec '20	Dec '21	Dec '22	Dec '23
revenue	175.96M -	194.01M 10.26%	249.40M 28.55%	362.10M 45.19%	533.20M 47.25%	560.10M 5.05%	650.50M 16.14%	766.20M 17.79%
cost of revenue	121.61M -	120.32M 1.07%	151.80M 26.17%	220.10M 44.99%	346.50M 57.43%	345.20M 0.38%	506.80M 46.81%	585.10M 15.45%
gross profit	54.34M -	73.70M 35.61%	97.60M 32.43%	142M 45.49%	186.70M 31.48%	214.90M 15.10%	143.70M 33.13%	181.10M 26.03%
selling and marketing expenses
general and administrative expenses			75M -	114.10M 52.13%	134.40M 17.79%	133.90M 0.37%	64.30M 51.98%
selling general and administrative expenses	47.03M -	51.75M 10.04%	75M 44.92%	114.10M 52.13%	134.40M 17.79%	133.90M 0.37%	64.30M 51.98%	64.50M 0.31%
research and development expenses	181K -	181K 0%		300K -	1.70M 466.67%	700K 58.82%	300K 57.14%
other expenses			3.90M -	16.40M 320.51%	57M 247.56%	20.60M 63.86%	27.40M 33.01%
cost and expenses	172.88M -	176.04M 1.83%	230.70M 31.05%	350.60M 51.97%	537.90M 53.42%	499.70M 7.10%	598.50M 19.77%	686.20M 14.65%
operating expenses	51.27M -	55.72M 8.68%	78.90M 41.60%	130.50M 65.40%	191.40M 46.67%	154.50M 19.28%	91.70M 40.65%	101.10M 10.25%
interest expense			500K -	700K 40%	3.90M 457.14%	3.20M 17.95%	5.60M 75%
ebitda	6.14M -	22.04M 259.00%	25.80M 17.07%	19.50M 24.42%	59.90M 207.18%	89.10M 48.75%	81.30M 8.75%	115.70M 42.31%
operating income	3.46M -	17.85M 415.18%	21.60M 21.04%	11.70M 45.83%	-5.10M 143.59%	61.60M 1,307.84%	52.60M 14.61%	78.60M 49.43%
depreciation and amortization	2.67M -	4.19M 56.75%	4M 4.60%	7.10M 77.50%	65M 815.49%	27.50M 57.69%	28.70M 4.36%	37.10M 29.27%
total other income expenses net	-1.59M -	-449K 71.74%	-300K 33.18%	-9.40M 3,033.33%	-3.90M 58.51%	-3M 23.08%	-5.20M 73.33%	8.70M 267.31%
income before tax	1.88M -	17.40M 827.84%	21.30M 22.43%	11.70M 45.07%	-9M 176.92%	58.60M 751.11%	47.40M 19.11%	87.30M 84.18%
income tax expense	573K -	3.80M 563.35%	4.40M 15.76%	3.40M 22.73%	6.40M 88.24%	9.30M 45.31%	12.20M 31.18%	16.40M 34.43%
net income	1.30M -	13.60M 944.24%	16.80M 23.57%	8.20M 51.19%	-15.40M 287.80%	49.30M 420.13%	35.20M 28.60%	70.90M 101.42%
weighted average shs out	138.02K -	142.99K 3.60%	16.88M 11,702.03%	16.88M 0%	16.88M 0%	16.88M 0%	16.76M 0.67%	17.33M 3.42%
weighted average shs out dil	138.02K -	142.99K 3.60%	16.88M 11,702.03%	16.88M 0%	16.88M 0%	16.88M 0%	17.59M 4.23%	17.34M 1.41%
eps	9.43 -	95.08 908.27%	1 98.95%	0.49 51%	-0.91 285.71%	3.67 503.30%	2.07 43.60%	4.09 97.58%
epsdiluted	9.43 -	95.08 908.27%	1 98.95%	0.49 51%	-0.91 285.71%	3.67 503.30%	2.07 43.60%	4.09 97.58%

All numbers in (except ratios and percentages)