CX
COM:COMBINEDX
CombinedX
- Stock
Last Close
31.90
25/11 09:24
Market Cap
891.66M
Beta: -
Volume Today
3.59K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Apr '18 | Apr '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|
account payables | 8.50M - | 14.40M 69.41% | 17.90M 24.31% | 31.40M 75.42% | 41.60M 32.48% | 26M 37.50% | |
accumulated other comprehensive income loss | |||||||
cash and cash equivalents | 32.50M - | 26M 20% | 71M 173.08% | 108.20M 52.39% | 121M 11.83% | 117.30M 3.06% | |
cash and short term investments | 32.50M - | 26M 20% | 71M 173.08% | 108.20M 52.39% | 121M 11.83% | 117.30M 3.06% | |
common stock | 100K - | 500K 400% | 700K 40% | 700K 0% | 800K 14.29% | 375.90M 46,887.50% | |
deferred revenue | 600K - | 62.90M 10,383.33% | 76.90M 22.26% | 71.40M 7.15% | |||
deferred revenue non current | 2.30M - | ||||||
deferrred tax liabilities non current | 2.60M - | 7.20M 176.92% | 19.40M 169.44% | 15.20M 21.65% | 20M 31.58% | ||
goodwill | 32M - | 83.50M 160.94% | 106.40M 27.43% | 105M 1.32% | 169.40M 61.33% | 193.10M 13.99% | |
goodwill and intangible assets | 36.30M - | 110.50M 204.41% | 171.80M 55.48% | 162M 5.70% | 253.20M 56.30% | 275.60M 8.85% | |
intangible assets | 4.30M - | 27M 527.91% | 65.40M 142.22% | 57M 12.84% | 83.80M 47.02% | 82.50M 1.55% | |
inventory | 400K - | 2.80M - | |||||
long term debt | 5.50M - | 11.20M 103.64% | 50.20M 348.21% | 28.60M 43.03% | 64.40M 125.17% | 19M 70.50% | |
long term investments | 1.80M - | 7.50M - | |||||
net debt | -9.60M - | 36.40M - | -52.80M 245.05% | -7.90M 85.04% | -117.30M 1,384.81% | ||
net receivables | 91M - | 149.80M - | |||||
other assets | 100K - | 2.90M - | |||||
other current assets | 200K - | -100K 150% | 100K 200% | 100K 0% | 26.40M - | ||
other current liabilities | 56.90M - | 17.10M 69.95% | 25.30M 47.95% | 27.20M 7.51% | 104.20M 283.09% | 165.40M 58.73% | |
other liabilities | 47.00M - | ||||||
other non current assets | 3.60M - | -100K 102.78% | 4.20M 4,300% | 3.90M 7.14% | 7.80M 100% | -334.10M 4,383.33% | |
other non current liabilities | 1.30M - | 100K 92.31% | 100K - | -19M 19,100% | |||
othertotal stockholders equity | 22.90M - | 72.40M 216.16% | 139M 91.99% | 180M 29.50% | 260.30M 44.61% | ||
preferred stock | |||||||
property plant equipment net | 9.40M - | 6.40M 31.91% | 42.30M 560.94% | 27M 36.17% | 52.20M 93.33% | 51M 2.30% | |
retained earnings | 39.60M - | 35.80M 9.60% | 20.10M 43.85% | 46.20M 129.85% | 57.20M 23.81% | ||
short term debt | 17.40M - | 14.80M 14.94% | 57.20M 286.49% | 26.80M 53.15% | 48.70M 81.72% | ||
short term investments | -100K - | ||||||
tax assets | 400K - | 1M 150% | 800K 20% | 800K 0% | |||
tax payables | 600K - | 6M 900% | 20.30M - | ||||
total assets | 157.70M - | 236.40M 49.90% | 406.70M 72.04% | 427.50M 5.11% | 597.30M 39.72% | 633.30M 6.03% | |
total current assets | 108.40M - | 117.30M 8.21% | 187.40M 59.76% | 233.80M 24.76% | 283.30M 21.17% | 296.30M 4.59% | |
total current liabilities | 83.40M - | 109.20M 30.94% | 177.30M 62.36% | 156.80M 11.56% | 194.50M 24.04% | 191.40M 1.59% | |
total debt | 22.90M - | 26M 13.54% | 107.40M 313.08% | 55.40M 48.42% | 113.10M 104.15% | ||
total investments | 3.50M - | 1.70M 51.43% | 2.30M 35.29% | 2.90M 26.09% | 7.30M 151.72% | 7.50M 2.74% | |
total liabilities | 95.10M - | 127.70M 34.28% | 246.90M 93.34% | 200.60M 18.75% | 279M 39.08% | 257.40M 7.74% | |
total liabilities and stockholders equity | 157.70M - | 236.40M 49.90% | 406.70M 72.04% | 427.50M 5.11% | 597.30M 39.72% | ||
total non current assets | 49.30M - | 119M 141.38% | 219.30M 84.29% | 193.70M 11.67% | 314M 62.11% | 334.10M 6.40% | |
total non current liabilities | 11.70M - | 18.50M 58.12% | 69.60M 276.22% | 43.80M 37.07% | 84.50M 92.92% | 19M 77.51% | |
total stockholders equity | 62.60M - | 108.70M 73.64% | 159.80M 47.01% | 226.90M 41.99% | 318.30M 40.28% | 375.90M 18.10% |
All numbers in SEK (except ratios and percentages)