CCAP
COM:CORESTATE-CAPITAL
CORESTATE Capital
- Stock
Last Close
0.40
25/11 09:11
Market Cap
72.20M
Beta: -
Volume Today
1.20K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 15.25M - | 12.49M 18.07% | 7.87M 37.03% | 30.12M 282.86% | 27.41M 9.00% | 96.32M 251.47% | 58.48M 39.29% | 51.83M 11.36% | 41.12M 20.66% | 53.01M 28.90% | 47.03M 11.27% | 53.40M 13.55% | 56.41M 5.63% | 94.06M 66.75% | 47.57M 49.43% | 43.73M 8.08% | 51.50M 17.77% | 56.80M 10.29% | 41.80M 26.41% | 71M 69.86% | 55.60M 21.69% | 37.30M 32.91% | 31.70M 15.01% | 9.30M 70.66% | 29.30M 215.05% | 12.80M 56.31% | |||||
cost of revenue | 6.99M - | 8.03M 14.87% | 8.28M 3.23% | 9.00M 8.67% | 17.63M 95.81% | 20.93M 18.74% | 19.64M 6.16% | 20.91M 6.49% | 29.43M 40.72% | 20.74M 29.54% | 18.84M 9.17% | 31.73M 68.44% | 28.09M 11.47% | 35.69M 27.07% | 23.57M 33.96% | 25.93M 10.00% | 20.30M 21.71% | 53.50M 163.55% | 27.80M 48.04% | 31.10M 11.87% | 23.80M 23.47% | 54.80M 130.25% | 23.80M 56.57% | 70.30M 195.38% | 64M 8.96% | ||||||
gross profit | 8.26M - | 4.47M 45.93% | -418K 109.36% | 21.11M 5,151.20% | 9.78M 53.68% | 75.39M 670.98% | 38.83M 48.49% | 30.92M 20.39% | 11.69M 62.19% | 32.27M 176.05% | 28.20M 12.62% | 21.68M 23.12% | 28.32M 30.66% | 58.37M 106.10% | 24M 58.89% | 17.80M 25.83% | 31.20M 75.28% | 3.30M 89.42% | 14M 324.24% | 39.90M 185% | 31.80M 20.30% | -17.50M 155.03% | 7.90M 145.14% | -61M 872.15% | -34.70M 43.11% | 12.80M 136.89% | |||||
selling and marketing expenses | |||||||||||||||||||||||||||||||
general and administrative expenses | 2.05M - | 2.39M 16.33% | 2.84M 18.89% | 5.91M 108.28% | 12.50M 111.47% | 4.54M 63.70% | 3.95M 12.89% | 9.49M 140.17% | 7.47M 21.35% | -3.14M 142.00% | 3.57M 213.97% | 8.52M 138.36% | 5.04M 40.87% | 19.75M 292.00% | 9.68M 50.98% | 3.82M 60.52% | 20.10M 426.04% | 29.10M 44.78% | 12.40M 57.39% | 11.40M 8.06% | 13.30M 16.67% | 22.40M 68.42% | 8.50M 62.05% | 15.60M 83.53% | 14.40M 7.69% | ||||||
selling general and administrative expenses | 2.05M - | 2.39M 16.33% | 2.84M 18.89% | 5.91M 108.28% | 12.50M 111.47% | 4.54M 63.70% | 3.95M 12.89% | 9.49M 140.17% | 7.47M 21.35% | -3.14M 142.00% | 3.57M 213.97% | 8.52M 138.36% | 5.04M 40.87% | 19.75M 292.00% | 9.68M 50.98% | 3.82M 60.52% | 20.10M 426.04% | 29.10M 44.78% | 12.40M 57.39% | 11.40M 8.06% | 13.30M 16.67% | 22.40M 68.42% | 8.50M 62.05% | 15.60M 83.53% | 14.40M 7.69% | ||||||
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | -54K - | 28K 151.85% | 9K 67.86% | 88K 877.78% | 602K 584.09% | 1.31M 117.77% | 6.81M 419.76% | -6.98M 202.47% | 1.69M 124.25% | 6.23M 268.04% | 4.08M 34.59% | 11.05M 171.15% | 1.14M 89.72% | 6.55M 476.85% | 2.45M 62.67% | 2.05M 16.03% | 2.40M 16.85% | 3.90M 62.50% | 3.30M - | 13.10M 296.97% | 11.20M 14.50% | 300K 97.32% | 40.30M 13,333.33% | 380M 842.93% | -145.50M 138.29% | ||||||
cost and expenses | 9.17M - | 14.89M 62.45% | 11.27M 24.33% | 15.01M 33.16% | 32.31M 115.30% | 33.56M 3.86% | 30.41M 9.38% | 23.43M 22.96% | 53.54M 128.52% | 3.49M 93.48% | 25.95M 644.07% | 25.23M 2.80% | 53.63M 112.59% | 29.09M 45.76% | 39.21M 34.79% | 22.19M 43.40% | 59.90M 169.93% | 86.50M 44.41% | 44.20M 48.90% | 45.80M 3.62% | 50.20M 9.61% | 88.40M 76.10% | 32.60M 63.12% | 126.20M 287.12% | 458.40M 263.23% | -145.50M 131.74% | |||||
operating expenses | 2.18M - | 6.87M 214.86% | 2.98M 56.53% | 6.00M 101.14% | 14.68M 144.52% | 12.63M 14.00% | 10.77M 14.72% | 2.51M 76.67% | 24.10M 859.55% | -17.25M 171.56% | 7.12M 141.26% | -6.50M 191.33% | 25.54M 492.95% | -6.60M 125.84% | 15.64M 336.90% | -3.74M 123.90% | 39.60M 1,159.39% | 33M 16.67% | 16.40M 50.30% | 14.70M 10.37% | 26.40M 79.59% | 33.60M 27.27% | 8.80M 73.81% | 55.90M 535.23% | 394.40M 605.55% | -145.50M 136.89% | |||||
interest expense | 762K - | 26K 96.59% | 315K 1,111.54% | 1.80M 471.75% | 10.80M 499.94% | 7.25M 32.88% | 2.78M 61.62% | 9.36M 236.33% | 14.08M 50.46% | 153K 98.91% | 8.21M 5,262.75% | 8.24M 0.43% | 9.42M 14.28% | 4.26M 54.78% | 5.15M 20.90% | 8.05M 56.41% | 7.40M 8.10% | 2.80M 62.16% | 5.60M 100% | 5.90M 5.36% | 7M 18.64% | 4.70M 32.86% | 6M 27.66% | 6.20M 3.33% | 5.60M 9.68% | ||||||
ebitda | 6.22M - | 1.72M 72.34% | 1.60M 6.97% | 15.77M 884.88% | 739K 95.31% | 93.14M 12,504.06% | 40.46M 56.56% | 39.22M 3.07% | 11.22M 71.39% | 41.75M 272.05% | 39.30M 5.87% | 33.17M 15.59% | 33.37M 0.58% | 80.90M 142.44% | 23.90M 70.46% | 11.90M 50.19% | 20.70M 73.89% | -34M 264.25% | -5.80M 82.94% | 36.60M 731.03% | 20.40M 44.26% | -197.70M 1,069.12% | 3M 101.52% | -447.20M 15,006.67% | 345.50M 177.26% | -132.70M 138.41% | |||||
operating income | 6.08M - | -2.40M 139.47% | -3.40M 41.79% | 15.11M 544.02% | -4.90M 132.44% | 62.77M 1,380.46% | 28.07M 55.28% | 28.40M 1.20% | -12.41M 143.71% | 49.52M 498.85% | 21.08M 57.43% | 28.18M 33.67% | 2.78M 90.13% | 64.97M 2,236.39% | 8.36M 87.13% | 21.54M 157.57% | -8.40M 139.00% | -29.70M 253.57% | -10.70M 63.97% | 25.20M 335.51% | 5.40M 78.57% | -224.10M 4,250% | -600K 99.73% | -501.40M 83,466.67% | -55.60M 88.91% | -132.70M 138.67% | |||||
depreciation and amortization | 75K - | 128K 70.67% | 156K 21.88% | 181K 16.03% | 2.78M 1,437.57% | 17.74M 537.55% | 6.51M 63.32% | -5.54M 185.07% | 18.33M 431.05% | -16.94M 192.39% | 7.62M 144.99% | -3.97M 152.07% | 21.64M 645.53% | -19.79M 191.46% | 8.40M 142.46% | -5.50M 165.50% | 21.90M 497.82% | 8.20M 62.56% | 4.90M 40.24% | 7.10M 44.90% | 11.70M 64.79% | 15.90M 35.90% | 3.60M 77.36% | 54.20M 1,405.56% | 401.10M 640.04% | ||||||
total other income expenses net | -697K - | 7.58M 1,186.80% | 8.84M 16.65% | -268K 103.03% | -318K 18.66% | -14.83M 4,564.78% | 3.53M 123.81% | -10.50M 397.37% | 54.57M 619.54% | -23.31M 142.71% | 2.58M 111.08% | -12.33M 577.61% | 17.29M 240.20% | -4.12M 123.80% | 1.67M 140.58% | -31.17M 1,966.47% | 13.10M 142.03% | -37.30M 384.73% | 100K 100.27% | -6.70M 6,800% | 1.30M 119.40% | 3.30M 153.85% | -6M 281.82% | -6.70M 11.67% | -5.60M 16.42% | ||||||
income before tax | 5.38M - | 5.17M 3.86% | 5.43M 4.99% | 14.84M 173.18% | -5.22M 135.17% | 47.93M 1,018.28% | 31.60M 34.08% | 17.90M 43.35% | 42.15M 135.47% | 26.21M 37.82% | 23.66M 9.73% | 15.85M 33.03% | 20.07M 26.67% | 60.86M 203.22% | 10.03M 83.52% | -9.63M 196.01% | 4.70M 148.80% | -67M 1,525.53% | -10.60M 84.18% | 18.50M 274.53% | 6.70M 63.78% | -220.80M 3,395.52% | -6.60M 97.01% | -508.10M 7,598.48% | -61.20M 87.96% | ||||||
income tax expense | -161K - | 370K 329.81% | -143K 138.65% | 763K 633.57% | -2.19M 386.63% | 8.20M 474.99% | 3.15M 61.60% | 3.57M 13.24% | 4.50M 26.19% | 3.16M 29.78% | 2.64M 16.33% | -67K 102.53% | 5.74M 8,664.18% | 3.33M 41.97% | 1.23M 63.12% | -1.33M 208.14% | 800K 160.24% | 6.30M 687.50% | 3.90M 38.10% | 3.50M 10.26% | 4.40M 25.71% | -25.20M 672.73% | 2.80M 111.11% | 4.30M 53.57% | -1.10M 125.58% | 132.70M 12,163.64% | |||||
net income | 5.43M - | 4.82M 11.28% | 5.49M 14.08% | 13.95M 153.96% | -3.28M 123.53% | 39.56M 1,305.24% | 28.03M 29.13% | 14.31M 48.95% | 38.25M 167.30% | 24.04M 37.15% | 20.96M 12.81% | 15.96M 23.83% | 14.40M 9.79% | 57.20M 297.19% | 8.72M 84.76% | -8.22M 194.26% | 3.80M 146.25% | -73.40M 2,031.58% | -14.60M 80.11% | 14.90M 202.05% | 2.20M 85.23% | -203.60M 9,354.55% | -9.40M 95.38% | -512.40M 5,351.06% | -60.10M 88.27% | -132.70M 120.80% | |||||
weighted average shs out | 21.26M - | 21.26M 0% | 21.26M 0% | 10.56M 50.31% | 21.26M 101.25% | 21.26M 0% | 21.26M 0% | 21.55M 1.39% | 21.26M 1.37% | 21.26M 0% | 21.26M 0% | 21.39M 0.60% | 21.26M 0.60% | 21.26M 0% | 21.26M 0% | 21.22M 0.18% | 21.26M 0.18% | 21.26M 0% | 21.26M 0% | 22.81M 7.31% | 25.61M 12.28% | 25.61M 0% | 30.84M 20.40% | 31.43M 1.91% | 31.43M 0% | 31.43M 0% | 33.87M 7.75% | ||||
weighted average shs out dil | 21.26M - | 21.26M 0% | 21.26M 0% | 10.56M 50.31% | 21.26M 101.25% | 21.26M 0% | 21.26M 0% | 21.55M 1.39% | 21.26M 1.37% | 21.26M 0% | 21.26M 0% | 21.39M 0.60% | 21.26M 0.60% | 21.26M 0% | 21.26M 0% | 21.22M 0.18% | 21.26M 0.18% | 21.26M 0% | 21.26M 0% | 22.81M 7.31% | 25.61M 12.28% | 25.61M 0% | 30.84M 20.40% | 31.43M 1.91% | 31.43M 0% | 31.43M 0% | 33.87M 7.75% | ||||
eps | 0 - | 0.26 Infinity% | 0.23 11.54% | 0.52 126.09% | 0.66 26.92% | -0.15 122.73% | 1.86 1,340.00% | 1.32 29.03% | 0.67 49.24% | 1.80 168.66% | 1.13 37.22% | 0.98 13.27% | 0.75 23.47% | 0.68 9.33% | 2.69 295.59% | 0.41 84.76% | -0.39 195.12% | 0.18 146.15% | -3.45 2,016.67% | -0.64 81.45% | 0.58 190.63% | 0.09 85.19% | -6.60 7,783.35% | -0.30 95.45% | -16.30 5,333.33% | -1.91 88.28% | -3.92 105.24% | 0 100% | 0 | 0 | |
epsdiluted | 0 - | 0.26 Infinity% | 0.23 11.54% | 0.52 126.09% | 0.66 26.92% | -0.15 122.73% | 1.86 1,340.00% | 1.32 29.03% | 0.67 49.24% | 1.80 168.66% | 1.13 37.22% | 0.98 13.27% | 0.75 23.47% | 0.68 9.33% | 2.69 295.59% | 0.41 84.76% | -0.39 195.12% | 0.18 146.15% | -3.45 2,016.67% | -0.64 81.45% | 0.58 190.63% | 0.09 85.19% | -6.60 7,783.35% | -0.30 95.45% | -16.30 5,333.33% | -1.91 88.28% | -3.92 105.24% | 0 100% | 0 | 0 |
All numbers in EUR (except ratios and percentages)