CCAP
COM:CORESTATE-CAPITAL
CORESTATE Capital
- Stock
Last Close
0.40
25/11 09:11
Market Cap
72.20M
Beta: -
Volume Today
1.20K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 24.48M - | 28.09M 14.75% | 39.91M 42.08% | 42.21M 5.76% | 161.71M 283.12% | 204.43M 26.42% | 250.91M 22.74% | 199.60M 20.45% | 205.70M 3.06% | 62.50M 69.62% | |
cost of revenue | 11.89M - | 16.56M 39.34% | 20.60M 24.39% | 27.21M 32.07% | 55.84M 105.22% | 90.73M 62.47% | 114.34M 26.03% | 123.30M 7.83% | 137.50M 11.52% | ||
gross profit | 12.59M - | 11.53M 8.45% | 19.31M 67.48% | 15.00M 22.33% | 105.87M 605.89% | 113.71M 7.40% | 136.57M 20.11% | 76.30M 44.13% | 68.20M 10.62% | 62.50M 8.36% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | 2.94M - | 4.43M 50.75% | 11.84M 167.60% | 8.13M 31.37% | 25.79M 217.22% | 17.78M 31.06% | 36.88M 107.42% | 62.70M 70.03% | 59.50M 5.10% | ||
selling general and administrative expenses | 2.94M - | 4.43M 50.75% | 11.84M 167.60% | 8.13M 31.37% | 25.79M 217.22% | 17.78M 31.06% | 36.88M 107.42% | 62.70M 70.03% | 59.50M 5.10% | ||
research and development expenses | |||||||||||
other expenses | 258K - | 1.22M 373.64% | 803K 34.29% | 147K 81.69% | 2.01M 1,267.35% | 9.06M 350.95% | -17.32M 291.05% | 21.80M 225.89% | 31.60M 44.95% | -777.10M 2,559.18% | |
cost and expenses | 15.84M - | 21.50M 35.73% | 35.07M 63.09% | 39.94M 13.89% | 92.14M 130.68% | 110.86M 20.32% | 133.90M 20.78% | 207.80M 55.19% | 228.60M 10.01% | -777.10M 439.94% | |
operating expenses | 3.96M - | 4.94M 24.89% | 14.47M 192.80% | 12.73M 12.01% | 36.30M 185.08% | 20.13M 44.53% | 19.56M 2.86% | 84.50M 332.05% | 91.10M 7.81% | -777.10M 953.02% | |
interest expense | 257K - | 151K 41.25% | 2.21M 1,363.58% | 2.88M 30.18% | 20.17M 601.18% | 26.38M 30.76% | 30.12M 14.18% | 23.40M 22.31% | 23.20M 0.85% | ||
ebitda | 9.45M - | 11.32M 19.74% | 9.46M 16.43% | 7.97M 15.75% | 111.25M 1,295.82% | 133.80M 20.27% | 188.59M 40.95% | 38.70M 79.48% | 34M 12.14% | -714.60M 2,201.76% | |
operating income | 8.64M - | 6.59M 23.73% | 4.84M 26.54% | 2.27M 53.17% | 69.57M 2,970.30% | 93.57M 34.50% | 157.49M 68.30% | -16M 110.16% | -180.30M 1,026.88% | -714.60M 296.34% | |
depreciation and amortization | 150K - | 332K 121.33% | 354K 6.63% | 371K 4.80% | 20.86M 5,522.10% | 25.98M 24.58% | 31.10M 19.69% | 54.70M 75.87% | 214.30M 291.77% | ||
total other income expenses net | -27K - | 7.63M 28,362.96% | 3.80M 50.16% | 14.60M 284.01% | -6.58M 145.08% | 24.29M 468.92% | -37.05M 252.54% | -45.90M 23.88% | -25.90M 43.57% | ||
income before tax | 8.61M - | 14.22M 65.15% | 8.64M 39.22% | 16.87M 95.21% | 62.99M 273.38% | 117.86M 87.12% | 120.44M 2.18% | -61.90M 151.40% | -206.20M 233.12% | ||
income tax expense | 1.01M - | 474K 53.16% | -1.45M 405.06% | 1.31M 190.80% | 6.63M 405.26% | 14.38M 116.69% | 11.64M 18.99% | 7M 39.89% | -13.40M 291.43% | 714.60M 5,432.84% | |
net income | 7.79M - | 12.33M 58.40% | 9.66M 21.71% | 15.40M 59.44% | 55.72M 261.89% | 104.63M 87.79% | 108.53M 3.73% | -68.90M 163.48% | -192.80M 179.83% | -714.60M 270.64% | |
weighted average shs out | 12.61M - | 12.61M 0% | 12.61M 0% | 10.50M 16.75% | 17.18M 63.65% | 21.32M 24.08% | 21.23M 0.42% | 22.75M 7.18% | 30.84M 35.54% | 33.87M 9.81% | |
weighted average shs out dil | 12.61M - | 12.61M 0% | 12.61M 0% | 10.55M 16.36% | 17.19M 62.99% | 21.32M 24.01% | 21.25M 0.34% | 22.75M 7.10% | 30.84M 35.54% | 33.87M 9.81% | |
eps | 0.62 - | 0.98 58.06% | 0.77 21.43% | 1.47 90.91% | 3.24 120.41% | 4.91 51.54% | 5.11 4.07% | -3.03 159.30% | -6.25 106.27% | -21.10 237.60% | |
epsdiluted | 0.62 - | 0.98 58.06% | 0.77 21.43% | 1.46 89.61% | 3.24 121.92% | 4.91 51.54% | 5.11 4.07% | -3.03 159.30% | -6.25 106.27% | -21.10 237.60% |
All numbers in EUR (except ratios and percentages)