COM:CRAYON
Crayon
- Stock
Last Close
11.85
29/08 20:00
Market Cap
882.02M
Beta: -
Volume Today
100
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 463.90M - | 940.76M 102.79% | 768.90M 18.27% | 1.23B 60.51% | 592.24M 52.01% | 1.14B 91.89% | 960.14M 15.52% | 1.42B 48.17% | 761.82M 46.45% | 1.54B 102.59% | 1.24B 19.51% | 1.95B 57.01% | 995.41M 48.97% | 1.83B 83.55% | 1.36B 25.64% | 2.40B 76.79% | 1.25B 47.97% | 2.29B 83.38% | 1.86B 19.03% | 3.13B 68.42% | 1.61B 48.43% | 2.45B 52.30% | 2.67B 8.94% | 4.24B 58.40% | 2.56B 39.59% | 4.15B 62.15% | 4.20B 1.32% | 6.10B 44.98% | 3.67B 39.82% | 5.63B 53.55% | 5.52B 1.95% | 8.07B 46.15% | 5.15B 36.23% | 7.70B 49.54% | 1.04B 86.49% | 1.30B 25.00% | 1.18B 9.17% | 1.68B 42.12% | 1.42B 15.63% | 1.72B 21.12% | 1.46B 14.87% | 1.80B 23.63% | 1.63B 9.53% | |
cost of revenue | 305.32M - | 1.23B 303.12% | 575.16M 53.27% | 1.01B 76.21% | 428.57M 57.71% | 1.47B 244.08% | 766.72M 48.01% | 1.34B 74.87% | 599.65M 55.28% | 1.89B 214.81% | 992.89M 47.40% | 1.85B 85.98% | 779.38M 57.79% | 1.49B 91.76% | 1.09B 27.15% | 2.29B 110.26% | 1.02B 55.36% | 1.93B 88.86% | 1.80B 6.64% | 2.99B 65.74% | 1.55B 47.93% | 2.32B 49.47% | 2.59B 11.25% | 4.07B 57.49% | 2.47B 39.30% | 3.97B 60.70% | 4.08B 2.77% | 5.87B 43.84% | 3.55B 39.54% | 5.19B 46.13% | 5.37B 3.42% | 7.74B 44.33% | 4.99B 35.54% | 7.06B 41.38% | 774.75M 89.02% | 831.30M 7.30% | 888.78M 6.91% | 884.67M 0.46% | 1.07B 21.51% | 183M 82.98% | 200M 9.29% | 1.64B 718.50% | 1.50B 8.43% | |
gross profit | 158.58M - | -290.04M 282.90% | 193.74M 166.80% | 220.72M 13.93% | 163.67M 25.85% | -338.19M 306.63% | 193.42M 157.19% | 81.81M 57.70% | 162.17M 98.23% | -344.37M 312.35% | 249.34M 172.41% | 103.85M 58.35% | 216.03M 108.03% | 332.48M 53.91% | 269.80M 18.85% | 112.58M 58.27% | 227.75M 102.31% | 361.67M 58.80% | 53.85M 85.11% | 138.95M 158.02% | 56.94M 59.02% | 130.60M 129.35% | 88.47M 32.26% | 163.45M 84.75% | 86.94M 46.81% | 176.99M 103.59% | 121.54M 31.33% | 222.71M 83.24% | 117.90M 47.06% | 444.33M 276.89% | 157.19M 64.62% | 327.38M 108.27% | 155.67M 52.45% | 640.26M 311.30% | 265.38M 58.55% | 468.88M 76.69% | 292.12M 37.70% | 793.67M 171.70% | 341M 57.04% | 1.53B 349.27% | 1.26B 17.75% | 168M 86.67% | 134M 20.24% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 106.89M - | 369.06M 245.28% | 152.94M 58.56% | 150.94M 1.31% | 124.59M 17.46% | 428.47M 243.90% | 151.00M 64.76% | 137.99M - | 442.52M 220.70% | 221.15M 50.03% | 192.50M - | 229.83M 19.39% | 228.43M 0.61% | 199.46M - | 272.54M 36.64% | 8M - | ||||||||||||||||||||||||||||
research and development expenses | 9.63M - | 27.53M - | 199K - | 18.93M - | 20.23M 6.86% | 14.05M 30.53% | 24M 70.82% | 21M 12.50% | 10M 52.38% | 19M 90% | 20M 5.26% | |||||||||||||||||||||||||||||||||
other expenses | -1.98M - | 231K 111.65% | -5.46M 2,463.64% | -614K 88.75% | -5.57M 807.33% | -282K - | -2.28M - | -4M 75.52% | -30M - | |||||||||||||||||||||||||||||||||||
cost and expenses | 452.69M - | 1.55B 241.79% | 770.72M 50.19% | 1.20B 55.22% | 602.41M 49.64% | 1.82B 202.73% | 971.77M 46.71% | 1.39B 42.78% | 796.63M 42.58% | 2.22B 178.62% | 1.27B 42.88% | 1.91B 50.80% | 1.02B 46.46% | 1.80B 76.11% | 1.37B 23.84% | 2.34B 70.54% | 1.30B 44.45% | 2.27B 74.19% | 1.86B 17.87% | 3.05B 64.05% | 1.63B 46.72% | 2.40B 47.48% | 2.67B 11.13% | 4.16B 56.03% | 2.56B 38.55% | 4.07B 59.37% | 4.20B 3.06% | 5.97B 42.10% | 3.67B 38.45% | 5.52B 50.43% | 5.48B 0.83% | 7.85B 43.34% | 5.13B 34.68% | 7.57B 47.52% | 967.42M 87.21% | 1.05B 8.24% | 1.13B 8.04% | 1.52B 34.17% | 1.31B 13.43% | 1.47B 11.80% | 1.39B 5.31% | 1.66B 19.05% | 1.52B 8.27% | |
operating expenses | 147.37M - | 316.43M 114.72% | 195.55M 38.20% | 182.84M 6.50% | 173.84M 4.92% | 349.00M 100.76% | 205.06M 41.24% | 46.68M 77.23% | 196.98M 321.98% | 331.87M 68.48% | 275.00M 17.14% | 65.37M 76.23% | 244.33M 273.74% | 308.27M 26.17% | 284.31M 7.77% | 52.37M 81.58% | 278.79M 432.31% | 335.80M 20.45% | 59.07M 82.41% | 66.48M 12.54% | 71.68M 7.83% | 74.70M 4.21% | 80.02M 7.11% | 86.93M 8.63% | 83.71M 3.70% | 100.68M 20.27% | 115.39M 14.62% | 92.89M 19.50% | 121.43M 30.72% | 335.38M 176.19% | 112.07M 66.58% | 107.41M 4.16% | 136.61M 27.19% | 507.98M 271.84% | 192.66M 62.07% | 215.85M 12.04% | 242.51M 12.35% | 633.13M 161.07% | 239M 62.25% | 1.29B 438.08% | 1.19B 7.39% | 19M 98.40% | 20M 5.26% | |
interest expense | 17.50M - | 11.95M - | 15.08M - | 10.99M - | 10.85M 1.34% | 12.03M 10.88% | 10.21M 15.16% | 14.26M 39.74% | 14.41M 1.06% | 15.79M 9.57% | 15.35M 2.79% | 15.40M 0.31% | 7.84M 49.05% | 8.68M 10.69% | 9.20M 5.92% | 10.30M 11.95% | 9.51M 7.68% | 25.36M 166.82% | 37.90M 49.42% | 38.92M 2.69% | 44.30M 13.82% | 52.85M 19.30% | 57.85M 9.46% | 59M 1.99% | 68M 15.25% | 70M 2.94% | 78M 11.43% | |||||||||||||||||
ebitda | 30.61M - | 39.98M 30.63% | 2.90M 92.75% | 52.00M 1,693.69% | 16.13M 68.99% | 46.61M 189.02% | 8.31M 82.16% | 53.42M 542.57% | -15.26M 128.57% | 67.51M 542.36% | -8.64M 112.80% | 62.49M 822.91% | -11.45M 118.32% | 72.52M 733.58% | 4.92M 93.21% | 56.21M 1,041.30% | -9.35M 116.63% | 43.97M 570.50% | 10.52M 76.09% | 94.05M 794.31% | -3.33M 103.54% | 73.09M 2,295.70% | 31.13M 57.42% | 102.50M 229.32% | 35.55M 65.32% | 73.09M 105.64% | 6.56M 91.02% | 174.26M 2,555.22% | 21.83M 87.47% | 172.43M 689.90% | 75.35M 56.30% | 233.39M 209.75% | -61.02M 126.15% | 313.00M 612.91% | 209.81M 32.97% | 139.88M 33.33% | 25.91M 81.47% | 218.15M 741.79% | 30M 86.25% | 240M 700% | 120M 50% | 206M 71.67% | 175M 15.05% | |
operating income | 27.10M - | -9.14M 133.72% | -968K 89.41% | 47.81M 5,039.15% | 12.04M 74.83% | -4.51M 137.52% | -9.54M 111.18% | 32.98M 445.84% | -20.82M 163.13% | 14.23M 168.36% | -29.86M 309.80% | 38.09M 227.56% | -32.89M 186.36% | 38.65M 217.52% | -10.35M 126.78% | 60M 679.65% | -25.52M 142.54% | 37.03M 245.07% | -7.20M 119.44% | 72.70M 1,109.71% | -20.20M 127.79% | 55.28M 373.62% | 2.88M 94.79% | 76.52M 2,557.90% | 3.23M 95.78% | -5.57M 272.58% | 5.87M 205.33% | 129.82M 2,112.27% | -3.53M 102.72% | 108.96M 3,184.94% | 45.12M 58.59% | 219.97M 387.47% | 19.05M 91.34% | 132.29M 594.23% | 70.43M 46.76% | 253.03M 259.25% | 49.61M 80.39% | 44.07M 11.16% | 102M 131.46% | 217M 112.75% | 69M 68.20% | 149M 115.94% | 114M 23.49% | |
depreciation and amortization | 3.51M - | 49.12M 1,298.32% | 3.87M 92.13% | 4.19M 8.30% | 4.09M 2.32% | 51.12M 1,149.65% | 17.85M 65.09% | 18.23M 2.11% | 5.56M 69.51% | 53.28M 858.74% | 21.21M 60.18% | 22.49M 6.01% | 21.45M 4.65% | 33.87M 57.92% | 15.28M 54.89% | 17.11M 12.00% | 16.18M 5.44% | 6.95M 57.07% | 17.71M 155.02% | 18.46M 4.21% | 19.45M 5.39% | 20.86M 7.25% | 26.44M 26.73% | 28.93M 9.45% | 27.94M 3.43% | 89.56M 220.49% | 32.63M 63.57% | 34.61M 6.07% | 35.87M 3.66% | 37.19M 3.68% | 36.09M 2.98% | 39.77M 10.21% | 41.35M 3.97% | 57.34M 38.67% | 68.70M 19.82% | 74.14M 7.92% | 72.57M 2.13% | 118.93M 63.89% | 81M 31.89% | 80M 1.23% | 66M 17.50% | 57M 13.64% | 61M 7.02% | |
total other income expenses net | -25.83M - | 23.64M 191.51% | -10.67M 145.13% | -20.15M 88.83% | -34.09M 69.24% | 5.01M 114.70% | -13.43M 367.98% | -17.43M 29.75% | -24.67M 41.51% | -37.42M 51.72% | -8.94M 76.11% | -10.43M 16.61% | -9.56M 8.27% | -24.88M 160.12% | -16.42M 33.99% | -36.18M 120.33% | -37.87M 4.65% | -24.35M 35.68% | -10.99M 54.87% | -7.96M 27.60% | -14.61M 83.55% | -13.25M 9.27% | -12.45M 6.04% | -17.36M 39.46% | -11.42M 34.25% | -26.24M 129.84% | -47.33M 80.39% | 1.99M 104.21% | -19.20M 1,063.17% | 17.08M 188.96% | -16.16M 194.64% | -35.86M 121.88% | -146.79M 309.40% | 85.48M 158.23% | 31.75M 62.86% | -231.60M 829.44% | -149.11M 35.62% | -2.70M 98.19% | -212M 7,746.04% | -125M 41.04% | -85M 32% | -195M 129.41% | -98M 49.74% | |
income before tax | 1.26M - | 14.50M 1,047.31% | -11.64M 180.24% | 27.66M 337.73% | -22.06M 179.74% | 498K 102.26% | -22.97M 4,712.25% | 15.54M 167.68% | -45.48M 392.60% | -23.19M 49.01% | -38.80M 67.30% | 27.66M 171.29% | -42.45M 253.48% | 13.78M 132.45% | -26.77M 294.35% | 23.82M 188.96% | -63.39M 366.15% | 12.67M 119.99% | -18.19M 243.52% | 64.74M 455.92% | -34.81M 153.76% | 42.03M 220.75% | -9.57M 122.77% | 59.16M 718.10% | -8.19M 113.84% | -31.81M 288.50% | -41.46M 30.35% | 131.81M 417.89% | -22.73M 117.24% | 126.04M 654.54% | 28.96M 77.02% | 184.11M 535.65% | -127.74M 169.38% | 217.76M 270.48% | 102.18M 53.08% | 21.43M 79.03% | -99.50M 564.27% | 41.37M 141.57% | -110M 365.91% | 92M 183.64% | -16M 117.39% | -46M 187.50% | 16M 134.78% | |
income tax expense | 788K - | 3.75M 375.25% | 1.41M 62.35% | 6.27M 344.75% | 2.04M 67.45% | 11.78M 477.36% | 12.08M 2.48% | 2.04M 83.12% | 14.36M 604.71% | 12.82M 10.75% | 14.25M 11.20% | 2.53M 82.24% | 17.34M 585.30% | 19.46M 12.21% | 5.10M 73.81% | 6.42M 26.03% | 11.15M 73.54% | 6.88M 38.25% | -6.00M 187.18% | 15.56M 359.20% | -4.12M 126.49% | 37.34M 1,006.07% | -558K 101.49% | 13.28M 2,479.03% | 9.86M 25.73% | 6.30M 36.10% | 10.12M 60.66% | 29.26M 189.01% | -3.91M 113.37% | 31.35M 901.64% | 13.79M 56.01% | 19.30M 39.96% | 12.29M 36.31% | 3.77M 69.37% | 27.71M 635.69% | 9.98M 63.98% | -30.33M 403.92% | 34.80M 214.74% | -19M 154.60% | 24M 226.32% | -3M 112.50% | 76M 2,633.33% | 7M 90.79% | |
net income | 476K - | 18.25M 3,733.40% | -13.05M 171.50% | 33.94M 360.11% | -20.02M 158.99% | -11.29M 43.62% | -10.89M 3.48% | 13.51M 224.00% | -31.12M 330.41% | -28.54M 8.29% | -18.72M 34.42% | 24.28M 229.69% | -14.22M 158.60% | -2.10M 85.22% | -18.50M 780.02% | 14.60M 178.91% | -48.53M 432.48% | 7.80M 116.08% | -11.17M 243.13% | 45.98M 511.73% | -25.80M 156.12% | 6.36M 124.64% | -7.70M 221.11% | 42.84M 656.42% | -16.08M 137.53% | -31.30M 94.69% | -47.54M 51.88% | 98.94M 308.13% | -16.55M 116.73% | 85.64M 617.49% | 15.57M 81.82% | 148.81M 855.98% | -140.56M 194.46% | 203.12M 244.50% | 75.90M 62.63% | -7.06M 109.31% | -59.93M 748.36% | 16.38M 127.33% | -91M 655.66% | 61M 167.03% | -8M 113.11% | -78M 875% | 12M 115.38% | |
weighted average shs out | 18.85M - | 52.43M - | 52.69M - | 52.43M - | 48.28M 7.92% | 52.69M 9.13% | 52.69M 0.01% | 50.89M 3.40% | 52.85M 3.84% | 52.69M 0.30% | 52.75M 0.11% | 83.60M 58.49% | 74.45M 10.95% | 75.38M 1.25% | 75.89M 0.69% | 77M - | 75.16M 2.38% | 76.56M 1.86% | 76.68M - | 81.10M 5.77% | 82.75M 2.03% | 81.93M - | 83.97M 2.49% | 83.97M 0% | 83.33M - | 87.65M 5.18% | 88.75M 1.25% | 89.27M 0.58% | 89.28M 0.01% | 89.28M 0.00% | 89.29M 0.01% | 88.29M 1.12% | 88.29M 0% | |||||||||||
weighted average shs out dil | 18.85M - | 52.43M - | 52.69M - | 52.43M - | 48.28M 7.92% | 52.69M 9.13% | 52.69M 0.01% | 56.91M 8.02% | 52.85M 7.13% | 52.69M 0.30% | 52.75M 0.11% | 82.15M 55.74% | 74.45M 9.38% | 75.38M 1.25% | 75.89M 0.69% | 77M - | 75.16M 2.38% | 76.56M 1.86% | 76.68M - | 81.10M 5.77% | 82.75M 2.03% | 81.93M - | 84.07M 2.62% | 84.17M 0.12% | 83.33M - | 88.30M 5.96% | 89.44M 1.30% | 89.28M - | 89.15M 0.14% | 89.29M 0.16% | 88.29M 1.12% | 88.29M 0% | ||||||||||||
eps | 0.97 - | -0.22 - | 0.26 - | -0.54 - | -0.39 27.78% | 0.46 217.95% | -0.27 158.70% | -0.04 84.70% | -0.35 747.46% | 0.28 180% | -0.92 428.57% | 0.09 110.14% | -0.15 260.77% | 0.61 506.67% | -0.34 155.74% | -0.10 - | 0.57 670.00% | -0.21 136.84% | -0.62 - | 1.22 296.77% | -0.20 116.39% | 0.19 - | 1.77 831.58% | -1.67 194.35% | 0.91 - | -0.08 108.86% | -0.68 743.67% | 0.37 154.41% | -1.02 375.68% | 0.68 166.67% | -0.09 113.18% | -0.88 882.14% | 0.14 115.91% | |||||||||||
epsdiluted | 0.97 - | -0.22 - | 0.26 - | -0.54 - | -0.39 27.78% | 0.46 217.95% | -0.27 158.70% | -0.04 86.33% | -0.35 848.51% | 0.28 180% | -0.92 428.57% | 0.10 110.33% | -0.15 257.89% | 0.61 506.67% | -0.34 155.74% | -0.10 - | 0.57 670.00% | -0.21 136.84% | -0.62 - | 1.22 296.77% | -0.20 116.39% | 0.19 - | 1.77 831.58% | -1.67 194.35% | 0.91 - | -0.08 108.79% | -0.67 737.50% | 0.18 126.87% | -1.02 666.67% | 0.69 167.65% | -0.09 112.99% | -0.88 882.14% | 0.14 115.91% |
All numbers in (except ratios and percentages)