COM:CRAYON
Crayon
- Stock
Last Close
11.85
29/08 20:00
Market Cap
882.02M
Beta: -
Volume Today
100
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.05B - | 3.73B 22.54% | 4.69B 25.62% | 6.02B 28.31% | 7.30B 21.39% | 9.05B 23.91% | 13.62B 50.52% | 19.60B 43.92% | 26.44B 34.89% | 5.20B 80.33% | 6.40B 23.03% | |
cost of revenue | 2.71B - | 3.40B 25.41% | 4.33B 27.57% | 5.63B 30.00% | 7.03B 24.75% | 8.67B 23.35% | 13.10B 51.17% | 18.69B 42.67% | 25.16B 34.58% | 3.38B 86.56% | 5.16B 52.56% | |
gross profit | 337.26M - | 335.58M 0.50% | 355.21M 5.85% | 382.59M 7.71% | 275.31M 28.04% | 380.33M 38.15% | 515.84M 35.63% | 906.48M 75.73% | 1.28B 41.26% | 1.82B 41.98% | 1.24B 31.90% | |
selling and marketing expenses | 32.70M - | 72.11M 120.55% | 102M 41.45% | |||||||||
general and administrative expenses | 47.23M - | 83.02M 75.78% | 85.72M 3.25% | 105.65M - | 159.55M 51.02% | 15M 90.60% | ||||||
selling general and administrative expenses | 47.23M - | 83.02M 75.78% | 85.72M 3.25% | 24.95M - | 213.50M 755.56% | 231.66M 8.51% | 574M 147.77% | |||||
research and development expenses | 52.35M - | 59.70M 14.05% | 4.70M 92.13% | 74M 1,475.14% | ||||||||
other expenses | -5K - | -7.83M - | -22.50M 187.58% | 1.46M 106.49% | 1.29M 11.71% | -58.20M 4,614.82% | 5M 108.59% | |||||
cost and expenses | 2.96B - | 3.66B 23.86% | 4.67B 27.41% | 6.01B 28.80% | 7.25B 20.51% | 8.94B 23.35% | 13.46B 50.56% | 19.36B 43.83% | 26.02B 34.42% | 4.67B 82.07% | 5.80B 24.35% | |
operating expenses | 250.38M - | 268.13M 7.09% | 336.21M 25.39% | 381.00M 13.32% | 220.34M 42.17% | 271.93M 23.42% | 356.90M 31.24% | 665.37M 86.43% | 864.06M 29.86% | 1.28B 48.65% | 643M 49.94% | |
interest expense | 54.73M - | 64.63M 18.08% | 62.80M 2.83% | 63.02M 0.36% | 60.72M 3.65% | 44.08M 27.41% | 59.81M 35.70% | 41.13M 31.24% | 83.07M 101.99% | 193.92M 133.45% | 314M 61.92% | |
ebitda | 159.38M - | 129.49M 18.76% | 103.68M 19.93% | 122.22M 17.88% | 101.55M 16.92% | 174.33M 71.68% | 242.27M 38.97% | 375.08M 54.82% | 560.71M 49.49% | 665.98M 18.77% | 823M 23.58% | |
operating income | 81.24M - | 67.45M 16.98% | -20.98M 131.10% | -7.30M 65.21% | 32.16M 540.58% | 100.58M 212.76% | 77.06M 23.38% | 241.11M 212.90% | 416.43M 72.71% | 417.14M 0.17% | 595M 42.64% | |
depreciation and amortization | 71.60M - | 70.39M 1.69% | 118.44M 68.26% | 99.02M 16.40% | 71.68M 27.61% | 76.48M 6.69% | 172.87M 126.03% | 140.30M 18.84% | 174.54M 24.41% | 334.34M 91.55% | 228M 31.81% | |
total other income expenses net | -53.83M - | -72.98M 35.56% | -55.12M 24.47% | -32.52M 41.00% | -85.83M 163.94% | -46.80M 45.47% | -67.47M 44.15% | -47.46M 29.66% | -113.33M 138.79% | -351.66M 210.30% | -677M 92.52% | |
income before tax | 27.41M - | -5.53M 120.18% | -76.10M 1,275.86% | -39.82M 47.68% | -53.67M 34.80% | 53.77M 200.19% | 9.59M 82.17% | 193.65M 1,919.52% | 303.10M 56.52% | 65.48M 78.40% | -82M 225.23% | |
income tax expense | 1.13M - | 4.88M 331.65% | -11.58M 337.22% | -9.61M 17.06% | -2.94M 69.40% | 42.77M 1,555.36% | 28.88M 32.49% | 66.82M 131.39% | 49.16M 26.44% | 42.15M 14.24% | 77M 82.66% | |
net income | 26.28M - | -5.99M 122.78% | -57.05M 852.91% | -10.77M 81.12% | -44.63M 314.42% | 15.36M 134.43% | -12.23M 179.63% | 120.50M 1,084.84% | 218.09M 81.00% | 25M 88.54% | -115M 560% | |
weighted average shs out | 52.69M - | 52.69M 0% | 52.43M 0.49% | 52.46M 0.06% | 55.23M 5.28% | 75.36M 36.43% | 75.41M 0.06% | 79.32M 5.19% | 84.15M 6.09% | 88.61M 5.30% | 89.31M 0.79% | |
weighted average shs out dil | 52.69M - | 52.69M 0% | 52.69M 0% | 52.69M 0% | 55.27M 4.88% | 75.43M 36.48% | 75.41M 0.03% | 81.27M 7.78% | 85.97M 5.78% | 89.84M 4.51% | 89.31M 0.60% | |
eps | 0.50 - | -0.11 122% | -1.08 881.82% | -0.21 80.56% | -0.81 285.71% | 0.20 124.69% | -0.16 180.00% | 1.52 1,050% | 2.59 70.39% | 0.29 88.80% | -1.29 544.83% | |
epsdiluted | 0.50 - | -0.11 122% | -1.08 881.82% | -0.20 81.48% | -0.81 305% | 0.20 124.69% | -0.16 180.00% | 1.48 1,025% | 2.54 71.62% | 0.28 88.98% | -1.29 560.71% |
All numbers in (except ratios and percentages)