CONE
COM:CYRUSONE
CyrusOne
- Stock
Last Close
90.36
01/01 00:00
Volume Today
1.33M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 263.50M - | 330.90M 25.58% | 399.30M 20.67% | 529.10M 32.51% | 672M 27.01% | 821.40M 22.23% | 981.30M 19.47% | 1.03B 5.32% | 1.21B 16.66% | |
cost of revenue | 93.20M - | 124.50M 33.58% | 148.70M 19.44% | 187.50M 26.09% | 235.10M 25.39% | 292.40M 24.37% | 383.40M 31.12% | 411.60M 7.36% | 531.10M 29.03% | |
gross profit | 170.30M - | 206.40M 21.20% | 250.60M 21.41% | 341.60M 36.31% | 436.90M 27.90% | 529M 21.08% | 597.90M 13.02% | 621.90M 4.01% | 674.60M 8.47% | |
selling and marketing expenses | 10.60M - | 12.80M 20.75% | 12.10M 5.47% | 16.90M 39.67% | 17M 0.59% | 19.60M 15.29% | 20.20M 3.06% | 18.30M 9.41% | 14.90M 18.58% | |
general and administrative expenses | 28M - | 34.60M 23.57% | 46.60M 34.68% | 60.70M 30.26% | 67M 10.38% | 80.60M 20.30% | 83.50M 3.60% | 99.30M 18.92% | 101.90M 2.62% | |
selling general and administrative expenses | 38.60M - | 47.40M 22.80% | 58.70M 23.84% | 77.60M 32.20% | 84M 8.25% | 100.20M 19.29% | 103.70M 3.49% | 117.60M 13.40% | 116.80M 0.68% | |
research and development expenses | ||||||||||
other expenses | 95.20M - | 118M 23.95% | 141.50M 19.92% | 183.90M 29.96% | 258.90M 40.78% | 334.10M 29.05% | 417.70M 25.02% | 449.40M 7.59% | 499.20M 11.08% | |
cost and expenses | 227M - | 289.90M 27.71% | 348.90M 20.35% | 449M 28.69% | 578M 28.73% | 726.70M 25.73% | 904.80M 24.51% | 978.60M 8.16% | 1.15B 17.22% | |
operating expenses | 133.80M - | 165.40M 23.62% | 200.20M 21.04% | 261.50M 30.62% | 342.90M 31.13% | 434.30M 26.66% | 521.40M 20.06% | 567M 8.75% | 616M 8.64% | |
interest expense | 43.70M - | 39.50M 9.61% | 41.20M 4.30% | 48.80M 18.45% | 68.10M 39.55% | 94.70M 39.06% | 82M 13.41% | 57.70M 29.63% | 64.60M 11.96% | |
ebitda | 135.90M - | 151.10M 11.18% | 169.10M 11.91% | 254.40M 50.44% | 246.50M 3.11% | 430.60M 74.69% | 537.40M 24.80% | 544.90M 1.40% | 584.20M 7.21% | |
operating income | 11.60M - | 40M 244.83% | 22.80M 43% | 70.50M 209.21% | 24.10M 65.82% | 89.70M 272.20% | 67M 25.31% | 40.10M 40.15% | 85M 111.97% | |
depreciation and amortization | 95.20M - | 118M 23.95% | 141.50M 19.92% | 183.90M 29.96% | 258.90M 40.78% | 334.10M 29.05% | 417.70M 25.02% | 449.40M 7.59% | 499.20M 11.08% | |
total other income expenses net | -44.90M - | -53.10M 18.26% | -41.20M 22.41% | -48.80M 18.45% | -104.60M 114.34% | -87.90M 15.97% | -29.30M 66.67% | -2.30M 92.15% | -64.60M 2,708.70% | |
income before tax | -33.30M - | -13.10M 60.66% | -18.40M 40.46% | 21.70M 217.93% | -80.50M 470.97% | 1.80M 102.24% | 37.70M 1,994.44% | 37.80M 0.27% | 20.40M 46.03% | |
income tax expense | 2.30M - | 1.40M 39.13% | 1.80M 28.57% | 1.80M 0% | 3M 66.67% | 600K 80% | -3.70M 716.67% | -3.60M 2.70% | -4.90M 36.11% | |
net income | -5.30M - | -7.80M 47.17% | -15.40M 97.44% | 19.90M 229.22% | -83.50M 519.60% | 1.20M 101.44% | 41.40M 3,350% | 41.40M 0% | 25.30M 38.89% | |
weighted average shs out | 20.90M - | 38.65M 84.94% | 51.33M 32.81% | 82.92M 61.53% | 88.90M 7.22% | 108.33M 21.86% | 115M 6.16% | 118.29M 2.86% | 123.80M 4.66% | |
weighted average shs out dil | 20.90M - | 38.65M 84.94% | 51.33M 32.81% | 82.92M 61.53% | 88.90M 7.22% | 108.33M 21.86% | 115M 6.16% | 118.29M 2.86% | 123.90M 4.75% | |
eps | -0.25 - | -0.20 20.00% | -0.30 50.00% | 0.24 180.00% | -0.94 491.67% | 0.01 101.18% | 0.36 3,143.24% | 0.35 2.78% | 0.20 42.86% | |
epsdiluted | -0.25 - | -0.20 20.00% | -0.30 50.00% | 0.24 180.00% | -0.94 491.67% | 0.01 101.18% | 0.36 3,143.24% | 0.35 2.78% | 0.20 42.86% |
All numbers in USD (except ratios and percentages)