CONE
COM:CYRUSONE
CyrusOne
- Stock
Last Close
90.36
01/01 00:00
Volume Today
1.33M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 72.30M - | 77.50M 7.19% | 81.70M 5.42% | 84.80M 3.79% | 86.90M 2.48% | 85.70M 1.38% | 89.10M 3.97% | 111.20M 24.80% | 113.30M 1.89% | 117.80M 3.97% | 130.10M 10.44% | 143.80M 10.53% | 137.40M 4.45% | 149.30M 8.66% | 166.90M 11.79% | 175.30M 5.03% | 180.50M 2.97% | 196.60M 8.92% | 196.90M 0.15% | 206.60M 4.93% | 221.30M 7.12% | 225M 1.67% | 251.50M 11.78% | 250.90M 0.24% | 253.90M 1.20% | 245.90M 3.15% | 256.40M 4.27% | 262.80M 2.50% | 268.40M 2.13% | 298.60M 11.25% | 284.60M 4.69% | 304.10M 6.85% | 318.40M 4.70% | |
cost of revenue | 24.30M - | 27.70M 13.99% | 31.80M 14.80% | 33M 3.77% | 32M 3.03% | 32.30M 0.94% | 32.80M 1.55% | 42.20M 28.66% | 41.40M 1.90% | 40.30M 2.66% | 44.80M 11.17% | 54.60M 21.88% | 47.80M 12.45% | 52.30M 9.41% | 59.60M 13.96% | 63M 5.70% | 60.20M 4.44% | 67.80M 12.62% | 68.90M 1.62% | 77.70M 12.77% | 78M 0.39% | 83.30M 6.79% | 103.30M 24.01% | 103M 0.29% | 93.80M 8.93% | 92.60M 1.28% | 99M 6.91% | 109.70M 10.81% | 110.30M 0.55% | 135.80M 23.12% | 121.80M 10.31% | 133.40M 9.52% | 140.10M 5.02% | |
gross profit | 48M - | 49.80M 3.75% | 49.90M 0.20% | 51.80M 3.81% | 54.90M 5.98% | 53.40M 2.73% | 56.30M 5.43% | 69M 22.56% | 71.90M 4.20% | 77.50M 7.79% | 85.30M 10.06% | 89.20M 4.57% | 89.60M 0.45% | 97M 8.26% | 107.30M 10.62% | 112.30M 4.66% | 120.30M 7.12% | 128.80M 7.07% | 128M 0.62% | 128.90M 0.70% | 143.30M 11.17% | 141.70M 1.12% | 148.20M 4.59% | 147.90M 0.20% | 160.10M 8.25% | 153.30M 4.25% | 157.40M 2.67% | 153.10M 2.73% | 158.10M 3.27% | 162.80M 2.97% | 162.80M 0% | 170.70M 4.85% | 178.30M 4.45% | |
selling and marketing expenses | 2.60M - | 3M 15.38% | 3.50M 16.67% | 3.20M 8.57% | 3.10M 3.13% | 2.90M 6.45% | 2.80M 3.45% | 3.20M 14.29% | 3.20M 0% | 4M 25% | 4.20M 5% | 4.70M 11.90% | 4M 14.89% | 4.90M 22.50% | 4.30M 12.24% | 3.90M 9.30% | 3.90M 0% | 5.30M 35.90% | 4.40M 16.98% | 4.30M 2.27% | 5.60M 30.23% | 5.30M 5.36% | 5.30M 0% | 5.10M 3.77% | 4.50M 11.76% | 4.70M 4.44% | 3.80M 19.15% | 4.50M 18.42% | 5.30M 17.78% | 3.80M 28.30% | 3.70M 2.63% | 3.60M 2.70% | 3.80M 5.56% | |
general and administrative expenses | 6.80M - | 7.30M 7.35% | 8.40M 15.07% | 9M 7.14% | 9.90M 10% | 9.10M 8.08% | 9.90M 8.79% | 12.50M 26.26% | 15.10M 20.80% | 14M 7.28% | 14.90M 6.43% | 13.90M 6.71% | 17.90M 28.78% | 15.80M 11.73% | 17.30M 9.49% | 17.50M 1.16% | 16.40M 6.29% | 19.30M 17.68% | 18.60M 3.63% | 19.30M 3.76% | 23.40M 21.24% | 22.20M 5.13% | 19.70M 11.26% | 19.80M 0.51% | 21.90M 10.61% | 26.90M 22.83% | 20.30M 24.54% | 29.70M 46.31% | 22.40M 24.58% | 23M 2.68% | 16.60M 27.83% | 30.80M 85.54% | 31.50M 2.27% | |
selling general and administrative expenses | 9.40M - | 10.30M 9.57% | 11.90M 15.53% | 12.20M 2.52% | 13M 6.56% | 12M 7.69% | 12.70M 5.83% | 15.70M 23.62% | 18.30M 16.56% | 18M 1.64% | 19.10M 6.11% | 18.60M 2.62% | 21.90M 17.74% | 20.70M 5.48% | 21.60M 4.35% | 21.40M 0.93% | 20.30M 5.14% | 24.60M 21.18% | 23M 6.50% | 23.60M 2.61% | 29M 22.88% | 27.50M 5.17% | 25M 9.09% | 24.90M 0.40% | 26.40M 6.02% | 31.60M 19.70% | 24.10M 23.73% | 34.20M 41.91% | 27.70M 19.01% | 26.80M 3.25% | 20.30M 24.25% | 34.40M 69.46% | 35.30M 2.62% | |
research and development expenses | ||||||||||||||||||||||||||||||||||
other expenses | 26.60M - | 27.60M 3.76% | 29.80M 7.97% | 30M 0.67% | 30.60M 2% | 31.10M 1.63% | 31.40M 0.96% | 39.10M 24.52% | 39.90M 2.05% | 39.30M 1.50% | 44.70M 13.74% | 50.60M 13.20% | 49.30M 2.57% | 55.70M 12.98% | 63.70M 14.36% | 68.70M 7.85% | 70.80M 3.06% | 74.60M 5.37% | 77.60M 4.02% | 84M 8.25% | 97.90M 16.55% | 102.10M 4.29% | 102.10M 0% | 105.40M 3.23% | 108.10M 2.56% | 108.10M 0% | 109.70M 1.48% | 113.10M 3.10% | 118.50M 4.77% | 121.40M 2.45% | 123.70M 1.89% | 127.50M 3.07% | 126.60M 0.71% | |
cost and expenses | 60.30M - | 65.60M 8.79% | 73.50M 12.04% | 75.20M 2.31% | 75.60M 0.53% | 75.40M 0.26% | 76.90M 1.99% | 97M 26.14% | 99.60M 2.68% | 97.60M 2.01% | 108.60M 11.27% | 123.80M 14.00% | 119M 3.88% | 128.70M 8.15% | 144.90M 12.59% | 153.10M 5.66% | 151.30M 1.18% | 167M 10.38% | 169.50M 1.50% | 185.30M 9.32% | 204.90M 10.58% | 212.90M 3.90% | 230.40M 8.22% | 233.30M 1.26% | 228.30M 2.14% | 232.30M 1.75% | 232.80M 0.22% | 257M 10.40% | 256.50M 0.19% | 284M 10.72% | 265.80M 6.41% | 295.30M 11.10% | 302M 2.27% | |
operating expenses | 36M - | 37.90M 5.28% | 41.70M 10.03% | 42.20M 1.20% | 43.60M 3.32% | 43.10M 1.15% | 44.10M 2.32% | 54.80M 24.26% | 58.20M 6.20% | 57.30M 1.55% | 63.80M 11.34% | 69.20M 8.46% | 71.20M 2.89% | 76.40M 7.30% | 85.30M 11.65% | 90.10M 5.63% | 91.10M 1.11% | 99.20M 8.89% | 100.60M 1.41% | 107.60M 6.96% | 126.90M 17.94% | 129.60M 2.13% | 127.10M 1.93% | 130.30M 2.52% | 134.50M 3.22% | 139.70M 3.87% | 133.80M 4.22% | 147.30M 10.09% | 146.20M 0.75% | 148.20M 1.37% | 144M 2.83% | 161.90M 12.43% | 161.90M 0% | |
interest expense | 11.50M - | 10.70M 6.96% | 10.70M 0% | 9M 15.89% | 9.10M 1.11% | 8.40M 7.69% | 8.70M 3.57% | 12.10M 39.08% | 12M 0.83% | 12.10M 0.83% | 11.50M 4.96% | 13.80M 20% | 11.40M 17.39% | 13.60M 19.30% | 16.50M 21.32% | 17.90M 8.48% | 20.10M 12.29% | 20.80M 3.48% | 22.80M 9.62% | 25.80M 13.16% | 25.30M 1.94% | 23.70M 6.32% | 21.10M 10.97% | 19.60M 7.11% | 17.60M 10.20% | 16M 9.09% | 13.90M 13.13% | 13.30M 4.32% | 14.50M 9.02% | 15.10M 4.14% | 14.80M 1.99% | 17.30M 16.89% | 17.40M 0.58% | |
ebitda | 106.50M - | 38.90M 63.47% | 39.70M 2.06% | 39.50M 0.50% | 33M 16.46% | 35.60M 7.88% | 35M 1.69% | 47.30M 35.14% | 51.20M 8.25% | 57.20M 11.72% | 65.80M 15.03% | 69.40M 5.47% | 62M 10.66% | 39.30M 36.61% | 80.10M 103.82% | 32.40M 59.55% | 94.70M 192.28% | 139.70M 47.52% | 207.30M 48.39% | 67.60M 67.39% | 16M 76.33% | 215M 1,243.75% | 113.30M 47.30% | 135.60M 19.68% | 73.50M 45.80% | 137.60M 87.21% | 167.40M 21.66% | 87.20M 47.91% | 152.70M 75.11% | 153.10M 0.26% | 143.60M 6.21% | 150.50M 4.81% | 137M 8.97% | |
operating income | 9M - | 11.80M 31.11% | 7.40M 37.29% | 9.60M 29.73% | 11.20M 16.67% | 1.60M 85.71% | 2.60M 62.50% | 7.50M 188.46% | 11.10M 48% | 17.90M 61.26% | 21.10M 17.88% | 18.80M 10.90% | 12.70M 32.45% | 19.80M 55.91% | 16.70M 15.66% | -36.30M 317.37% | 23.90M 165.84% | 27.70M 15.90% | 27M 2.53% | 20.20M 25.19% | 14.80M 26.73% | 11.80M 20.27% | 19.70M 66.95% | 13.20M 32.99% | 22.30M 68.94% | 13.20M 40.81% | 21.10M 59.85% | -4.60M 121.80% | 10.40M 326.09% | 14M 34.62% | 18.60M 32.86% | 8.50M 54.30% | 10.40M 22.35% | |
depreciation and amortization | 95.20M - | 27.60M 71.01% | 29.80M 7.97% | 30M 0.67% | 30.60M 2% | 31.10M 1.63% | 31.40M 0.96% | 39.10M 24.52% | 39.90M 2.05% | 39.30M 1.50% | 44.70M 13.74% | 50.60M 13.20% | 49.30M 2.57% | 55.70M 12.98% | 63.70M 14.36% | 68.70M 7.85% | 70.80M 3.06% | 74.60M 5.37% | 77.60M 4.02% | 84M 8.25% | 97.90M 16.55% | 102.10M 4.29% | 102.10M 0% | 105.40M 3.23% | 108.10M 2.56% | 108.10M 0% | 109.70M 1.48% | 113.10M 3.10% | 118.50M 4.77% | 121.40M 2.45% | 123.70M 1.89% | 127.50M 3.07% | 126.60M 0.71% | |
total other income expenses net | -11.50M - | -10.70M 6.96% | -10.70M 0% | -9M 15.89% | -22.70M 152.22% | -8.40M 63.00% | -8.70M 3.57% | -12.10M 39.08% | -12M 0.83% | -12.10M 0.83% | -11.50M 4.96% | -13.80M 20% | -11.40M 17.39% | -49.80M 336.84% | -16.80M 66.27% | -17.90M 6.55% | -20.10M 12.29% | 16.60M 182.59% | 79.90M 381.33% | -62.40M 178.10% | -122M 95.51% | 77.40M 163.44% | -29.60M 138.24% | -2.60M 91.22% | -74.50M 2,765.38% | 300K 100.40% | 22.70M 7,466.67% | -34.60M 252.42% | 9.30M 126.88% | 2.60M 72.04% | -13.50M 619.23% | -2.80M 79.26% | -17.40M 521.43% | |
income before tax | -2.50M - | 1.10M 144% | -3.30M 400% | 600K 118.18% | -11.50M 2,016.67% | -6.80M 40.87% | -6.10M 10.29% | -4.60M 24.59% | -900K 80.43% | 5.80M 744.44% | 9.60M 65.52% | 5M 47.92% | 1.30M 74% | -30M 2,407.69% | -100K 99.67% | -54.20M 54,100% | 3.80M 107.01% | 44.30M 1,065.79% | 106.90M 141.31% | -42.20M 139.48% | -107.20M 154.03% | 89.20M 183.21% | -9.90M 111.10% | 10.60M 207.07% | -52.20M 592.45% | 13.50M 125.86% | 43.80M 224.44% | -39.20M 189.50% | 19.70M 150.26% | 16.60M 15.74% | 5.10M 69.28% | 5.70M 11.76% | -7M 222.81% | |
income tax expense | 1.10M - | 400K 63.64% | 300K 25% | 400K 33.33% | 300K 25% | 400K 33.33% | 400K 0% | 700K 75% | 300K 57.14% | 200K 33.33% | 500K 150% | 600K 20% | 500K 16.67% | 400K 20% | 700K 75% | 900K 28.57% | 1M 11.11% | 800K 20% | 1M 25% | 200K 80% | -1.40M 800% | -200K 85.71% | -1.40M 600% | -2M 42.86% | -100K 95% | -1.20M 1,100% | -1.20M 0% | -1.90M 58.33% | 700K 136.84% | -1.60M 328.57% | -2.30M 43.75% | -1M 56.52% | 17.40M 1,840.00% | |
net income | -1.30M - | 200K 115.38% | -1.10M 650% | 100K 109.09% | -7M 7,100% | -4.30M 38.57% | -5.50M 27.91% | -4.60M 16.36% | -1M 78.26% | 5.60M 660% | 9.10M 62.50% | 4.40M 51.65% | 800K 81.82% | -30.40M 3,900% | -800K 97.37% | -55.10M 6,787.50% | 2.80M 105.08% | 43.50M 1,453.57% | 105.90M 143.45% | -42.40M 140.04% | -105.80M 149.53% | 89.40M 184.50% | -8.50M 109.51% | 12.60M 248.24% | -52.10M 513.49% | 14.70M 128.21% | 45M 206.12% | -37.30M 182.89% | 19M 150.94% | 18.20M 4.21% | 7.40M 59.34% | 6.70M 9.46% | -24.40M 464.18% | |
weighted average shs out | 20.90M - | 22.68M 8.51% | 38.66M 70.46% | 38.65M 0.01% | 36.84M 4.69% | 35.83M 2.74% | 50M 39.53% | 57.50M 15% | 72.56M 26.18% | 72.10M 0.63% | 78.30M 8.60% | 80.60M 2.94% | 80M 0.74% | 84.44M 5.56% | 80M 5.26% | 90.33M 12.91% | 96M 6.28% | 96M 0% | 98.60M 2.71% | 98.60M 0.00% | 105.80M 7.30% | 108.30M 2.36% | 106.25M 1.89% | 113.10M 6.45% | 113.26M 0.14% | 114.90M 1.45% | 115.38M 0.42% | 118.70M 2.87% | 126.67M 6.71% | 121.33M 4.21% | 123.33M 1.65% | 124.20M 0.70% | 116.67M 6.07% | |
weighted average shs out dil | 20.90M - | 22.68M 8.51% | 38.66M 70.46% | 38.65M 0.01% | 36.84M 4.69% | 35.83M 2.74% | 50M 39.53% | 57.50M 15% | 72.56M 26.18% | 72.80M 0.34% | 79M 8.52% | 81.30M 2.91% | 80M 1.60% | 84.44M 5.56% | 80M 5.26% | 90.90M 13.63% | 96M 5.61% | 96.60M 0.63% | 99.40M 2.90% | 99.50M 0.10% | 106.10M 6.63% | 108.80M 2.54% | 113.10M 3.95% | 113.50M 0.35% | 113.26M 0.21% | 115.10M 1.62% | 115.70M 0.52% | 118.70M 2.59% | 126.67M 6.71% | 121.33M 4.21% | 123.33M 1.65% | 124.30M 0.78% | 127.90M 2.90% | |
eps | -0.06 - | 0.01 114.15% | -0.03 423.86% | 0.00 109.12% | -0.19 7,407.69% | -0.12 36.84% | -0.11 8.33% | -0.08 27.27% | -0.01 82.75% | 0.08 663.04% | 0.12 54.44% | 0.05 54.50% | 0.01 81.68% | -0.36 3,700% | -0.01 97.22% | -0.61 6,000% | 0.03 104.79% | 0.45 1,441.10% | 1.07 137.78% | -0.43 140.19% | -1 132.56% | 0.83 183% | -0.08 109.64% | 0.11 237.50% | -0.46 518.18% | 0.13 128.26% | 0.39 200% | -0.31 179.49% | 0.15 148.39% | 0.15 0% | 0.06 60% | 0.05 10.17% | -0.21 489.61% | |
epsdiluted | -0.06 - | 0.01 114.15% | -0.03 423.86% | 0.00 109.12% | -0.19 7,407.69% | -0.12 36.84% | -0.11 8.33% | -0.08 27.27% | -0.01 82.75% | 0.08 657.25% | 0.12 56.05% | 0.05 54.92% | 0.01 81.52% | -0.36 3,700% | -0.01 97.22% | -0.61 6,000% | 0.03 104.79% | 0.45 1,441.10% | 1.07 137.78% | -0.43 140.19% | -1 132.56% | 0.82 182.00% | -0.08 109.17% | 0.11 246.28% | -0.46 518.18% | 0.13 128.26% | 0.39 200% | -0.31 179.49% | 0.15 148.39% | 0.15 0% | 0.06 60% | 0.05 10.17% | -0.19 452.50% |
All numbers in USD (except ratios and percentages)