CONE

COM:CYRUSONE

CyrusOne

  • Stock

Last Close

90.36

01/01 00:00

Volume Today

1.33M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
net income
-1.30M
-
200K
115.38%
-1.10M
650%
100K
109.09%
-7M
7,100%
-4.30M
38.57%
-5.50M
27.91%
-4.60M
16.36%
-1M
78.26%
5.60M
660%
9.10M
62.50%
4.40M
51.65%
800K
81.82%
-30.40M
3,900%
-800K
97.37%
-55.10M
6,787.50%
2.80M
105.08%
43.50M
1,453.57%
105.90M
143.45%
-42.40M
140.04%
-105.80M
149.53%
89.40M
184.50%
-8.50M
109.51%
12.60M
248.24%
-52.10M
513.49%
14.70M
128.21%
45M
206.12%
-37.30M
182.89%
19M
150.94%
18.20M
4.21%
7.40M
59.34%
6.70M
9.46%
-7M
204.48%
depreciation and amortization
95.20M
-
27.60M
71.01%
29.80M
7.97%
30M
0.67%
30.60M
2%
31.10M
1.63%
31.40M
0.96%
39.10M
24.52%
39.90M
2.05%
39.30M
1.50%
44.70M
13.74%
50.60M
13.20%
49.30M
2.57%
55.70M
12.98%
63.70M
14.36%
68.70M
7.85%
70.80M
3.06%
74.60M
5.37%
77.60M
4.02%
84M
8.25%
97.90M
16.55%
102.10M
4.29%
102.10M
0%
105.40M
3.23%
108.10M
2.56%
108.10M
0%
109.70M
1.48%
113.10M
3.10%
118.50M
4.77%
121.40M
2.45%
123.70M
1.89%
127.50M
3.07%
126.60M
0.71%
deferred income tax
900K
-
-800K
-
-2.60M
225%
-3M
15.38%
-1.10M
63.33%
-2M
81.82%
-2.20M
10%
-2.90M
31.82%
200K
106.90%
-2.60M
1,400%
-3.40M
30.77%
-2M
41.18%
-1M
50%
stock based compensation
6M
-
2.20M
63.33%
2.80M
27.27%
2.60M
7.14%
2.70M
3.85%
3M
11.11%
3.20M
6.67%
4.30M
34.38%
3.90M
9.30%
3M
23.08%
3.20M
6.67%
2.30M
28.13%
3.80M
65.22%
3.70M
2.63%
4M
8.11%
3.90M
2.50%
3.10M
20.51%
3.90M
25.81%
4.50M
15.38%
4.60M
2.22%
4.50M
2.17%
4.50M
0%
3.70M
17.78%
4.20M
13.51%
4.30M
2.38%
3.70M
13.95%
3.30M
10.81%
6.70M
103.03%
4.70M
29.85%
4.40M
6.38%
4.30M
2.27%
8.50M
97.67%
5.40M
36.47%
change in working capital
-57.90M
-
6.50M
111.23%
-24.40M
475.38%
10.30M
142.21%
-12.90M
225.24%
-2.90M
77.52%
-600K
79.31%
-4.20M
600%
-4.70M
11.90%
3.90M
182.98%
-18.10M
564.10%
-18.40M
1.66%
-14.60M
20.65%
-9.20M
36.99%
-16.50M
79.35%
4M
124.24%
8.40M
110.00%
-41.60M
595.24%
18M
143.27%
-29.80M
265.56%
10.70M
135.91%
-55.80M
621.50%
14.70M
126.34%
800K
94.56%
-41.20M
5,250%
-33M
19.90%
-2.40M
92.73%
13.90M
679.17%
-12.10M
187.05%
-23M
90.08%
-18.50M
19.57%
29.90M
261.62%
-28.20M
194.31%
accounts receivables
-15M
-
-6.70M
55.33%
-24.70M
268.66%
100K
100.40%
-5.70M
5,800%
1.80M
131.58%
-9.60M
633.33%
-9.10M
5.21%
-7M
23.08%
6.20M
188.57%
-15.10M
343.55%
-20.10M
33.11%
-22.70M
12.94%
-20M
11.89%
-21.30M
6.50%
-12.40M
41.78%
-10.60M
14.52%
-18M
69.81%
-18.80M
4.44%
-18.60M
1.06%
-24.80M
33.33%
-18M
27.42%
-23.10M
28.33%
-10.40M
54.98%
-1.60M
-
1.90M
218.75%
-28.90M
1,621.05%
-43.40M
50.17%
-25.10M
42.17%
-22.10M
11.95%
-21.20M
4.07%
inventory
-176.60M
-
-100K
99.94%
300K
400%
-800K
366.67%
400K
150%
-1.60M
500%
-300K
81.25%
-3.30M
1,000%
600K
118.18%
-9.80M
-
accounts payables
18.40M
-
4.40M
76.09%
-1.90M
143.18%
11.60M
710.53%
-7.20M
162.07%
-2.90M
59.72%
8.30M
386.21%
4.50M
45.78%
-2.90M
164.44%
1.70M
-
900K
47.06%
4.40M
388.89%
-4.90M
211.36%
1.60M
132.65%
8.10M
406.25%
12.20M
50.62%
-28.90M
336.89%
25.80M
189.27%
-20.30M
178.68%
26.40M
230.05%
-39.80M
250.76%
31.60M
179.40%
other working capital
115.30M
-
8.90M
92.28%
1.90M
78.65%
-600K
131.58%
-400K
33.33%
-200K
50%
1M
600%
3.70M
270%
4.60M
24.32%
-2.30M
150%
-4.70M
104.35%
800K
117.02%
3.70M
362.50%
15.70M
324.32%
3.20M
79.62%
8.30M
159.38%
6.80M
18.07%
5.30M
22.06%
11M
107.55%
9.10M
17.27%
9.10M
0%
2M
78.02%
16M
700%
11.20M
30%
-41.20M
467.86%
-33M
19.90%
-800K
97.58%
12M
1,600%
16.80M
40%
20.40M
21.43%
6.60M
67.65%
52M
687.88%
-7M
113.46%
other non cash items
36.50M
-
1.40M
96.16%
-1M
171.43%
1.30M
230.00%
9.40M
623.08%
6.40M
31.91%
-100K
101.56%
5.20M
5,300%
600K
88.46%
1M
66.67%
1.20M
20%
9.80M
716.67%
-300K
103.06%
35.40M
11,900%
15.90M
55.08%
47.10M
196.23%
14.30M
69.64%
-36.20M
353.15%
-101.70M
180.94%
38M
137.36%
99.10M
160.79%
-95.50M
196.37%
14.20M
114.87%
-10.50M
173.94%
70.70M
773.33%
-5.20M
107.36%
-25.50M
390.38%
34.20M
234.12%
-15.90M
146.49%
-11.70M
26.42%
5.90M
150.43%
-7.30M
223.73%
-7.60M
4.11%
net cash provided by operating activities
79.40M
-
37.90M
52.27%
6.10M
83.91%
44.30M
626.23%
22.80M
48.53%
33.30M
46.05%
28.40M
14.71%
39.80M
40.14%
38.70M
2.76%
52.80M
36.43%
40.10M
24.05%
48.70M
21.45%
39M
19.92%
55.20M
41.54%
66.30M
20.11%
68.60M
3.47%
99.40M
44.90%
44.20M
55.53%
104.30M
135.97%
54.40M
47.84%
106.40M
95.59%
43.90M
58.74%
123.60M
181.55%
109.50M
11.41%
88.70M
19.00%
86.30M
2.71%
127.90M
48.20%
127.70M
0.16%
114.40M
10.42%
106.70M
6.73%
119.40M
11.90%
163.30M
36.77%
88.20M
45.99%
investments in property plant and equipment
-63M
-
-49.70M
21.11%
-67.10M
35.01%
-78.10M
16.39%
-89.30M
14.34%
-49.20M
44.90%
-42.30M
14.02%
-66.70M
57.68%
-76.30M
14.39%
-209.60M
174.71%
-168.60M
19.56%
-178.30M
5.75%
-174.60M
2.08%
-674.80M
286.48%
-302.50M
55.17%
-224.10M
25.92%
-205.40M
8.34%
-145.20M
29.31%
acquisitions net
-398.40M
-
-461.80M
-
-13.60M
97.06%
199.50M
-
-4.30M
-
-3.30M
23.26%
6.80M
306.06%
21.80M
220.59%
112.30M
415.14%
46.60M
58.50%
-7.10M
115.24%
-300K
95.77%
purchases of investments
-12.60M
-
-300K
-
-3.50M
-
-3.30M
5.71%
-1.40M
57.58%
-1.80M
28.57%
sales maturities of investments
199.80M
-
-800K
-
8.20M
-
23.60M
187.80%
112.30M
375.85%
other investing activites
6.10M
-
7.30M
-
800K
89.04%
400K
50%
300K
25%
-600K
-
-200K
66.67%
700K
450%
-99.90M
14,371.43%
-177.50M
-
-308.50M
73.80%
-221.90M
28.07%
-301.90M
36.05%
-412.40M
36.60%
-211.60M
48.69%
-144.40M
31.76%
-193.20M
33.80%
-268M
38.72%
-256M
4.48%
-330.40M
29.06%
-171M
48.24%
-186.30M
8.95%
-218.50M
17.28%
-339M
55.15%
net cash used for investing activites
-56.90M
-
-49.70M
12.65%
-67.10M
35.01%
-78.10M
16.39%
-89.30M
14.34%
-49.20M
44.90%
-42.30M
14.02%
-465.10M
999.53%
-69M
85.16%
-208.80M
202.61%
-168.20M
19.44%
-178M
5.83%
-174.60M
1.91%
-675.40M
286.83%
-302.70M
55.18%
-223.40M
26.20%
-305.30M
36.66%
-145.20M
52.44%
-177.50M
22.25%
-770.30M
333.97%
-248.10M
67.79%
-301.90M
21.68%
-13.40M
95.56%
-211.60M
1,479.10%
-153M
27.69%
-199.80M
30.59%
-254.40M
27.33%
-212.40M
16.51%
-105.80M
50.19%
-124.40M
17.58%
-193.40M
55.47%
-218.80M
13.13%
-339M
54.94%
debt repayment
-700K
-
-1.40M
100%
-800K
42.86%
-900K
12.50%
-181M
20,011.11%
-1.10M
99.39%
-1M
9.09%
-1.70M
70%
-12.10M
611.76%
-308.10M
2,446.28%
-11.30M
96.33%
-148.90M
1,217.70%
-2.30M
98.46%
-747.10M
32,382.61%
-469.80M
37.12%
-2.50M
99.47%
-540.20M
21,508%
-905.30M
67.59%
-2.50M
99.72%
-372.70M
14,808.00%
-276.40M
25.84%
-600K
99.78%
-200.60M
33,333.33%
-184.10M
8.23%
-1.20B
551.87%
-1.72B
43.64%
-100.60M
94.16%
-544.30M
441.05%
-900K
99.83%
-124.90M
13,777.78%
-487.80M
290.55%
-1.30M
99.73%
-900K
30.77%
common stock issued
360.50M
-
355.90M
-
100K
-
799.30M
-
200K
-
256M
127,900%
500K
99.80%
192.10M
38,320%
100K
99.95%
211M
210,900%
197.60M
6.35%
200K
99.90%
297.20M
148,500%
142.90M
51.92%
9.30M
93.49%
399.70M
4,197.85%
147.70M
63.05%
105M
28.91%
147.60M
40.57%
700K
99.53%
103.90M
14,742.86%
600K
99.42%
102.70M
17,016.67%
222.60M
116.75%
-200K
100.09%
95.80M
48,000%
98.40M
2.71%
213.70M
117.17%
189.80M
11.18%
common stock repurchased
-0.00
-
-355.90M
-
-426M
-
-170.40M
60%
-200K
-
dividends paid
-10.30M
-
-10.40M
0.97%
-13.60M
30.77%
-13.40M
1.47%
-13.50M
0.75%
-13.50M
0%
-20.30M
50.37%
-24.50M
20.69%
-22.50M
8.16%
-22.80M
1.33%
-30.10M
32.02%
-29.90M
0.66%
-31.50M
5.35%
-32.40M
2.86%
-36.70M
13.27%
-38.30M
4.36%
-38.30M
0%
-41M
7.05%
-45.60M
11.22%
-45.70M
0.22%
-48.80M
6.78%
-50.40M
3.28%
-50.90M
0.99%
-52.20M
2.55%
-56.90M
9.00%
-58.40M
2.64%
-57.70M
1.20%
-58.60M
1.56%
-61.50M
4.95%
-63M
2.44%
-61.70M
2.06%
-63.20M
2.43%
-66M
4.43%
other financing activites
-369.60M
-
-500K
-
29.20M
5,940%
267M
814.38%
20M
92.51%
49.40M
147%
248.20M
402.43%
39.20M
84.21%
304.30M
676.28%
94.50M
68.95%
113.80M
20.42%
172.90M
51.93%
1.19B
590.86%
564.90M
52.71%
180M
68.14%
614.50M
241.39%
981.20M
59.67%
-500K
100.05%
679.30M
135,960%
323.10M
52.44%
267M
17.36%
12M
95.51%
246.30M
1,952.50%
1.24B
402.68%
1.88B
51.45%
195M
89.60%
558.10M
186.21%
159.30M
71.46%
81.40M
48.90%
681.20M
736.86%
-700K
100.10%
-2.90M
314.29%
net cash used provided by financing activities
-20.10M
-
-11.80M
41.29%
-14.90M
26.27%
14.90M
200%
72.60M
387.25%
5.40M
92.56%
401.40M
7,333.33%
51.60M
87.14%
4.80M
90.70%
229.40M
4,679.17%
53.60M
76.63%
127.10M
137.13%
139.20M
9.52%
626M
349.71%
256M
59.11%
139.40M
45.55%
333.20M
139.02%
177.80M
46.64%
-39.30M
122.10%
660.60M
1,780.92%
145.60M
77.96%
321M
120.47%
-91.90M
128.63%
10.70M
111.64%
85M
694.39%
93.50M
10%
139.40M
49.09%
177.80M
27.55%
96.50M
45.73%
-10.70M
111.09%
230.10M
2,250.47%
148.50M
35.46%
120M
19.19%
effect of forex changes on cash
0.00
-
100K
-
-500K
600%
-100K
80%
-200K
100%
-1M
400%
4M
500%
900K
77.50%
500K
44.44%
-7.20M
1,540%
9.90M
237.50%
-2.20M
122.22%
-3.90M
77.27%
-6.80M
74.36%
-2.30M
66.18%
net change in cash
2.40M
-
-23.60M
1,083.33%
-75.90M
221.61%
-18.90M
75.10%
6.10M
132.28%
-10.50M
272.13%
387.50M
3,790.48%
-373.70M
196.44%
-25.50M
93.18%
73.40M
387.84%
-74.50M
201.50%
-2.20M
97.05%
3.60M
263.64%
5.80M
61.11%
19.60M
237.93%
-15.40M
178.57%
127.30M
926.62%
76.80M
39.67%
-112.50M
246.48%
-55.20M
50.93%
3.40M
106.16%
62.90M
1,750%
18.10M
71.22%
-92.40M
610.50%
24.70M
126.73%
-19.10M
177.33%
13.40M
170.16%
85.90M
541.04%
115M
33.88%
-30.60M
126.61%
152.20M
597.39%
86.20M
43.36%
-133.10M
254.41%
cash at beginning of period
213.20M
-
148.80M
30.21%
125.20M
15.86%
49.30M
60.62%
30.40M
38.34%
36.50M
20.07%
26M
28.77%
413.50M
1,490.38%
39.80M
90.37%
14.30M
64.07%
87.70M
513.29%
13.20M
84.95%
11M
16.67%
14.60M
32.73%
20.40M
39.73%
40M
96.08%
24.60M
38.50%
151.90M
517.48%
228.70M
50.56%
116.20M
49.19%
61M
47.50%
64.40M
5.57%
127.30M
97.67%
145.40M
14.22%
53M
63.55%
77.70M
46.60%
58.60M
24.58%
72M
22.87%
157.90M
119.31%
272.90M
72.83%
242.30M
11.21%
394.50M
62.81%
480.70M
21.85%
cash at end of period
215.60M
-
125.20M
41.93%
49.30M
60.62%
30.40M
38.34%
36.50M
20.07%
26M
28.77%
413.50M
1,490.38%
39.80M
90.37%
14.30M
64.07%
87.70M
513.29%
13.20M
84.95%
11M
16.67%
14.60M
32.73%
20.40M
39.73%
40M
96.08%
24.60M
38.50%
151.90M
517.48%
228.70M
50.56%
116.20M
49.19%
61M
47.50%
64.40M
5.57%
127.30M
97.67%
145.40M
14.22%
53M
63.55%
77.70M
46.60%
58.60M
24.58%
72M
22.87%
157.90M
119.31%
272.90M
72.83%
242.30M
11.21%
394.50M
62.81%
480.70M
21.85%
347.60M
27.69%
operating cash flow
79.40M
-
37.90M
52.27%
6.10M
83.91%
44.30M
626.23%
22.80M
48.53%
33.30M
46.05%
28.40M
14.71%
39.80M
40.14%
38.70M
2.76%
52.80M
36.43%
40.10M
24.05%
48.70M
21.45%
39M
19.92%
55.20M
41.54%
66.30M
20.11%
68.60M
3.47%
99.40M
44.90%
44.20M
55.53%
104.30M
135.97%
54.40M
47.84%
106.40M
95.59%
43.90M
58.74%
123.60M
181.55%
109.50M
11.41%
88.70M
19.00%
86.30M
2.71%
127.90M
48.20%
127.70M
0.16%
114.40M
10.42%
106.70M
6.73%
119.40M
11.90%
163.30M
36.77%
88.20M
45.99%
capital expenditure
-63M
-
-49.70M
21.11%
-67.10M
35.01%
-78.10M
16.39%
-89.30M
14.34%
-49.20M
44.90%
-42.30M
14.02%
-66.70M
57.68%
-76.30M
14.39%
-209.60M
174.71%
-168.60M
19.56%
-178.30M
5.75%
-174.60M
2.08%
-674.80M
286.48%
-302.50M
55.17%
-224.10M
25.92%
-205.40M
8.34%
-145.20M
29.31%
free cash flow
16.40M
-
-11.80M
171.95%
-61M
416.95%
-33.80M
44.59%
-66.50M
96.75%
-15.90M
76.09%
-13.90M
12.58%
-26.90M
93.53%
-37.60M
39.78%
-156.80M
317.02%
-128.50M
18.05%
-129.60M
0.86%
-135.60M
4.63%
-619.60M
356.93%
-236.20M
61.88%
-155.50M
34.17%
-106M
31.83%
-101M
4.72%
104.30M
203.27%
54.40M
47.84%
106.40M
95.59%
43.90M
58.74%
123.60M
181.55%
109.50M
11.41%
88.70M
19.00%
86.30M
2.71%
127.90M
48.20%
127.70M
0.16%
114.40M
10.42%
106.70M
6.73%
119.40M
11.90%
163.30M
36.77%
88.20M
45.99%

All numbers in (except ratios and percentages)