COM:D-BOX
D-BOX Technologies Inc.
- Stock
Last Close
0.13
22/11 20:48
Market Cap
16.52M
Beta: -
Volume Today
44.06K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.62M - | 4.98M 7.82% | 4.56M 8.43% | 4.35M 4.52% | 4.99M 14.70% | 6.68M 33.76% | 7.19M 7.60% | 5.02M 30.15% | 8.22M 63.73% | 8.61M 4.76% | 7.66M 11.03% | 6.33M 17.37% | 6.80M 7.46% | 10.61M 56.00% | 8.14M 23.29% | 7.65M 5.99% | 10.40M 35.89% | 9.28M 10.73% | 9.51M 2.46% | 8.09M 14.99% | 8.26M 2.13% | 8.31M 0.62% | 7.53M 9.34% | 6.33M 15.98% | 5.47M 13.53% | 6.56M 19.86% | 2.23M 66.01% | 2.92M 30.81% | 3.00M 2.74% | 2.94M 2.04% | 3.16M 7.73% | 5.60M 77.08% | 5.58M 0.41% | 6.97M 24.99% | 7.11M 2.02% | 6.14M 13.65% | 10.46M 70.22% | 10.41M 0.41% | 7.11M 31.68% | 10.85M 52.57% | 8.07M 25.59% | 10.18M 26.06% | 8.76M 13.92% | |
cost of revenue | 2.49M - | 2.77M 11.38% | 2.45M 11.55% | 2.40M 2.16% | 2.85M 18.98% | 3.60M 26.26% | 3.34M 7.16% | 2.64M 21.06% | 3.93M 48.81% | 4.29M 9.27% | 3.66M 14.68% | 3.52M 3.85% | 3.26M 7.47% | 4.74M 45.47% | 3.69M 22.06% | 3.65M 1.11% | 5.34M 46.17% | 4.73M 11.32% | 4.13M 12.78% | 4.04M 2.20% | 3.57M 11.64% | 3.69M 3.39% | 3.28M 11.09% | 2.86M 12.77% | 2.43M 15.17% | 3.39M 39.68% | 1.32M 60.97% | 2.05M 54.65% | 1.74M 15.05% | 1.86M 7.19% | 1.65M 11.65% | 2.77M 68.17% | 2.34M 15.43% | 3.13M 33.87% | 3.15M 0.51% | 3.21M 1.81% | 5.86M 82.82% | 3.15M - | 5.98M 89.97% | 4.51M 24.55% | 5.51M 22.06% | 4.36M 20.96% | ||
gross profit | 2.13M - | 2.21M 3.66% | 2.11M 4.52% | 1.96M 7.25% | 2.14M 9.45% | 3.08M 43.74% | 3.85M 24.88% | 2.38M 38.05% | 4.29M 80.27% | 4.32M 0.63% | 4.00M 7.41% | 2.81M 29.74% | 3.55M 26.15% | 5.88M 65.68% | 4.45M 24.29% | 4.00M 10.05% | 5.06M 26.52% | 4.55M 10.11% | 5.38M 18.31% | 4.05M 24.80% | 4.69M 15.86% | 4.62M 1.49% | 4.25M 7.94% | 3.47M 18.46% | 3.05M 12.17% | 3.17M 4.07% | 907K 71.39% | 871K 3.97% | 1.26M 44.55% | 1.07M 14.77% | 1.52M 41.38% | 2.83M 86.75% | 3.24M 14.26% | 3.84M 18.57% | 3.96M 3.26% | 2.94M 25.94% | 4.59M 56.46% | 10.41M 126.74% | 3.96M 61.94% | 4.87M 22.84% | 3.56M 26.87% | 4.67M 31.12% | 4.41M 5.61% | |
selling and marketing expenses | 1.48M - | -2.12M 243.27% | 1.54M 172.91% | 1.21M 21.62% | 1.43M 17.75% | -3.50M 345.37% | 1.67M 147.64% | 1.43M 14.34% | 508K 64.43% | 6.61M 1,201.38% | 262K 96.04% | 1.93M 636.26% | -24K 101.24% | 8.45M 35,320.83% | 93K 98.90% | 326K 250.54% | 792K 142.94% | 7.15M 802.53% | 2.66M 62.73% | 594K 77.70% | 2.33M 291.41% | -4.70M 302.11% | 801K 117.05% | 510K 36.33% | 2.34M 359.61% | -4.95M 310.96% | 55K 101.11% | 271K 392.73% | 249K 8.12% | 3.32M 1,233.73% | 1.15M 65.43% | 1.49M 29.79% | 1.36M 8.39% | 1.38M 0.88% | 1.55M 12.27% | 1.31M 15.14% | 1.86M 42.00% | 1.55M - | 1.69M 9.06% | 1.61M 4.45% | ||||
general and administrative expenses | 810K - | 3.95M 387.90% | 915K 76.85% | 698K 23.72% | 720K 3.15% | 5.88M 716.67% | 918K 84.39% | 988K 7.63% | 2.45M 148.28% | -2.85M 216.39% | 3.13M 209.70% | 1.17M 62.64% | 3.10M 165.13% | -3.64M 217.31% | 3.91M 207.34% | 3.41M 12.67% | 3.01M 11.84% | -2.94M 197.90% | 1.44M 148.81% | 3.17M 120.32% | 1.62M 48.77% | 8.72M 437.85% | 2.98M 65.88% | 2.71M 8.80% | 816K 69.94% | 7.28M 791.54% | 1.21M 83.38% | 1.27M 4.71% | 1.96M 55.06% | -995K 150.69% | 906K 191.06% | 1.15M 27.37% | 1.38M 19.84% | 1.32M 4.63% | 1.55M 17.82% | 1.49M 4.25% | 1.71M 14.99% | 1.55M - | 1.81M 16.67% | 1.58M 12.91% | ||||
selling general and administrative expenses | 2.29M - | 1.83M 19.92% | 2.46M 34.21% | 1.91M 22.40% | 2.15M 12.41% | 2.38M 10.95% | 2.58M 8.57% | 2.42M 6.54% | 2.96M 22.56% | 3.76M 26.85% | 3.39M 9.64% | 3.10M 8.69% | 3.08M 0.68% | 4.81M 56.40% | 4.00M 16.93% | 3.74M 6.55% | 3.80M 1.66% | 4.20M 10.66% | 4.10M 2.45% | 3.76M 8.32% | 3.95M 4.97% | 4.03M 1.98% | 3.78M 6.14% | 3.23M 14.64% | 3.16M 2.02% | 2.33M 26.27% | 1.26M 45.75% | 1.54M 21.60% | 2.21M 43.92% | 2.33M 5.15% | 2.05M 11.69% | 2.64M 28.72% | 2.75M 3.93% | 2.70M 1.89% | 3.10M 14.99% | 2.80M 9.68% | 3.57M 27.64% | 3.10M - | 3.50M 12.87% | 3.01M 13.89% | 3.45M 14.40% | 3.45M 0.15% | ||
research and development expenses | 340K - | 325K 4.41% | 376K 15.69% | 412K 9.57% | 478K 16.02% | 440K 7.95% | 975K 121.59% | 517K 46.97% | 633K 22.44% | 740K 16.90% | 768K 3.78% | 520K 32.29% | 825K 58.65% | 723K 12.36% | 908K 25.59% | 679K 25.22% | 786K 15.76% | 350K 55.47% | 764K 118.29% | 747K 2.23% | 705K 5.62% | 751K 6.52% | 801K 6.66% | 577K 27.97% | 690K 19.58% | 890K 28.99% | 269K 69.78% | 408K 51.67% | 535K 31.13% | 708K 32.34% | 519K 26.69% | 619K 19.27% | 538K 13.09% | 643K 19.52% | 859K 33.59% | 712K 17.11% | 1.15M 60.81% | 859K - | 795K 7.45% | 1.16M 45.91% | 956K 17.59% | 1.21M 26.57% | ||
other expenses | 470K - | 118K - | 123K 4.24% | 73K 40.65% | 47K 35.62% | 169K 259.57% | -31K 118.34% | 173K 658.06% | 190K 9.83% | 1.18M 518.42% | -84K 107.15% | 233K 377.38% | 231K 0.86% | 240K 3.90% | 53K 77.92% | 190K 258.49% | -479K 352.11% | -260K 45.72% | -1.54M 492.31% | -427K 72.27% | -206K 51.76% | 138K 166.99% | 1.64M 1,090.58% | -22K 101.34% | 118K 636.36% | -223K - | 111K 149.78% | -69K 162.16% | 101K 246.38% | 61K 39.60% | -10.53M - | |||||||||||||
cost and expenses | 5.12M - | 5.40M 5.51% | 5.29M 2.07% | 4.72M 10.75% | 5.59M 18.57% | 6.54M 17.00% | 6.98M 6.59% | 5.62M 19.45% | 7.69M 36.86% | 8.76M 13.86% | 8.00M 8.68% | 7.33M 8.34% | 8.34M 13.73% | 10.19M 22.27% | 8.83M 13.33% | 8.30M 6.05% | 10.16M 22.46% | 9.34M 8.09% | 9.18M 1.68% | 8.74M 4.83% | 8.36M 4.37% | 8.71M 4.22% | 8.04M 7.71% | 6.88M 14.45% | 6.42M 6.72% | 8.25M 28.65% | 3.04M 63.20% | 4.11M 35.30% | 4.92M 19.71% | 4.67M 4.98% | 4.33M 7.36% | 5.96M 37.69% | 5.73M 3.92% | 6.53M 14.07% | 7.11M 8.80% | 6.50M 8.62% | 10.58M 62.90% | -10.53M 199.48% | 7.11M 167.53% | 10.28M 44.58% | 8.69M 15.47% | 9.91M 14.11% | 9.02M 9.04% | |
operating expenses | 2.63M - | 2.63M 0.04% | 2.84M 7.91% | 2.32M 18.16% | 2.74M 18.14% | 2.94M 7.37% | 3.63M 23.40% | 2.98M 17.97% | 3.76M 26.28% | 4.46M 18.66% | 4.33M 2.91% | 3.81M 12.13% | 5.08M 33.32% | 5.45M 7.38% | 5.14M 5.74% | 4.65M 9.59% | 4.83M 3.83% | 4.61M 4.52% | 5.05M 9.72% | 4.70M 6.98% | 4.79M 1.87% | 5.02M 4.84% | 4.76M 5.24% | 4.02M 15.61% | 3.99M 0.70% | 4.86M 21.94% | 1.71M 64.75% | 2.06M 20.36% | 3.18M 54.19% | 2.81M 11.63% | 2.68M 4.52% | 3.19M 19.00% | 3.39M 6.04% | 3.40M 0.38% | 3.96M 16.44% | 3.29M 16.92% | 4.72M 43.48% | -10.53M 323.08% | 3.96M 137.61% | 4.29M 8.46% | 4.17M 2.82% | 4.40M 5.51% | 4.66M 5.88% | |
interest expense | 19K - | 22K 15.79% | 18K 18.18% | 15K 16.67% | 20K 33.33% | 17K 15% | 21K 23.53% | 116K 452.38% | 145K 25% | 158K 8.97% | 150K 5.06% | 149K 0.67% | 149K 0% | 149K 0% | 145K 2.68% | 142K 2.07% | 147K 3.52% | 137K 6.80% | 149K 8.76% | 145K 2.68% | 144K 0.69% | 171K 18.75% | 128K 25.15% | 308K 140.63% | 110K 64.29% | 96K 12.73% | 99K 3.13% | 101K 2.02% | 152K 50.50% | 126K 17.11% | 152K 20.63% | 79K 48.03% | 58K 26.58% | 85K 46.55% | 94K 10.59% | 137K 45.74% | 136K 0.73% | 94K - | 169K 79.79% | 158K 6.51% | 79K 50% | 79K 0% | ||
ebitda | 84K - | 165K 96.43% | -1.06M 743.64% | 241K 122.69% | 68K 71.78% | 526K 673.53% | 950K 80.61% | 20K 97.89% | 1.42M 6,985.00% | 544K 61.61% | 440K 19.12% | -279K 163.41% | -617K 121.15% | 941K 252.51% | 72K 92.35% | 106K 47.22% | 1.00M 847.17% | 786K 21.71% | 1.12M 41.98% | 105K 90.59% | 520K 395.24% | 244K 53.08% | 204K 16.39% | 123K 39.71% | -189K 253.66% | 414K 319.05% | -136K 132.85% | -599K 340.44% | -1.30M 117.86% | -1.28M 1.61% | -647K 49.61% | 92K 114.22% | 353K 283.70% | 911K 158.07% | 470K 48.41% | -20K 104.26% | 657K 3,385% | 491K 25.27% | 470K 4.28% | 1.07M 127.45% | -140K 113.10% | 590K 521.43% | 145K 75.42% | |
operating income | -497K - | 235K 147.28% | -726K 408.94% | -364K 49.86% | -600K 64.84% | 135K 122.50% | 212K 57.04% | -598K 382.08% | 396K 166.22% | 214K 45.96% | -334K 256.07% | -998K 198.80% | -1.53M 53.61% | 423K 127.59% | -692K 263.59% | -646K 6.65% | 237K 136.69% | -57K 124.05% | -67K 17.54% | -654K 876.12% | -100K 84.71% | -402K 302% | -506K 25.87% | -548K 8.30% | -942K 71.90% | -1.69M 79.72% | -807K 52.33% | -1.19M 47.71% | -1.92M 61.07% | -1.74M 9.48% | -1.17M 32.85% | -361K 69.07% | -150K 58.45% | 438K 392% | 4K 99.09% | -367K 9,275% | -138K 62.40% | -115K 16.67% | -8K 93.04% | 569K 7,212.50% | -613K 207.73% | 265K 143.23% | -256K 196.60% | |
depreciation and amortization | 563K - | 564K 0.18% | 591K 4.79% | 598K 1.18% | 662K 10.70% | 385K 41.84% | 729K 89.35% | 605K 17.01% | 870K 43.80% | 665K 23.56% | 730K 9.77% | 682K 6.58% | 889K 30.35% | 499K 43.87% | 755K 51.30% | 741K 1.85% | 754K 1.75% | 830K 10.08% | 773K 6.87% | 742K 4.01% | 599K 19.27% | 620K 3.51% | 675K 8.87% | 643K 4.74% | 737K 14.62% | 2.09M 183.45% | 666K 68.12% | 590K 11.41% | 615K 4.24% | 478K 22.28% | 521K 9.00% | 459K 11.90% | 504K 9.80% | 488K 3.17% | 478K 2.05% | 347K 27.41% | 795K 129.11% | 606K 23.77% | 478K 21.12% | 500K 4.60% | 473K 5.40% | 325K 31.29% | 401K 23.38% | |
total other income expenses net | 150K - | 377K 151.33% | 471K 24.93% | 564K 19.75% | 295K 47.70% | 763K 158.64% | -159K 120.84% | 493K 410.06% | -17K 103.45% | -98K 476.47% | 14K 114.29% | -4K 128.57% | 17K 525% | -1K 105.88% | -155K 15,400% | -59K 61.94% | -52K 11.86% | 193K 471.15% | -395K 304.66% | 84K 121.27% | 15K 82.14% | -40K 366.67% | -14K 65% | -99K 607.14% | -579K 484.85% | -1.32M 127.29% | -66K 94.98% | 335K 607.58% | -125K 137.31% | -635K 408% | -25K 96.06% | 26K 204% | -131K 603.85% | -100K 23.66% | 138K 238% | -228K 265.22% | 165K 172.37% | 44K - | 11K 75% | 186K 1,590.91% | 355K 90.86% | -50K 114.08% | ||
income before tax | -348K - | -44K 87.36% | -1.20M 2,627.27% | 192K 116.00% | -319K 266.15% | 887K 378.06% | 41K 95.38% | -208K 607.32% | 385K 285.10% | -377K 197.92% | -426K 13.00% | -1.11M 161.50% | -1.64M 47.04% | 292K 117.83% | -983K 436.64% | -836K 14.95% | 51K 106.10% | 12K 76.47% | -201K 1,775% | -698K 247.26% | -208K 70.20% | -587K 182.21% | -613K 4.43% | -927K 51.22% | -1.61M 74.22% | -3.09M 91.15% | -967K 68.68% | -955K 1.24% | -2.20M 130.05% | -2.52M 14.84% | -1.34M 46.69% | -420K 68.77% | -340K 19.05% | 238K 170% | 36K 84.87% | -732K 2,133.33% | -109K 85.11% | 36K - | 411K 1,041.67% | -427K 203.89% | 620K 245.20% | -306K 149.35% | ||
income tax expense | 4K - | -1K 125% | 5K 600% | 15K 200% | -4K 126.67% | 37K 1,025% | 11K 70.27% | 116K 954.55% | -12K 110.34% | 29K 341.67% | 150K 417.24% | 149K 0.67% | 149K 0% | 155K 4.03% | 1K 99.35% | 4K 300% | 147K 3,575% | 137K 6.80% | 28K 79.56% | 50K 78.57% | -31K 162% | -36K 16.13% | -7K 80.56% | 6K 185.71% | 110K 1,733.33% | 9K 91.82% | -1K 111.11% | -1K 0% | -3K 200% | -32K 966.67% | -1K 96.88% | 1K 200% | 58K 5,700% | 85K 46.55% | 7K 91.76% | 11K 57.14% | 1K 90.91% | 7K - | 9K 28.57% | -2K 122.22% | 10K - | |||
net income | -352K - | -43K 87.78% | -1.21M 2,702.33% | 192K 115.93% | -315K 264.06% | 850K 369.84% | 30K 96.47% | -208K 793.33% | 397K 290.87% | -406K 202.27% | -426K 4.93% | -1.11M 161.50% | -1.64M 47.04% | 286K 117.46% | -984K 444.06% | -840K 14.63% | 51K 106.07% | 12K 76.47% | -229K 2,008.33% | -748K 226.64% | -177K 76.34% | -551K 211.30% | -606K 9.98% | -933K 53.96% | -1.61M 73.10% | -3.10M 91.70% | -966K 68.80% | -954K 1.24% | -2.19M 129.98% | -2.49M 13.54% | -1.34M 46.05% | -421K 68.68% | -340K 19.24% | 238K 170% | 29K 87.82% | -743K 2,662.07% | -110K 85.20% | -115K 4.55% | 29K 125.22% | 402K 1,286.21% | -425K 205.72% | 620K 245.88% | -316K 150.97% | |
weighted average shs out | 163.78M - | 175.95M 7.43% | 163.78M 6.92% | 163.78M 0.00% | 163.78M 0.00% | 175.95M 7.43% | 163.78M 6.91% | 163.79M 0.00% | 165.51M 1.05% | 175.95M 6.31% | 174.98M 0.55% | 175.02M 0.03% | 175.15M 0.07% | 175.95M 0.46% | 175.95M 0% | 175.95M 0% | 175.95M 0.00% | 175.95M 0.00% | 175.95M 0% | 175.95M 0% | 175.95M 0.00% | 175.95M 0.00% | 175.95M 0% | 175.95M 0% | 175.95M 0% | 175.95M 0% | 175.95M 0% | 175.95M 0% | 175.95M 0% | 175.95M 0% | 220.23M 25.16% | 220.23M 0% | 220.23M 0% | 220.23M 0% | 220.23M 0% | 220.23M 0% | 220.23M 0% | 220.23M 0.00% | 220.23M 0.00% | 220.23M 0.00% | 220.23M 0% | 220.23M 0.00% | 220.23M 0.00% | |
weighted average shs out dil | 163.78M - | 175.95M 7.43% | 163.78M 6.92% | 163.78M 0.00% | 163.78M 0.00% | 175.95M 7.43% | 171.18M 2.71% | 163.79M 4.32% | 173.55M 5.96% | 175.95M 1.38% | 174.98M 0.55% | 175.02M 0.03% | 175.15M 0.07% | 175.95M 0.46% | 175.95M 0% | 175.95M 0% | 175.95M 0.00% | 175.95M 0.00% | 175.95M 0% | 175.95M 0% | 175.95M 0.00% | 175.95M 0.00% | 175.95M 0% | 175.95M 0% | 175.95M 0% | 175.95M 0% | 175.95M 0% | 175.95M 0% | 175.95M 0% | 175.95M 0% | 220.23M 25.16% | 220.23M 0% | 220.23M 0% | 220.23M 0% | 220.23M 0% | 220.23M 0% | 220.23M 0% | 220.23M 0.00% | 220.23M 0.00% | 220.23M 0.00% | 220.23M 0% | 220.23M 0.00% | 220.23M 0.00% | |
eps | -0.00 - | -0.00 90.48% | -0.01 3,600% | 0.00 116.22% | -0.00 258.33% | 0.00 352.63% | 0.00 95.83% | -0.00 750% | 0.00 253.85% | -0.00 215% | -0.00 4.35% | -0.01 166.67% | -0.01 46.88% | 0.00 117.02% | -0.01 450% | -0.00 14.29% | 0.00 106.25% | 0.00 66.67% | -0.00 1,400% | -0.00 230.77% | -0.00 76.74% | -0.00 210.00% | -0.00 9.68% | -0.01 55.88% | -0.01 73.58% | -0.02 91.30% | -0.01 68.75% | -0.01 1.82% | -0.01 131.48% | -0.01 13.60% | -0.01 57.04% | -0.00 68.85% | -0.00 21.05% | 0.00 173.33% | 0.00 90.91% | -0.00 3,500.00% | -0.00 85.29% | -0.00 0% | 0.00 120.00% | 0.00 1,900% | -0.00 195% | 0.00 247.37% | -0.00 150% | |
epsdiluted | -0.00 - | -0.00 90.48% | -0.01 3,600% | 0.00 116.22% | -0.00 258.33% | 0.00 352.63% | 0.00 95.83% | -0.00 750% | 0.00 253.85% | -0.00 215% | -0.00 4.35% | -0.01 166.67% | -0.01 46.88% | 0.00 117.02% | -0.01 450% | -0.00 14.29% | 0.00 106.25% | 0.00 66.67% | -0.00 1,400% | -0.00 230.77% | -0.00 76.74% | -0.00 210.00% | -0.00 9.68% | -0.01 55.88% | -0.01 73.58% | -0.02 91.30% | -0.01 68.75% | -0.01 1.82% | -0.01 131.48% | -0.01 13.60% | -0.01 57.04% | -0.00 68.85% | -0.00 21.05% | 0.00 173.33% | 0.00 90.91% | -0.00 3,500.00% | -0.00 85.29% | -0.00 0% | 0.00 120.00% | 0.00 1,900% | -0.00 195% | 0.00 247.37% | -0.00 150% |
All numbers in (except ratios and percentages)