COM:D-BOX
D-BOX Technologies Inc.
- Stock
Last Close
0.13
22/11 20:48
Market Cap
16.52M
Beta: -
Volume Today
44.06K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 17.59M - | 20.59M 17.02% | 29.04M 41.06% | 31.41M 8.15% | 35.48M 12.95% | 34.16M 3.70% | 34.16M 0% | 11.08M 67.57% | 21.31M 92.36% | 21.31M 0% | 39.60M 85.79% | |
cost of revenue | 9.72M - | 11.30M 16.20% | 14.20M 25.66% | 15.18M 6.87% | 17.42M 14.77% | 15.42M 11.44% | 15.42M 0% | 6.97M 54.81% | 10.17M 45.87% | 10.17M 0% | 21.53M 111.73% | |
gross profit | 7.87M - | 9.29M 18.05% | 14.84M 59.80% | 16.23M 9.37% | 18.06M 11.26% | 18.74M 3.76% | 18.74M 0% | 4.11M 78.07% | 11.15M 171.19% | 11.15M 0% | 18.07M 62.12% | |
selling and marketing expenses | 2.07M - | 586K 71.73% | 7.23M 1,133.79% | 10.17M 40.62% | 9.80M 3.60% | 2.66M 72.83% | 2.66M 0% | 3.90M 46.64% | 5.10M 30.68% | 5.10M 0% | 6.74M 32.10% | |
general and administrative expenses | 6.24M - | 8.08M 29.55% | 4.13M 48.97% | 5.11M 23.78% | 5.68M 11.26% | 13.21M 132.44% | 13.21M 0% | 3.44M 73.96% | 4.97M 44.44% | 4.97M 0% | 6.73M 35.48% | |
selling general and administrative expenses | 8.31M - | 8.67M 4.29% | 11.36M 30.97% | 15.27M 34.50% | 15.48M 1.37% | 15.87M 2.49% | 15.87M 0% | 7.34M 53.72% | 10.07M 37.12% | 10.07M 0% | 12.98M 28.89% | |
research and development expenses | 1.30M - | 1.71M 31.53% | 2.87M 67.94% | 2.84M 1.01% | 2.72M 3.98% | 2.97M 9.00% | 2.97M 0% | 1.92M 35.31% | 2.32M 20.78% | 2.32M 0% | 3.84M 65.72% | |
other expenses | 470K - | 467K 0.64% | 398K 14.78% | 566K 42.21% | -2.19M 487.46% | -1.12M 48.75% | -1.12M 0% | 509K 145.28% | ||||
cost and expenses | 19.80M - | 22.14M 11.81% | 28.82M 30.14% | 33.85M 17.46% | 36.38M 7.47% | 35.00M 3.80% | 35.00M 0% | 16.74M 52.16% | 22.55M 34.72% | 22.55M 0% | 38.35M 70.02% | |
operating expenses | 10.08M - | 10.84M 7.57% | 14.62M 34.82% | 18.68M 27.75% | 18.96M 1.54% | 19.57M 3.22% | 19.57M 0% | 9.77M 50.07% | 12.39M 26.77% | 12.39M 0% | 16.82M 35.78% | |
interest expense | 82K - | 70K 14.63% | 440K 528.57% | 597K 35.68% | 571K 4.36% | 609K 6.65% | 609K 0% | 475K 22.00% | 362K 23.79% | 362K 0% | 549K 51.66% | |
ebitda | 157K - | 715K 355.41% | 3.15M 341.12% | 485K 84.62% | 2.23M 358.76% | 1.98M 10.92% | 1.98M 0% | -3.33M 267.81% | 696K 120.93% | 696K 0% | 2.99M 330.03% | |
operating income | -1.56M - | -1.55M 0.26% | 224K 114.41% | -2.44M 1,190.18% | -901K 63.10% | -832K 7.66% | -832K 0% | -5.66M 580.53% | -1.24M 78.06% | -1.28M 2.74% | 1.25M 197.88% | |
depreciation and amortization | 2.31M - | 2.24M 3.12% | 2.87M 28.31% | 2.80M 2.41% | 3.08M 10% | 2.73M 11.23% | 2.73M 0% | 2.35M 14.08% | 1.97M 16.05% | 1.97M 0% | 167.90K 91.49% | |
total other income expenses net | 653K - | 1.15M 76.26% | -4K 100.35% | 26K 750% | -330K 1,369.23% | -334K 1.21% | -334K 0% | -76K 77.25% | -229K 201.32% | -591K 158.08% | -149K 74.79% | |
income before tax | -1.58M - | -440K 72.15% | -159K 63.86% | -2.89M 1,715.09% | -1.76M 39.15% | -1.70M 3.47% | -1.70M 0% | -6.23M 267.32% | -1.87M 70.01% | -1.87M 0% | 1.10M 158.92% | |
income tax expense | 9K - | 38K 322.22% | 28K 26.32% | 6K 78.57% | 5K 16.67% | 10K 100% | 10K 0% | -34K 440.00% | 362K 1,164.71% | 362K 0% | 7K 98.07% | |
net income | -1.59M - | -478K 69.92% | -187K 60.88% | -2.89M 1,446.52% | -1.76M 39.11% | -1.71M 3.18% | -1.71M 0% | -6.19M 263.17% | -1.87M 69.85% | -2.23M 19.39% | 1.09M 149.04% | |
weighted average shs out | 163.78M - | 163.78M 0.00% | 166.99M 1.96% | 175.22M 4.93% | 175.95M 0.42% | 175.95M 0% | 175.95M 0% | 179.23M 1.86% | 220.23M 22.88% | 220.23M 0% | 220.23M 0.00% | |
weighted average shs out dil | 163.78M - | 163.78M 0.00% | 166.99M 1.96% | 175.22M 4.93% | 175.95M 0.42% | 175.95M 0% | 175.95M 0% | 179.23M 1.86% | 220.23M 22.88% | 220.23M 0% | 221.88M 0.75% | |
eps | -0.01 - | -0.00 70.10% | -0.00 62.07% | -0.02 1,400% | -0.01 39.39% | -0.01 3.00% | -0.01 0% | -0.03 255.67% | -0.01 75.36% | -0.01 18.82% | 0.01 149.50% | |
epsdiluted | -0.01 - | -0.00 70.10% | -0.00 62.07% | -0.02 1,400% | -0.01 39.39% | -0.01 3.00% | -0.01 0% | -0.03 255.67% | -0.01 75.36% | -0.01 18.82% | 0.00 148.51% |
All numbers in CAD (except ratios and percentages)