DAI
COM:DAIMLER
Daimler AG
- Stock
Last Close
70.16
01/01 00:00
Volume Today
2.19M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 117.98B - | 129.87B 10.08% | 149.47B 15.09% | 153.26B 2.54% | 164.33B 7.22% | 167.36B 1.85% | 172.75B 3.22% | 154.31B 10.67% | 133.89B 13.23% | |
cost of revenue | 92.46B - | 101.69B 9.98% | 117.67B 15.72% | 121.30B 3.08% | 130.00B 7.17% | 134.29B 3.30% | 143.58B 6.91% | 128.72B 10.35% | 103.22B 19.81% | |
gross profit | 25.52B - | 28.18B 10.42% | 31.80B 12.82% | 31.96B 0.52% | 34.33B 7.41% | 33.07B 3.68% | 29.16B 11.80% | 25.59B 12.26% | 30.68B 19.88% | |
selling and marketing expenses | 10.88B - | 11.53B 6.06% | 12.15B 5.31% | 12.23B 0.65% | 12.96B 6.04% | 13.07B 0.79% | 12.80B 2.04% | 11.06B 13.62% | 9.19B 16.86% | |
general and administrative expenses | 3.87B - | 3.33B 13.87% | 3.71B 11.44% | 3.42B 7.84% | 3.81B 11.41% | 4.04B 5.96% | 4.05B 0.35% | 3.53B 12.74% | 2.81B 20.54% | |
selling general and administrative expenses | 14.74B - | 14.86B 0.83% | 15.86B 6.69% | 15.64B 1.34% | 16.77B 7.22% | 17.10B 1.96% | 16.85B 1.47% | 14.59B 13.41% | 12.00B 17.75% | |
research and development expenses | 4.10B - | 4.53B 10.51% | 4.76B 5.03% | 5.26B 10.44% | 5.94B 12.95% | 6.58B 10.83% | 6.59B 0.08% | 6.12B 7.14% | 5.47B 10.61% | |
other expenses | -1.13B - | -690M 38.78% | -1.36B 97.54% | -1.01B 25.68% | -1.36B 34.75% | -675M 50.55% | 1.70B 351.85% | -1.27B 174.71% | -988M 22.20% | |
cost and expenses | 110.17B - | 120.39B 9.28% | 136.92B 13.73% | 141.19B 3.11% | 151.35B 7.20% | 157.30B 3.94% | 168.72B 7.26% | 148.16B 12.18% | 119.70B 19.21% | |
operating expenses | 17.71B - | 18.70B 5.59% | 19.25B 2.94% | 19.89B 3.30% | 21.35B 7.33% | 23.01B 7.79% | 25.14B 9.25% | 19.44B 22.67% | 16.48B 15.21% | |
interest expense | 884M - | 715M 19.12% | 602M 15.80% | 546M 9.30% | 582M 6.59% | 793M 36.25% | 880M 10.97% | 484M 45% | 429M 11.36% | |
ebitda | 13.51B - | 15.56B 15.14% | 18.44B 18.54% | 18.34B 0.56% | 20.22B 10.25% | 17.36B 14.14% | 12.13B 30.13% | 15.40B 26.95% | 35.18B 128.45% | |
operating income | 7.81B - | 9.48B 21.35% | 12.54B 32.32% | 12.07B 3.74% | 12.98B 7.54% | 10.06B 22.54% | 4.03B 59.95% | 6.15B 52.68% | 28.20B 358.47% | |
depreciation and amortization | 4.37B - | 5.00B 14.45% | 5.38B 7.70% | 5.48B 1.75% | 5.68B 3.61% | 6.30B 11.08% | 7.75B 22.93% | 8.96B 15.56% | 6.98B 22.07% | |
total other income expenses net | 2.33B - | 694M 70.19% | 201M 71.04% | 500M 148.76% | 1.32B 163.40% | 537M 59.23% | -198M 136.87% | 189M 195.45% | -12.38B 6,652.91% | |
income before tax | 10.14B - | 10.17B 0.34% | 12.74B 25.27% | 12.57B 1.33% | 14.30B 13.73% | 10.60B 25.91% | 3.83B 63.85% | 6.34B 65.51% | 15.81B 149.42% | |
income tax expense | 1.42B - | 2.88B 103.17% | 4.03B 39.89% | 3.79B 6.03% | 3.44B 9.31% | 3.01B 12.34% | 1.12B 62.79% | 2.33B 107.85% | 4.76B 104.33% | |
net income | 6.84B - | 6.96B 1.75% | 8.42B 21.00% | 8.53B 1.21% | 10.53B 23.45% | 7.25B 31.13% | 2.38B 67.21% | 3.63B 52.59% | 11.05B 204.66% | |
weighted average shs out | 1.07B - | 1.07B 0.09% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | |
weighted average shs out dil | 1.07B - | 1.07B 0.07% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | |
eps | 6.40 - | 6.51 1.72% | 7.87 20.89% | 7.97 1.27% | 9.84 23.46% | 6.78 31.10% | 2.22 67.26% | 3.39 52.70% | 10.33 204.72% | |
epsdiluted | 6.40 - | 6.51 1.72% | 7.87 20.89% | 7.97 1.27% | 9.84 23.46% | 6.78 31.10% | 2.22 67.26% | 3.39 52.70% | 10.33 204.72% |
All numbers in EUR (except ratios and percentages)