DAI
COM:DAIMLER
Daimler AG
- Stock
Last Close
70.16
01/01 00:00
Volume Today
2.19M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 32.09B - | 29.46B 8.20% | 31.54B 7.08% | 33.12B 5.00% | 35.75B 7.93% | 34.24B 4.23% | 37.53B 9.61% | 37.28B 0.67% | 40.43B 8.46% | 35.05B 13.31% | 38.62B 10.18% | 38.60B 0.05% | 41.00B 6.23% | 38.78B 5.43% | 41.16B 6.14% | 40.81B 0.85% | 43.59B 6.82% | 39.78B 8.73% | 40.76B 2.44% | 40.21B 1.34% | 46.61B 15.91% | 39.70B 14.83% | 42.65B 7.44% | 43.27B 1.45% | 47.13B 8.91% | 37.22B 21.02% | 30.18B 18.91% | 40.28B 33.45% | 46.62B 15.74% | 41.02B 12.02% | 43.48B 6.01% | 31.65B 27.22% | 35.24B 11.35% | |
cost of revenue | 25.08B - | 23.05B 8.11% | 24.70B 7.20% | 25.62B 3.72% | 28.32B 10.52% | 26.71B 5.69% | 29.18B 9.25% | 29.25B 0.24% | 32.54B 11.28% | 28.10B 13.65% | 30.85B 9.78% | 29.80B 3.42% | 32.55B 9.25% | 30.66B 5.79% | 32.47B 5.89% | 32.37B 0.30% | 34.49B 6.54% | 31.16B 9.66% | 32.51B 4.32% | 32.25B 0.80% | 38.38B 19.03% | 32.13B 16.30% | 37.10B 15.49% | 34.60B 6.76% | 39.75B 14.91% | 31.51B 20.73% | 27.49B 12.77% | 32.70B 18.97% | 37.02B 13.18% | 32.01B 13.52% | 33.63B 5.07% | 24.93B 25.87% | 26.57B 6.55% | |
gross profit | 7.01B - | 6.41B 8.53% | 6.84B 6.67% | 7.50B 9.65% | 7.43B 0.91% | 7.53B 1.32% | 8.35B 10.90% | 8.03B 3.83% | 7.88B 1.82% | 6.95B 11.92% | 7.76B 11.81% | 8.80B 13.35% | 8.45B 3.99% | 8.11B 4.01% | 8.69B 7.10% | 8.43B 2.94% | 9.10B 7.89% | 8.63B 5.20% | 8.25B 4.35% | 7.96B 3.47% | 8.23B 3.31% | 7.57B 7.98% | 5.55B 26.75% | 8.67B 56.40% | 7.37B 14.99% | 5.71B 22.55% | 2.69B 52.81% | 7.58B 181.15% | 9.61B 26.77% | 9.01B 6.23% | 9.85B 9.34% | 6.71B 31.82% | 8.67B 29.18% | |
selling and marketing expenses | 2.87B - | 2.67B 6.63% | 2.81B 5.12% | 2.92B 3.84% | 3.13B 7.09% | 2.92B 6.62% | 3.15B 7.71% | 2.86B 8.97% | 3.22B 12.43% | 2.92B 9.32% | 2.98B 1.92% | 3.00B 0.67% | 3.34B 11.42% | 3.06B 8.18% | 3.22B 5.16% | 3.05B 5.37% | 3.63B 19.06% | 3.10B 14.68% | 3.25B 5.04% | 3.19B 1.91% | 3.53B 10.50% | 3.15B 10.64% | 3.07B 2.51% | 3.14B 2.08% | 3.44B 9.76% | 2.89B 16.07% | 2.46B 14.78% | 2.36B 3.98% | 3.34B 41.41% | 2.76B 17.56% | 2.75B 0.04% | 2.20B 20.18% | 2.54B 15.28% | |
general and administrative expenses | 1.02B - | 752M 26.49% | 806M 7.18% | 856M 6.20% | 915M 6.89% | 909M 0.66% | 865M 4.84% | 867M 0.23% | 1.07B 23.30% | 754M 29.47% | 794M 5.31% | 868M 9.32% | 1.00B 15.55% | 897M 10.57% | 924M 3.01% | 932M 0.87% | 1.06B 13.30% | 971M 8.05% | 965M 0.62% | 953M 1.24% | 1.15B 20.36% | 1.02B 11.16% | 975M 4.32% | 1.00B 3.08% | 1.05B 4.58% | 920M 12.46% | 808M 12.17% | 888M 9.90% | 918M 3.38% | 975M 6.21% | 961M 1.44% | 707M 26.43% | 771M 9.05% | |
selling general and administrative expenses | 3.89B - | 3.43B 11.86% | 3.62B 5.57% | 3.78B 4.37% | 4.04B 7.04% | 3.83B 5.27% | 4.01B 4.73% | 3.73B 6.98% | 4.29B 14.96% | 3.67B 14.34% | 3.77B 2.61% | 3.86B 2.49% | 4.34B 12.35% | 3.96B 8.73% | 4.15B 4.67% | 3.98B 3.98% | 4.69B 17.71% | 4.07B 13.19% | 4.22B 3.69% | 4.14B 1.75% | 4.67B 12.77% | 4.17B 10.76% | 4.05B 2.95% | 4.14B 2.32% | 4.49B 8.50% | 3.81B 15.22% | 3.27B 14.15% | 3.25B 0.55% | 4.26B 31.03% | 3.73B 12.44% | 3.72B 0.40% | 2.91B 21.80% | 3.31B 13.76% | |
research and development expenses | 1.10B - | 1.08B 2.36% | 1.07B 0.28% | 1.13B 5.22% | 1.25B 11.07% | 1.13B 10.21% | 1.19B 5.60% | 1.13B 4.79% | 1.31B 15.99% | 1.24B 5.71% | 1.26B 2.02% | 1.30B 2.77% | 1.46B 12.33% | 1.45B 0.69% | 1.41B 2.35% | 1.65B 16.48% | 1.43B 13.24% | 1.71B 19.80% | 1.62B 5.37% | 1.77B 9.57% | 1.47B 16.96% | 1.70B 15.60% | 1.57B 7.92% | 1.76B 12.43% | 1.55B 12.19% | 1.72B 11.17% | 1.54B 10.34% | 1.55B 0.65% | 1.30B 16.60% | 1.83B 41.28% | 1.79B 2.40% | 1.35B 24.40% | 1.12B 17.39% | |
other expenses | -447M - | -219M 51.01% | -224M 2.28% | -207M 7.59% | -40M 80.68% | -229M 472.50% | -274M 19.65% | -311M 13.50% | -549M 76.53% | -398M 27.50% | 183M 145.98% | -384M 309.84% | -414M 7.81% | -637M 53.86% | -358M 43.80% | -536M 49.72% | 166M 130.97% | -38M 122.89% | -264M 594.74% | 84M 131.82% | -457M 644.05% | -992M 117.07% | 1.61B 262.40% | 167M 89.63% | 914M 447.31% | -415M 145.40% | -366M 11.81% | -287M 21.58% | -202M 29.62% | -273M 35.15% | -132M 51.65% | -318M 140.91% | 623M 295.91% | |
cost and expenses | 29.62B - | 27.33B 7.74% | 29.17B 6.74% | 30.32B 3.94% | 33.57B 10.73% | 31.43B 6.38% | 34.10B 8.49% | 33.80B 0.89% | 37.59B 11.24% | 32.62B 13.25% | 36.07B 10.58% | 34.57B 4.14% | 37.93B 9.72% | 35.44B 6.59% | 37.67B 6.31% | 37.47B 0.55% | 40.77B 8.82% | 36.90B 9.49% | 38.08B 3.19% | 38.25B 0.45% | 44.07B 15.22% | 37.01B 16.03% | 44.33B 19.78% | 40.67B 8.26% | 46.71B 14.85% | 36.63B 21.58% | 31.94B 12.81% | 37.22B 16.55% | 42.37B 13.83% | 37.30B 11.97% | 39.01B 4.57% | 28.87B 25.98% | 31.61B 9.49% | |
operating expenses | 4.54B - | 4.28B 5.70% | 4.47B 4.27% | 4.70B 5.17% | 5.26B 11.88% | 4.73B 10.08% | 4.92B 4.21% | 4.55B 7.59% | 5.05B 11.01% | 4.51B 10.67% | 5.21B 15.56% | 4.78B 8.40% | 5.38B 12.71% | 4.77B 11.37% | 5.20B 9.01% | 5.09B 2.11% | 6.28B 23.35% | 5.74B 8.58% | 5.57B 2.93% | 6.00B 7.70% | 5.69B 5.21% | 4.88B 14.20% | 7.23B 48.03% | 6.07B 15.98% | 6.96B 14.56% | 5.12B 26.45% | 4.45B 13.06% | 4.52B 1.60% | 5.36B 18.50% | 5.29B 1.23% | 5.37B 1.55% | 3.94B 26.66% | 5.04B 28.08% | |
interest expense | 216M - | 169M 21.76% | 188M 11.24% | 189M 0.53% | 169M 10.58% | 154M 8.88% | -4M 102.60% | 161M 4,125% | 161M 0% | 130M 19.25% | 150M 15.38% | 109M 27.33% | 157M 44.04% | 135M 14.01% | 139M 2.96% | 147M 5.76% | 161M 9.52% | 139M 13.66% | 176M 26.62% | 204M 15.91% | 274M 34.31% | 254M 7.30% | 235M 7.48% | 201M 14.47% | 190M 5.47% | 154M 18.95% | 313M 103.25% | 162M 48.24% | -3M 101.85% | 118M 4,033.33% | 149M 26.27% | 100M 32.89% | 111M 11% | |
ebitda | 3.54B - | 2.98B 15.83% | 4.26B 43.02% | 4.91B 15.31% | 3.41B 30.54% | 4.24B 24.16% | 4.80B 13.44% | 4.98B 3.75% | 4.29B 13.92% | 3.50B 18.51% | 4.65B 32.92% | 5.36B 15.28% | 4.84B 9.65% | 5.36B 10.68% | 5.11B 4.69% | 4.80B 6.03% | 4.96B 3.36% | 4.78B 3.55% | 4.10B 14.24% | 4.08B 0.54% | 4.39B 7.72% | 4.62B 5.21% | 320M 93.08% | 4.60B 1,337.19% | 2.59B 43.77% | 2.60B 0.58% | 947M 63.59% | 5.30B 459.77% | 6.69B 26.22% | 7.53B 12.58% | 6.98B 7.29% | 5.14B 26.43% | 15.91B 209.67% | |
operating income | 2.47B - | 2.13B 13.74% | 2.37B 11.51% | 2.80B 18.08% | 2.18B 22.34% | 2.80B 28.86% | 3.43B 22.18% | 3.48B 1.58% | 2.83B 18.59% | 2.43B 14.15% | 2.55B 4.85% | 4.03B 57.84% | 3.07B 23.80% | 3.34B 8.90% | 3.49B 4.37% | 3.34B 4.16% | 2.82B 15.68% | 2.88B 2.34% | 2.68B 7.18% | 1.96B 26.72% | 2.54B 29.42% | 2.69B 5.95% | -1.68B 162.51% | 2.60B 254.79% | 418M 83.94% | 595M 42.34% | -1.75B 394.62% | 3.06B 274.44% | 4.25B 38.98% | 3.72B 12.52% | 4.48B 20.41% | 2.77B 38.02% | 14.31B 415.75% | |
depreciation and amortization | 1.11B - | 1.22B 9.43% | 1.23B 0.82% | 1.23B 0.08% | 1.33B 8.07% | 1.37B 3.09% | 1.29B 5.93% | 1.32B 2.88% | 1.41B 6.42% | 1.33B 5.18% | 1.34B 0.67% | 1.42B 5.58% | 1.38B 2.75% | 1.39B 0.65% | 1.39B 0.29% | 1.38B 0.07% | 1.52B 9.68% | 1.48B 2.64% | 1.50B 1.15% | 1.60B 7.22% | 1.73B 7.86% | 1.80B 4.16% | 1.84B 2.33% | 1.92B 4.02% | 2.19B 14.24% | 1.98B 9.54% | 2.47B 24.73% | 2.22B 10.32% | 2.29B 3.29% | 1.82B 20.66% | 1.85B 1.98% | 1.71B 7.51% | 1.60B 6.65% | |
total other income expenses net | -218M - | -478M 119.27% | 562M 217.57% | 779M 38.61% | -169M 121.69% | -3M 98.22% | 199M 6,733.33% | 50M 74.87% | -45M 190% | -354M 686.67% | 626M 276.84% | -65M 110.38% | 293M 550.77% | 588M 100.68% | 164M 72.11% | 17M 89.63% | 548M 3,123.53% | 364M 33.58% | -146M 140.11% | 384M 363.01% | -65M 116.93% | -66M 1.54% | 9M 113.64% | -27M 400% | -114M 322.22% | -55M 51.75% | 11M 120% | -26M 336.36% | 259M 1,096.15% | 1.96B 658.30% | 612M 68.84% | 104M 83.01% | -10.35B 10,052.88% | |
income before tax | 2.25B - | 1.65B 26.63% | 2.94B 77.88% | 3.58B 22.01% | 2.01B 43.95% | 2.80B 39.56% | 3.63B 29.42% | 3.53B 2.62% | 2.79B 21.02% | 2.08B 25.47% | 3.18B 52.84% | 3.96B 24.69% | 3.36B 15.15% | 3.93B 16.90% | 3.65B 7.08% | 3.36B 8% | 3.37B 0.21% | 3.25B 3.51% | 2.53B 22.08% | 2.35B 7.31% | 2.47B 5.46% | 2.62B 6.07% | -1.67B 163.74% | 2.58B 254.01% | 304M 88.19% | 540M 77.63% | -1.74B 422.59% | 3.03B 274.05% | 4.51B 48.71% | 5.68B 26.01% | 5.09B 10.44% | 2.88B 43.43% | 3.96B 37.58% | |
income tax expense | 573M - | 564M 1.57% | 739M 31.03% | 760M 2.84% | 820M 7.89% | 751M 8.41% | 1.25B 66.84% | 1.11B 11.01% | 914M 18.03% | 678M 25.82% | 724M 6.78% | 1.23B 70.44% | 1.15B 6.48% | 1.13B 2.34% | 1.14B 1.42% | 1.09B 4.64% | 77M 92.94% | 893M 1,059.74% | 705M 21.05% | 584M 17.16% | 831M 42.29% | 474M 42.96% | -430M 190.72% | 762M 277.21% | 315M 58.66% | 372M 18.10% | 164M 55.91% | 874M 432.93% | 920M 5.26% | 1.31B 42.28% | 1.39B 5.81% | 855M 38.27% | 1.55B 81.64% | |
net income | 1.64B - | 1.03B 37.22% | 2.10B 104.87% | 2.73B 29.99% | 1.10B 59.93% | 1.96B 79.11% | 2.27B 15.59% | 2.38B 5.11% | 1.81B 24.23% | 1.35B 25.12% | 2.43B 79.53% | 2.60B 6.83% | 2.15B 17.19% | 2.71B 25.92% | 2.44B 9.87% | 2.18B 10.74% | 3.20B 47.13% | 2.27B 29.04% | 1.73B 24.07% | 1.69B 2.14% | 1.56B 7.58% | 2.10B 34.21% | -1.33B 163.39% | 1.72B 229.44% | -109M 106.34% | 94M 186.24% | -2.00B 2,228.72% | 2.05B 202.40% | 3.48B 70.08% | 4.29B 23.10% | 3.60B 16.13% | 2.47B 31.35% | 2.41B 2.51% | |
weighted average shs out | 1.07B - | 1.07B 0.04% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0.01% | 1.07B 0.01% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | |
weighted average shs out dil | 1.07B - | 1.07B 0.04% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0.01% | 1.07B 0.01% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | |
eps | 1.53 - | 0.96 37.25% | 1.97 105.21% | 2.56 29.95% | 1.02 60.16% | 1.83 79.41% | 2.12 15.85% | 2.23 5.19% | 1.69 24.22% | 1.26 25.44% | 2.27 80.16% | 2.43 7.05% | 2.01 17.28% | 2.53 25.87% | 2.28 9.88% | 2.03 10.96% | 2.99 47.29% | 2.12 29.10% | 1.61 24.06% | 1.58 1.86% | 1.46 7.59% | 1.96 34.25% | -1.24 163.27% | 1.61 229.84% | -0.10 106.21% | 0.09 187.90% | -1.87 2,227.42% | 1.92 202.67% | 3.26 69.79% | 4.01 23.01% | 3.36 16.21% | 2.31 31.25% | 2.25 2.60% | |
epsdiluted | 1.53 - | 0.96 37.25% | 1.97 105.21% | 2.56 29.95% | 1.02 60.16% | 1.83 79.41% | 2.12 15.85% | 2.23 5.19% | 1.69 24.22% | 1.26 25.44% | 2.27 80.16% | 2.43 7.05% | 2.01 17.28% | 2.53 25.87% | 2.28 9.88% | 2.03 10.96% | 2.99 47.29% | 2.12 29.10% | 1.61 24.06% | 1.58 1.86% | 1.46 7.59% | 1.96 34.25% | -1.24 163.27% | 1.61 229.84% | -0.10 106.21% | 0.09 187.90% | -1.87 2,227.42% | 1.92 202.67% | 3.26 69.79% | 4.01 23.01% | 3.36 16.21% | 2.31 31.25% | 2.25 2.60% |
All numbers in EUR (except ratios and percentages)