DAI
COM:DAIMLER
Daimler AG
- Stock
Last Close
70.16
01/01 00:00
Volume Today
2.19M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 9.09B - | 10.60B 16.67% | 10.40B 1.87% | 11.93B 14.67% | 10.18B 14.68% | 12.29B 20.78% | 12.15B 1.19% | 12.60B 3.69% | 10.55B 16.25% | 12.20B 15.68% | 13.32B 9.13% | 13.86B 4.06% | 11.57B 16.53% | 13.86B 19.79% | 13.97B 0.84% | 15.20B 8.78% | 12.47B 17.93% | 14.87B 19.17% | 15.72B 5.72% | 16.42B 4.45% | 14.19B 13.59% | 15.76B 11.12% | 15.19B 3.60% | 16.17B 6.42% | 12.71B 21.41% | 14.18B 11.57% | 13.66B 3.61% | 14.88B 8.87% | 12.38B 16.80% | 15.45B 24.83% | 15.29B 1.02% | 11.34B 25.86% | 10.65B 6.03% | |
accumulated other comprehensive income loss | ||||||||||||||||||||||||||||||||||
cash and cash equivalents | 11.05B - | 11.82B 6.93% | 10.79B 8.67% | 12.61B 16.82% | 9.67B 23.34% | 12.22B 26.40% | 9.84B 19.45% | 12.06B 22.49% | 9.94B 17.59% | 12.72B 28.05% | 13.99B 9.94% | 14.19B 1.44% | 10.98B 22.61% | 12.97B 18.08% | 12.99B 0.22% | 17.40B 33.91% | 12.07B 30.62% | 14.06B 16.45% | 14.33B 1.96% | 15.01B 4.74% | 15.85B 5.59% | 16.60B 4.70% | 12.52B 24.58% | 16.99B 35.71% | 18.88B 11.15% | 16.14B 14.53% | 21.95B 35.99% | 24.50B 11.61% | 23.05B 5.92% | 25.96B 12.62% | 26.18B 0.86% | 19.95B 23.78% | 23.12B 15.86% | |
cash and short term investments | 16.53B - | 19.41B 17.41% | 17.98B 7.41% | 20.30B 12.95% | 14.97B 26.27% | 19.86B 32.71% | 17.06B 14.13% | 20.38B 19.47% | 17.23B 15.49% | 25.15B 46.00% | 25.14B 0.02% | 25.83B 2.71% | 20.71B 19.81% | 24.09B 16.32% | 24.86B 3.21% | 29.90B 20.27% | 21.20B 29.11% | 27.18B 28.24% | 28.08B 3.30% | 27.84B 0.86% | 24.80B 10.93% | 28.86B 16.39% | 24.73B 14.33% | 28.59B 15.64% | 26.77B 6.36% | 27.08B 1.15% | 33.24B 22.73% | 34.91B 5.01% | 28.45B 18.49% | 34.57B 21.52% | 33.91B 1.93% | 27.87B 17.81% | 29.86B 7.17% | |
common stock | 3.07B - | 3.07B 0.03% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | |
deferred revenue | 1.19B - | 1.70B - | 2.00B - | 2.10B - | 2.28B - | 2.18B - | 3.04B - | 3.21B - | ||||||||||||||||||||||||||
deferred revenue non current | 2.73B - | 2.69B 1.28% | 2.85B 6.02% | 3.14B 9.84% | 3.58B 14.19% | 3.99B 11.37% | 4.45B 11.53% | 4.64B 4.25% | 4.85B 4.62% | 4.88B 0.64% | 5.06B 3.61% | 5.14B 1.60% | 5.56B 8.17% | 5.64B 1.39% | 5.59B 0.80% | 5.59B 0.05% | 5.80B 3.72% | 6.38B 9.98% | 6.69B 4.86% | 6.72B 0.39% | 7.05B 4.96% | 7.16B 1.60% | 7.20B 0.47% | 7.49B 4.03% | 7.66B 2.28% | 7.61B 0.68% | 7.42B 2.50% | 7.36B 0.78% | 7.35B 0.05% | 7.45B 1.26% | 7.39B 0.75% | 5.15B 30.33% | 5.16B 0.12% | |
deferrred tax liabilities non current | 1.72B - | 1.37B 20.23% | 1.54B 12.87% | 1.71B 10.62% | 1.92B 12.47% | 2.35B 22.23% | 2.69B 14.35% | 2.90B 7.93% | 3.09B 6.63% | 3.19B 3.37% | 3.42B 6.92% | 3.44B 0.76% | 4.43B 28.83% | 4.30B 3.02% | 4.16B 3.33% | 4.67B 12.32% | 3.45B 26.14% | 3.39B 1.71% | 3.60B 6.31% | 4.03B 11.74% | 4.39B 9.04% | 4.50B 2.39% | 4.53B 0.78% | 4.52B 0.13% | 3.94B 13.02% | 4.18B 6.25% | 3.97B 5.14% | 4.01B 1.16% | 3.65B 9.05% | 4.07B 11.56% | 4.18B 2.75% | 4.39B 4.95% | 4.49B 2.23% | |
goodwill | 681M - | 674M 1.03% | 687M 1.93% | 712M 3.64% | 740M 3.93% | 753M 1.76% | 741M 1.59% | 721M 2.70% | 727M 0.83% | 718M 1.24% | 730M 1.67% | 724M 0.82% | 1.19B 64.09% | 1.20B 0.59% | 1.17B 2.51% | 1.16B 0.77% | 1.11B 3.55% | 1.08B 2.96% | 1.09B 0.74% | 1.10B 0.55% | 1.08B 1.28% | 1.09B - | 1.21B 10.89% | 1.22B 0.41% | 1.21B 0.58% | 1.26B 3.88% | 1.23B 1.91% | 1.22B 0.97% | 1.25B 2.46% | 1.25B 0.32% | 755M 39.45% | 764M 1.19% | ||
goodwill and intangible assets | 9.39B - | 9.38B 0.05% | 9.28B 1.12% | 9.26B 0.25% | 9.37B 1.21% | 9.54B 1.84% | 9.64B 1.06% | 9.80B 1.62% | 10.07B 2.79% | 10.28B 2.11% | 10.65B 3.64% | 11.01B 3.30% | 12.10B 9.91% | 12.54B 3.68% | 12.94B 3.13% | 13.29B 2.73% | 13.73B 3.36% | 13.96B 1.65% | 14.26B 2.16% | 14.53B 1.86% | 14.80B 1.87% | 15.38B - | 15.87B 3.19% | 15.98B 0.66% | 16.31B 2.05% | 16.59B 1.72% | 16.43B 0.95% | 16.40B 0.19% | 16.52B 0.71% | 16.49B 0.13% | 14.87B 9.82% | 15.01B 0.88% | ||
intangible assets | 8.71B - | 8.71B 0.02% | 8.59B 1.35% | 8.54B 0.56% | 8.63B 0.98% | 8.79B 1.84% | 8.90B 1.29% | 9.07B 1.98% | 9.34B 2.94% | 9.56B 2.37% | 9.93B 3.79% | 10.28B 3.61% | 10.91B 6.10% | 11.35B 4.01% | 11.77B 3.72% | 12.13B 3.08% | 12.62B 4.02% | 12.88B 2.06% | 13.17B 2.28% | 13.43B 1.97% | 13.72B 2.12% | 14.29B - | 14.66B 2.60% | 14.76B 0.68% | 15.10B 2.27% | 15.33B 1.55% | 15.20B 0.87% | 15.18B 0.13% | 15.26B 0.57% | 15.25B 0.11% | 14.12B 7.40% | 14.24B 0.86% | ||
inventory | 17.31B - | 18.90B 9.18% | 19.67B 4.08% | 21.33B 8.42% | 20.76B 2.69% | 23.39B 12.69% | 23.69B 1.28% | 24.68B 4.16% | 23.62B 4.27% | 25.13B 6.36% | 26.06B 3.72% | 27.02B 3.69% | 25.15B 6.94% | 26.37B 4.87% | 25.94B 1.64% | 26.70B 2.91% | 25.39B 4.89% | 27.31B 7.56% | 28.87B 5.72% | 31.73B 9.91% | 29.16B 8.11% | 33.29B 14.19% | 33.23B 0.17% | 35.33B 6.31% | 29.53B 16.41% | 32.01B 8.37% | 29.92B 6.51% | 29.37B 1.84% | 26.31B 10.41% | 28.72B 9.14% | 28.80B 0.28% | 20.60B 28.48% | 21.29B 3.35% | |
long term debt | 44.75B - | 46.11B 3.05% | 47.78B 3.62% | 50.01B 4.65% | 50.40B 0.79% | 54.40B 7.94% | 57.33B 5.38% | 58.32B 1.73% | 59.83B 2.59% | 61.73B 3.18% | 65.23B 5.67% | 66.90B 2.56% | 70.40B 5.23% | 73.28B 4.09% | 74.23B 1.30% | 78.48B 5.72% | 78.38B 0.13% | 80.24B 2.38% | 86.61B 7.93% | 87.91B 1.50% | 88.66B 0.86% | 95.23B 7.41% | 88.99B 6.55% | 99.49B 11.80% | 99.18B 0.31% | 96.70B 2.50% | 95.89B 0.83% | 92.67B 3.36% | 86.54B 6.61% | 85.08B 1.68% | 81.59B 4.10% | 77.03B 5.59% | 71.51B 7.16% | |
long term investments | 1.94B - | -219M 111.30% | 1.15B 626.03% | 1.07B 7.20% | 690M 35.45% | 887M 28.55% | 1.57B 76.89% | 532M 66.09% | 580M 9.02% | -2.65B 556.90% | -3.02B 14.11% | -3.30B 8.99% | -3.69B 12.11% | -2.85B 22.81% | -3.64B 27.73% | -3.62B 0.71% | -2.12B 41.44% | -3.48B 64.26% | -5.43B 56.14% | -4.52B 16.77% | -2.60B 42.53% | -1.67B 35.80% | -2.18B 30.64% | -1.11B 49.15% | -293M 73.56% | -168M 42.66% | -1.84B 993.45% | -536M 70.82% | 2.17B 503.92% | 2.85B 31.87% | 4.44B 55.38% | 1.64B 62.98% | 9.32B 467.36% | |
net debt | 66.69B - | 66.02B 1.00% | 70.66B 7.03% | 62.24B 11.92% | 77.02B 23.76% | 81.55B 5.87% | 84.58B 3.73% | 83.82B 0.91% | 91.21B 8.81% | 92.45B 1.37% | 96.60B 4.48% | 97.62B 1.06% | 106.70B 9.30% | 104.33B 2.22% | 106.50B 2.08% | 106.48B 0.02% | 115.05B 8.05% | 115.33B 0.24% | 112.90B 2.11% | 126.11B 11.70% | 129.05B 2.33% | 138.31B 7.18% | 141.58B 2.36% | 142.76B 0.83% | 142.90B 0.10% | 142.18B 0.50% | 135.64B 4.60% | 127.72B 5.84% | 122.79B 3.86% | 120.97B 1.49% | 116.44B 3.74% | 110.76B 4.88% | 89.13B 19.53% | |
net receivables | ||||||||||||||||||||||||||||||||||
other assets | ||||||||||||||||||||||||||||||||||
other current assets | 36.59B - | 35.41B 3.22% | 36.44B 2.90% | 37.30B 2.37% | 41.42B 11.03% | 42.76B 3.23% | 43.11B 0.83% | 44.81B 3.95% | 51.00B 13.80% | 48.24B 5.40% | 49.73B 3.08% | 50.92B 2.40% | 56.20B 10.36% | 53.35B 5.07% | 52.55B 1.49% | 53.50B 1.80% | 60.15B 12.43% | 57.57B 4.29% | 58.65B 1.87% | 61.79B 5.37% | 67.66B 9.49% | 65.87B 2.64% | 64.68B 1.81% | 66.02B 2.07% | 71.49B 8.29% | 64.42B 9.89% | 60.58B 5.96% | 57.18B 5.61% | 60.50B 5.80% | 59.06B 2.38% | 56.74B 3.92% | 95.19B 67.76% | 51.78B 45.61% | |
other current liabilities | 15.84B - | 16.74B 5.70% | 17.50B 4.52% | 28.82B 64.72% | 18.80B 34.76% | 24.69B 31.30% | 23.04B 6.68% | 22.66B 1.66% | 23.22B 2.49% | 23.93B 3.04% | 24.60B 2.82% | 24.40B 0.82% | 23.51B 3.66% | 29.00B 23.36% | 23.88B 17.63% | 24.66B 3.23% | 23.60B 4.27% | 26.04B 10.35% | 36.25B 39.18% | 27.15B 25.11% | 25.35B 6.62% | 28.74B 13.36% | 29.26B 1.83% | 30.39B 3.86% | 27.46B 9.66% | 27.98B 1.92% | 28.16B 0.63% | 27.27B 3.15% | 24.91B 8.65% | 29.75B 19.40% | 27.85B 6.37% | 45.84B 64.61% | 36.28B 20.86% | |
other liabilities | ||||||||||||||||||||||||||||||||||
other non current assets | 34.98B - | 36.48B 4.28% | 37.59B 3.04% | 40.81B 8.56% | 42.08B 3.11% | 47.05B 11.83% | 47.43B 0.81% | 46.66B 1.64% | 48.12B 3.14% | 51.37B 6.75% | 52.18B 1.58% | 53.42B 2.38% | 55.34B 3.59% | 56.56B 2.21% | 57.50B 1.66% | 58.81B 2.27% | 58.70B 0.17% | 62.08B 5.74% | 64.81B 4.41% | 63.23B 2.45% | 63.36B 0.21% | 80.96B 27.78% | 66.18B 18.26% | 65.99B 0.29% | 64.53B 2.21% | 64.93B 0.62% | 64.86B 0.10% | 64.72B 0.21% | 62.85B 2.89% | 64.69B 2.93% | 64.46B 0.36% | 54.78B 15.01% | 56.82B 3.71% | |
other non current liabilities | 16.86B - | 18.95B 12.38% | 19.54B 3.16% | 21.68B 10.91% | 22.18B 2.30% | 25.61B 15.48% | 20.39B 20.36% | 21.58B 5.81% | 17.69B 18.02% | 19.77B 11.77% | 20.87B 5.56% | 21.72B 4.05% | 19.01B 12.47% | 19.31B 1.57% | 18.82B 2.55% | 18.88B 0.36% | 15.56B 17.61% | 15.83B 1.77% | 16.38B 3.44% | 15.59B 4.79% | 17.51B 12.30% | 18.56B 6.00% | 22.11B 19.13% | 24.29B 9.83% | 23.02B 5.21% | 22.23B 3.43% | 25.11B 12.94% | 26.29B 4.70% | 26.14B 0.59% | 23.71B 9.30% | 23.25B 1.92% | 16.91B 27.27% | 17.84B 5.46% | |
othertotal stockholders equity | 11.98B - | 11.92B 0.56% | 11.84B 0.64% | 12.19B 2.98% | 12.11B 0.70% | 12.59B 3.98% | 12.96B 2.95% | 13.00B 0.26% | 13.50B 3.88% | 14.20B 5.20% | 14.08B 0.84% | 14.15B 0.51% | 14.09B 0.48% | 14.19B 0.72% | 14.08B 0.76% | 13.74B 2.38% | 13.27B 3.44% | 12.78B 3.72% | 12.54B 1.88% | 12.07B 3.70% | 12.11B 0.28% | 12.09B 0.16% | 12.08B 0.07% | 12.33B 2.10% | 11.95B 3.15% | 11.63B 2.61% | 11.31B 2.79% | 10.80B 4.53% | 10.51B 2.66% | 11.30B 7.53% | 11.30B 0.03% | 11.74B 3.89% | 12.69B 8.13% | |
preferred stock | ||||||||||||||||||||||||||||||||||
property plant equipment net | 49.94B - | 50.40B 0.92% | 51.74B 2.65% | 54.17B 4.70% | 56.23B 3.80% | 59.72B 6.19% | 60.25B 0.89% | 60.91B 1.09% | 63.26B 3.87% | 62.89B 0.59% | 64.94B 3.27% | 66.05B 1.71% | 73.32B 11.00% | 73.99B 0.91% | 73.63B 0.49% | 74.19B 0.76% | 75.69B 2.02% | 75.17B 0.69% | 77.50B 3.09% | 78.64B 1.47% | 80.42B 2.27% | 85.35B 6.13% | 86.16B 0.95% | 88.28B 2.46% | 88.63B 0.39% | 87.83B 0.90% | 85.26B 2.92% | 82.80B 2.89% | 82.80B 0.00% | 83.50B 0.85% | 83.12B 0.46% | 71.36B 14.16% | 72.33B 1.36% | |
retained earnings | 27.63B - | 27.80B 0.60% | 27.13B 2.39% | 29.01B 6.93% | 28.49B 1.81% | 29.88B 4.89% | 32.45B 8.60% | 33.78B 4.11% | 36.99B 9.49% | 36.42B 1.55% | 34.21B 6.07% | 36.47B 6.60% | 40.79B 11.87% | 40.17B 1.52% | 42.43B 5.62% | 44.75B 5.46% | 47.68B 6.55% | 49.66B 4.16% | 47.35B 4.65% | 49.08B 3.65% | 49.49B 0.83% | 51.29B 3.63% | 45.34B 11.60% | 45.96B 1.38% | 46.33B 0.80% | 46.93B 1.30% | 43.04B 8.30% | 43.27B 0.55% | 47.11B 8.87% | 52.01B 10.40% | 56.29B 8.23% | 58.87B 4.59% | 56.19B 4.56% | |
short term debt | 32.99B - | 31.73B 3.84% | 33.67B 6.13% | 24.84B 26.22% | 36.29B 46.09% | 39.36B 8.47% | 37.10B 5.75% | 37.55B 1.22% | 41.31B 10.01% | 43.44B 5.16% | 45.35B 4.40% | 44.91B 0.97% | 47.29B 5.30% | 44.02B 6.92% | 45.27B 2.84% | 45.40B 0.30% | 48.75B 7.36% | 49.15B 0.82% | 40.63B 17.33% | 53.22B 30.99% | 56.24B 5.68% | 59.68B 6.12% | 65.11B 9.10% | 60.26B 7.46% | 62.60B 3.89% | 61.62B 1.56% | 61.70B 0.13% | 59.55B 3.48% | 59.30B 0.42% | 61.84B 4.28% | 61.03B 1.31% | 53.68B 12.04% | 40.74B 24.11% | |
short term investments | 5.48B - | 7.59B 38.55% | 7.18B 5.44% | 7.69B 7.12% | 5.30B 31.07% | 7.65B 44.21% | 7.22B 5.62% | 8.32B 15.35% | 7.29B 12.43% | 12.43B 70.48% | 11.16B 10.21% | 11.64B 4.30% | 9.73B 16.40% | 11.12B 14.34% | 11.87B 6.70% | 12.50B 5.33% | 9.13B 27.00% | 13.13B 43.83% | 13.75B 4.74% | 12.83B 6.70% | 8.95B 30.26% | 12.27B 37.10% | 12.21B 0.46% | 11.61B 4.94% | 7.89B 31.99% | 10.94B 38.65% | 11.29B 3.18% | 10.41B 7.82% | 5.40B 48.08% | 8.62B 59.49% | 7.72B 10.35% | 7.91B 2.42% | 6.74B 14.76% | |
tax assets | 1.83B - | 1.89B 3.55% | 2.17B 14.41% | 2.96B 36.46% | 4.12B 39.47% | 6.06B 46.94% | 3.81B 37.11% | 3.29B 13.70% | 3.28B 0.15% | 3.49B 6.36% | 4.45B 27.34% | 4.16B 6.43% | 3.87B 7.02% | 3.81B 1.52% | 2.81B 26.19% | 2.85B 1.24% | 2.85B 0.18% | 3.00B 4.98% | 3.33B 11.15% | 3.34B 0.42% | 4.02B 20.28% | 4.83B 20.14% | 6.00B 24.16% | 6.41B 6.79% | 5.80B 9.40% | 5.26B 9.31% | 6.16B 16.97% | 5.78B 6.12% | 6.26B 8.31% | 5.42B 13.42% | 4.78B 11.88% | 3.30B 30.81% | 3.43B 3.93% | |
tax payables | 1.19B - | 1.70B - | 2.00B - | 2.10B - | 2.28B - | 2.18B - | 3.04B - | 3.21B - | 2.93B - | |||||||||||||||||||||||||
total assets | 168.52B - | 171.67B 1.87% | 176.01B 2.53% | 187.20B 6.35% | 189.63B 1.30% | 209.27B 10.35% | 206.57B 1.29% | 211.05B 2.17% | 217.17B 2.90% | 223.90B 3.10% | 230.14B 2.79% | 235.12B 2.16% | 242.99B 3.35% | 247.87B 2.01% | 246.60B 0.51% | 255.62B 3.66% | 255.60B 0.00% | 262.79B 2.81% | 270.07B 2.77% | 276.58B 2.41% | 281.62B 1.82% | 297.50B 5.64% | 294.18B 1.11% | 305.38B 3.81% | 302.44B 0.96% | 297.66B 1.58% | 294.76B 0.97% | 290.65B 1.40% | 285.74B 1.69% | 295.34B 3.36% | 292.73B 0.88% | 289.62B 1.06% | 259.83B 10.28% | |
total current assets | 70.44B - | 73.73B 4.67% | 74.09B 0.49% | 78.94B 6.54% | 77.14B 2.27% | 86.02B 11.50% | 83.86B 2.50% | 89.87B 7.17% | 91.85B 2.20% | 98.52B 7.26% | 100.93B 2.45% | 103.77B 2.81% | 102.05B 1.65% | 103.81B 1.72% | 103.36B 0.44% | 110.09B 6.52% | 106.73B 3.05% | 112.06B 4.99% | 115.60B 3.16% | 121.36B 4.99% | 121.61B 0.21% | 128.02B 5.27% | 122.64B 4.21% | 129.94B 5.95% | 127.80B 1.65% | 123.51B 3.36% | 123.74B 0.19% | 121.46B 1.85% | 115.26B 5.10% | 122.35B 6.15% | 119.45B 2.37% | 143.66B 20.27% | 102.93B 28.35% | |
total current liabilities | 59.11B - | 59.07B 0.07% | 61.57B 4.24% | 65.59B 6.53% | 66.97B 2.11% | 76.34B 13.99% | 72.28B 5.32% | 72.80B 0.72% | 77.08B 5.87% | 79.57B 3.23% | 83.27B 4.65% | 83.17B 0.12% | 84.46B 1.55% | 86.87B 2.86% | 83.12B 4.31% | 85.26B 2.57% | 87.11B 2.17% | 90.06B 3.39% | 92.59B 2.82% | 96.78B 4.52% | 97.95B 1.21% | 104.18B 6.36% | 109.57B 5.17% | 106.82B 2.51% | 105.80B 0.95% | 103.78B 1.91% | 103.52B 0.25% | 101.70B 1.76% | 99.81B 1.86% | 107.04B 7.24% | 104.17B 2.67% | 110.86B 6.42% | 87.67B 20.92% | |
total debt | 77.74B - | 77.84B 0.13% | 81.45B 4.65% | 74.85B 8.11% | 86.69B 15.82% | 93.76B 8.16% | 94.43B 0.71% | 95.88B 1.53% | 101.14B 5.49% | 105.17B 3.99% | 110.59B 5.14% | 111.81B 1.11% | 117.69B 5.25% | 117.30B 0.33% | 119.50B 1.88% | 123.89B 3.67% | 127.12B 2.61% | 129.39B 1.78% | 127.23B 1.66% | 141.13B 10.92% | 144.90B 2.68% | 154.91B 6.91% | 154.10B 0.52% | 159.75B 3.66% | 161.78B 1.27% | 158.32B 2.14% | 157.59B 0.46% | 152.22B 3.41% | 145.84B 4.19% | 146.92B 0.74% | 142.62B 2.93% | 130.71B 8.35% | 112.25B 14.12% | |
total investments | 7.42B - | 7.38B 0.59% | 8.33B 12.99% | 8.76B 5.14% | 5.99B 31.61% | 8.53B 42.41% | 8.79B 2.95% | 8.86B 0.81% | 7.87B 11.14% | 9.78B 24.23% | 8.13B 16.81% | 8.34B 2.56% | 6.03B 27.66% | 8.27B 37.09% | 8.23B 0.56% | 8.88B 8.01% | 7.01B 21.11% | 9.65B 37.65% | 8.32B 13.80% | 8.31B 0.12% | 6.35B 23.58% | 10.60B 66.93% | 10.03B 5.36% | 10.50B 4.67% | 7.60B 27.61% | 10.77B 41.78% | 9.45B 12.26% | 9.87B 4.42% | 7.57B 23.33% | 11.47B 51.59% | 12.16B 6.01% | 9.55B 21.44% | 16.06B 68.10% | |
total liabilities | 125.16B - | 128.18B 2.42% | 133.29B 3.99% | 142.12B 6.62% | 145.05B 2.07% | 162.69B 12.16% | 157.14B 3.41% | 160.24B 1.97% | 162.54B 1.44% | 169.15B 4.07% | 177.85B 5.14% | 180.37B 1.42% | 183.85B 1.93% | 189.39B 3.01% | 185.92B 1.83% | 192.88B 3.75% | 190.29B 1.34% | 195.90B 2.95% | 205.87B 5.09% | 211.03B 2.50% | 215.57B 2.15% | 229.63B 6.52% | 232.40B 1.21% | 242.61B 4.39% | 239.60B 1.24% | 234.50B 2.13% | 235.91B 0.60% | 232.03B 1.64% | 223.49B 3.68% | 227.34B 1.73% | 220.59B 2.97% | 214.34B 2.83% | 186.66B 12.91% | |
total liabilities and stockholders equity | 167.84B - | 170.97B 1.86% | 175.34B 2.56% | 186.39B 6.30% | 188.72B 1.25% | 208.23B 10.34% | 205.63B 1.25% | 210.09B 2.17% | 216.10B 2.86% | 222.84B 3.12% | 229.21B 2.86% | 234.06B 2.12% | 241.81B 3.31% | 246.82B 2.08% | 245.50B 0.54% | 254.45B 3.64% | 254.31B 0.05% | 261.41B 2.79% | 268.83B 2.84% | 275.25B 2.39% | 280.23B 1.81% | 296.07B 5.65% | 292.89B 1.08% | 303.97B 3.78% | 300.94B 1.00% | 296.13B 1.60% | 293.32B 0.95% | 289.17B 1.42% | 284.18B 1.73% | 293.73B 3.36% | 291.25B 0.84% | 288.02B 1.11% | 258.62B 10.21% | |
total non current assets | 98.08B - | 97.94B 0.14% | 101.92B 4.07% | 108.26B 6.22% | 112.49B 3.91% | 123.25B 9.57% | 122.70B 0.45% | 121.18B 1.24% | 125.32B 3.42% | 125.38B 0.05% | 129.21B 3.05% | 131.35B 1.66% | 140.94B 7.30% | 144.06B 2.21% | 143.24B 0.57% | 145.52B 1.59% | 148.87B 2.30% | 150.73B 1.25% | 154.47B 2.48% | 155.22B 0.48% | 160.01B 3.09% | 169.47B 5.92% | 171.54B 1.22% | 175.44B 2.27% | 174.64B 0.45% | 174.15B 0.28% | 171.02B 1.80% | 169.19B 1.07% | 170.47B 0.76% | 172.99B 1.47% | 173.28B 0.17% | 145.96B 15.77% | 156.90B 7.50% | |
total non current liabilities | 66.05B - | 69.12B 4.65% | 71.73B 3.77% | 76.53B 6.69% | 78.08B 2.03% | 86.34B 10.59% | 84.86B 1.72% | 87.44B 3.04% | 85.46B 2.26% | 89.58B 4.82% | 94.58B 5.58% | 97.20B 2.77% | 99.40B 2.26% | 102.52B 3.14% | 102.80B 0.27% | 107.63B 4.70% | 103.19B 4.13% | 105.84B 2.58% | 113.28B 7.02% | 114.25B 0.85% | 117.61B 2.95% | 125.45B 6.66% | 122.83B 2.09% | 135.79B 10.55% | 133.79B 1.47% | 130.72B 2.30% | 132.38B 1.27% | 130.33B 1.55% | 123.68B 5.10% | 120.31B 2.73% | 116.42B 3.23% | 103.48B 11.11% | 98.99B 4.34% | |
total stockholders equity | 42.68B - | 42.78B 0.24% | 42.04B 1.73% | 44.27B 5.31% | 43.66B 1.38% | 45.54B 4.30% | 48.48B 6.46% | 49.85B 2.82% | 53.56B 7.44% | 53.69B 0.24% | 51.36B 4.34% | 53.69B 4.54% | 57.95B 7.93% | 57.43B 0.89% | 59.58B 3.74% | 61.56B 3.33% | 64.02B 4.00% | 65.51B 2.32% | 62.96B 3.89% | 64.23B 2.01% | 64.67B 0.69% | 66.44B 2.75% | 60.48B 8.97% | 61.36B 1.45% | 61.34B 0.03% | 61.63B 0.47% | 57.42B 6.84% | 57.14B 0.48% | 60.69B 6.21% | 66.38B 9.37% | 70.66B 6.45% | 73.68B 4.28% | 71.95B 2.35% |
All numbers in EUR (except ratios and percentages)