COM:DANSKEBANK
Danske Bank
- Stock
Last Close
203.50
22/11 15:59
Market Cap
176.56B
Beta: -
Volume Today
1.20M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 3.70B - | 2.77B 25.13% | 4.15B 49.80% | 3.27B 21.13% | -6.25B 290.87% | 4.95B 179.23% | 4.47B 9.76% | 3.67B 17.88% | 35M 99.05% | 4.95B 14,028.57% | 4.42B 10.66% | 4.91B 11.02% | 5.59B 13.97% | 5.53B 1.07% | 4.79B 13.38% | 4.93B 2.94% | 5.65B 14.56% | 4.57B 19.14% | 4.31B 5.65% | 2.49B 42.23% | 3.49B 40.32% | 2.99B 14.45% | 4.03B 34.86% | 3.01B 25.30% | 5.04B 67.42% | -1.29B 125.57% | 2.33B 280.37% | 2.10B 9.55% | 1.45B 31.05% | 3.14B 116.55% | 2.79B 11.08% | 3.33B 19.41% | 3.65B 9.60% | 2.74B 24.99% | 1.80B 34.48% | -13.67B 861.36% | 4.17B 130.52% | 5.17B 23.82% | 5.01B 3.02% | 5.32B 6.15% | 7.24B 36.02% | 5.63B 22.20% | 5.84B 3.73% | 6.17B 5.58% | |
depreciation and amortization | 2.57B - | 2.54B - | 2.78B - | 569M - | 2.40B 321.79% | 3.48B - | 4.01B - | 7.59B - | 6.30B - | 4.88B - | 4.71B - | ||||||||||||||||||||||||||||||||||
deferred income tax | 42.22B - | ||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | 171M - | 150M - | 93M - | 90M - | 108M - | 148M - | 57M - | ||||||||||||||||||||||||||||||||||||||
change in working capital | -25.10B - | -10.89B 56.62% | 4.50B 141.33% | -94.02B 2,189.22% | 94.84B 200.87% | -12.67B 113.36% | 70.37B 655.50% | -41.58B 159.09% | 9.82B 123.62% | -6.63B 167.49% | 4.89B 173.72% | ||||||||||||||||||||||||||||||||||
accounts receivables | |||||||||||||||||||||||||||||||||||||||||||||
inventory | |||||||||||||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||||
other working capital | 4.89B - | ||||||||||||||||||||||||||||||||||||||||||||
other non cash items | -102.04B - | -83.75B 17.92% | -442M 99.47% | 24.36B 5,611.54% | 23.83B 2.18% | 57.95B 143.17% | 85.14B 46.92% | -45.90B 153.91% | 29.97B 165.29% | -2.13B 107.11% | -18.19B 753.45% | 69.09B 479.90% | -19.23B 127.83% | 45.90B 338.72% | -22.73B 149.51% | -37.26B 63.95% | 35.10B 194.21% | -52.81B 250.44% | -32.77B 37.95% | -61.11B 86.49% | -29.12B 52.35% | -50.11B 72.07% | -27.14B 45.83% | -86.14B 217.37% | -67.64B 21.48% | 73.92B 209.28% | -102.49B 238.65% | -15.65B 84.73% | 26.78B 271.10% | -58.28B 317.63% | -8.08B 86.13% | 31.55B 490.45% | 21.20B 32.80% | -648M 103.06% | -506M 21.91% | 19.09B 3,872.13% | -43.80B 329.46% | 2.80B 106.39% | 2.16B 22.87% | 5.68B 163.11% | -2.82B 149.72% | -9.76B 245.63% | 3.62B 137.13% | 3.82B 5.47% | |
net cash provided by operating activities | -53.26B - | 16.85B 131.64% | -14.72B 187.36% | -9.76B 33.73% | 149M 101.53% | 118.34B 79,324.16% | 55.67B 52.95% | -69.89B 225.54% | -63.79B 8.73% | 28.02B 143.92% | 49.94B 78.21% | 79.78B 59.77% | -24.97B 131.30% | 103.62B 514.92% | 26.95B 74.00% | -22.13B 182.13% | 39.95B 280.53% | -9.99B 125.00% | -57.02B 470.86% | -20.52B 64.01% | -57.14B 178.50% | -22.08B 61.36% | 10.01B 145.31% | -90.64B 1,005.82% | -24.06B 73.45% | 59.43B 347.02% | 43.00B 27.65% | -3.36B 107.82% | 87.44B 2,699.14% | -5.87B 106.71% | -24.53B 317.92% | -47.83B 94.98% | 40.67B 185.03% | -23.01B 156.57% | -9.60B 58.28% | 9.91B 203.27% | -86.66B 974.22% | 102.80B 218.63% | -5.50B 105.35% | 81.37B 1,579.69% | -37.17B 145.68% | 5.69B 115.32% | 2.83B 50.25% | 14.87B 424.99% | |
investments in property plant and equipment | -40M - | -66M 65% | -64M 3.03% | -118M 84.38% | -118M 0% | -167M 41.53% | -125M 25.15% | -213M 70.40% | -77M 63.85% | -141M 83.12% | -143M 1.42% | -188M 31.47% | -75M 60.11% | -201M 168% | -141M 29.85% | -249M 76.60% | -105M 57.83% | -113M 7.62% | -47M 58.41% | -143M 204.26% | -76M 46.85% | -67M 11.84% | -90M 34.33% | -453M 403.33% | -523M 15.45% | -219M 58.13% | -128M 41.55% | -516M 303.13% | -458M 11.24% | -292M 36.24% | -362M 23.97% | -269M 25.69% | -239M 11.15% | -318M 33.05% | -60M 81.13% | ||||||||||
acquisitions net | 561M - | 753M 34.22% | 1M 99.87% | 718M 71,700% | 3M 99.58% | 2M 33.33% | 45M 2,150% | 2M 95.56% | 27M 1,250% | -1M - | |||||||||||||||||||||||||||||||||||
purchases of investments | 3.58B - | 17.02B 374.83% | -4.51B 126.53% | 3.66B 181.09% | 854M 76.67% | -9.22B 1,180.21% | -31.19B - | -21.22B 31.95% | |||||||||||||||||||||||||||||||||||||
sales maturities of investments | 4.43B - | -17.02B 484.24% | 25.20B 248.09% | -20.01B 179.38% | 13.30B 166.46% | -14.98B 212.69% | 12.76B 185.13% | -2.48B 119.47% | 7.39B 397.50% | ||||||||||||||||||||||||||||||||||||
other investing activites | -144M - | -87M 39.58% | -188M 116.09% | -38M 79.79% | 310M 915.79% | -57M 118.39% | -131M 129.82% | -122M 6.87% | 356M 391.80% | -79M 122.19% | 738M 1,034.18% | -147M 119.92% | 2.95B 2,104.08% | -156M 105.30% | 107M 168.59% | -249M 332.71% | -359M 44.18% | -142M 60.45% | -5.28B 3,621.13% | -276M 94.78% | -408M 47.83% | -160M 60.78% | 1.44B 1,000.63% | -206M 114.30% | -258M 25.24% | -183M 29.07% | -158M 13.66% | -356M 125.32% | -158M 55.62% | -187M 18.35% | -182M 2.67% | -172M 5.49% | -336M 95.35% | 1M 100.30% | 1M 0% | -8.01B 801,400% | 1M 100.01% | -20.69B 2,068,800% | 16.34B 179.01% | -14.15B 186.57% | 24.21B 271.08% | 1.89B - | |||
net cash used for investing activites | -318M - | -365M 14.78% | -278M 23.84% | -77M 72.30% | 76M 198.70% | -420M 652.63% | -21M 95% | -21M 0% | 130M 719.05% | -119M 191.54% | 672M 664.71% | -211M 131.40% | 2.83B 1,440.28% | -274M 109.69% | -60M 78.10% | -374M 523.33% | -572M 52.94% | -219M 61.71% | -5.42B 2,377.17% | -419M 92.28% | -596M 42.24% | -235M 60.57% | 1.24B 627.66% | -347M 127.98% | -507M 46.11% | -288M 43.20% | -271M 5.90% | -403M 48.71% | -301M 25.31% | -263M 12.62% | -249M 5.32% | -262M 5.22% | -789M 201.15% | 39M 104.94% | 535M 1,271.79% | -127M 123.74% | 203M 259.84% | -455M 324.14% | -290M 36.26% | -317M 9.31% | -267M 15.77% | 36.96B 13,943.07% | -39.61B 207.17% | -12.20B 69.21% | |
debt repayment | -6.82B - | -5.25B 23.11% | -510M 90.28% | -4M 99.22% | -10.93B - | -12M - | -2.18B - | -3.72B - | -6.31B 69.69% | -10.59B - | -9.85B 7.06% | -21.39B 117.29% | -10.15B 52.54% | -2.85B 71.96% | -10.93B 283.77% | -9.60B 12.10% | -319M 96.68% | -80M 74.92% | -28.29B 35,256.25% | -6.70B 76.31% | |||||||||||||||||||||||||
common stock issued | 5.54B - | -2M - | 5.53B - | 1M - | 2.97B - | ||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -2.13B - | -1.04B 51.22% | -1.39B 33.62% | -2.17B 56.60% | -2.31B 6.35% | -2.21B 4.16% | -1.67B 24.71% | -3.28B 96.88% | -2.55B 22.43% | -2.46B 3.26% | -2.37B 3.65% | -2.46B 3.79% | -2.71B 9.95% | -281M 89.62% | -794M - | -1.37B 72.54% | -1.61B 17.88% | ||||||||||||||||||||||||||||
dividends paid | -2.00B - | -1M 99.95% | -5.49B - | -1M - | -1M 0% | -7.76B 775,700% | -8.33B - | -8.85B - | -1M 99.99% | -7.25B - | -17M 99.77% | -10M 41.18% | -16M 60% | -1.71B - | -1.71B - | -164M - | -6.01B - | -6.43B - | -6.35B - | ||||||||||||||||||||||||||
other financing activites | 8.38B - | -933M 111.14% | -24.39B 2,514.04% | -52M - | -5.21B 9,925% | -2.00B 61.71% | 3.73B 286.62% | -366M 109.83% | -325M - | -324M - | 5.10B 1,675.31% | -358M 107.01% | -34M 90.50% | -403M 1,085.29% | -34M 91.56% | 4.39B 13,017.65% | -34M 100.77% | 25.46B 74,976.47% | 40.43B 58.81% | 5.50B 86.40% | 12.51B 127.56% | 8.24B 34.11% | 9.82B 19.15% | -6.15B 162.62% | 17.15B 378.78% | -367M 102.14% | 5.38B 1,565.12% | 7.86B 46.22% | 451M 94.26% | -3.36B 844.12% | 6.47B 292.94% | 7.68B 18.64% | 21.41B 178.64% | -148M 100.69% | 8.53B 5,863.51% | 7.28B 14.71% | -154M 102.12% | 6.17B 4,105.84% | -20.07B - | ||||||
net cash used provided by financing activities | 8.38B - | 2.61B 68.88% | -24.39B 1,035.56% | -2M 99.99% | -52M 2,500% | -5.18B 9,863.46% | -2.00B 61.47% | 1.60B 180.01% | -1.41B 187.98% | -9.14B 550.89% | -2.50B 72.70% | -2.31B 7.49% | 432M 118.70% | -11.72B 2,812.73% | -8.89B 24.17% | -3.09B 65.23% | -2.87B 7.12% | -11.26B 292.30% | 1.93B 117.12% | -2.74B 242.22% | 14.25B 619.66% | 33.18B 132.85% | 5.48B 83.48% | 12.50B 128.08% | 8.22B 34.28% | 9.82B 19.56% | -6.15B 162.62% | 17.15B 378.78% | -2.55B 114.85% | 3.67B 244.05% | 4.14B 12.95% | -5.86B 241.36% | -3.36B 42.71% | -5.82B 73.51% | -2.16B 62.85% | -151M 93.02% | -10.30B 6,721.19% | 5.68B 155.17% | -3.65B 164.24% | -15.77B 331.91% | 5.85B 137.10% | -60.18B 1,128.77% | 36.55B 160.73% | -21.34B 158.37% | |
effect of forex changes on cash | -1M - | 1M 200% | 2.28B 227,600% | -2.27B 199.78% | -1.38B 39.39% | -706M 48.73% | 184M 126.06% | -106M 157.61% | -2.67B 2,418.87% | -476M 82.17% | -779M 63.66% | -426M 45.31% | 703M 265.02% | 319M 54.62% | -203M 163.64% | 1.72B 949.26% | -1.51B 187.53% | 856M 156.73% | 945M 10.40% | -2.73B 388.89% | 156M 105.71% | -611M 491.67% | 950M 255.48% | 1.87B 97.26% | 190M 89.86% | -423M 322.63% | 993M 334.75% | -241M 124.27% | -819M 239.83% | -1.22B 48.96% | -1.04B 14.59% | 296M 128.41% | 495M 67.23% | 163M 67.07% | -160M 198.16% | 409M 355.63% | |||||||||
net change in cash | -45.20B - | 19.09B 142.25% | -39.39B 306.28% | -9.84B 75.03% | 173M 101.76% | 112.74B 65,068.21% | 53.66B 52.41% | -68.31B 227.32% | -62.79B 8.08% | 16.48B 126.25% | 46.73B 183.52% | 76.55B 63.80% | -21.53B 128.12% | 91.52B 525.10% | 15.58B 82.98% | -26.07B 267.38% | 35.73B 237.06% | -21.89B 161.27% | -59.81B 173.18% | -23.36B 60.95% | -43.69B 87.05% | 12.59B 128.81% | 15.22B 20.90% | -77.63B 610.12% | -15.41B 80.15% | 66.24B 529.96% | 36.73B 44.54% | 12.77B 65.24% | 85.54B 569.83% | -590M 100.69% | -20.45B 3,365.76% | -54.38B 165.92% | 37.52B 169.00% | -29.04B 177.38% | -12.05B 58.51% | 8.41B 169.86% | -97.80B 1,262.21% | 108.33B 210.76% | -8.95B 108.26% | 65.44B 831.64% | -31.75B 148.51% | -17.12B 46.08% | -228M 98.67% | -18.66B 8,082.89% | |
cash at beginning of period | 218.70B - | 173.50B 20.67% | 192.59B 11.01% | 153.21B 20.45% | 143.37B 6.42% | 143.54B 0.12% | 256.28B 78.54% | 309.94B 20.94% | 241.63B 22.04% | 178.84B 25.99% | 195.32B 9.22% | 242.05B 23.93% | 318.61B 31.63% | 296.83B 6.84% | 388.35B 30.83% | 403.93B 4.01% | 377.86B 6.45% | 413.59B 9.46% | 391.70B 5.29% | 331.89B 15.27% | 308.53B 7.04% | 264.84B 14.16% | 277.42B 4.75% | 292.64B 5.49% | 215.01B 26.53% | 199.61B 7.17% | 265.85B 33.18% | 302.58B 13.82% | 315.35B 4.22% | 400.89B 27.12% | 400.30B 0.15% | 379.85B 5.11% | 325.48B 14.31% | 363.00B 11.53% | 333.96B 8.00% | 321.92B 3.61% | 330.33B 2.61% | 232.53B 29.61% | 340.86B 46.59% | 331.91B 2.62% | 397.36B 19.72% | 365.61B 7.99% | |||
cash at end of period | 173.50B - | 192.59B 11.01% | 153.21B 20.45% | 143.37B 6.42% | 143.54B 0.12% | 256.28B 78.54% | 309.94B 20.94% | 241.63B 22.04% | 178.84B 25.99% | 195.32B 9.22% | 242.05B 23.93% | 318.61B 31.63% | 297.08B 6.76% | 388.35B 30.72% | 403.93B 4.01% | 377.86B 6.45% | 413.59B 9.46% | 391.70B 5.29% | 331.89B 15.27% | 308.53B 7.04% | 264.84B 14.16% | 277.42B 4.75% | 292.64B 5.49% | 215.01B 26.53% | 199.61B 7.17% | 265.85B 33.18% | 302.58B 13.82% | 315.35B 4.22% | 400.89B 27.12% | 400.30B 0.15% | 379.85B 5.11% | 325.48B 14.31% | 363.00B 11.53% | 333.96B 8.00% | 321.92B 3.61% | 330.33B 2.61% | 232.53B 29.61% | 340.86B 46.59% | 331.91B 2.62% | 397.36B 19.72% | 365.61B 7.99% | 348.49B 4.68% | -228M 100.07% | -18.66B 8,082.89% | |
operating cash flow | -53.26B - | 16.85B 131.64% | -14.72B 187.36% | -9.76B 33.73% | 149M 101.53% | 118.34B 79,324.16% | 55.67B 52.95% | -69.89B 225.54% | -63.79B 8.73% | 28.02B 143.92% | 49.94B 78.21% | 79.78B 59.77% | -24.97B 131.30% | 103.62B 514.92% | 26.95B 74.00% | -22.13B 182.13% | 39.95B 280.53% | -9.99B 125.00% | -57.02B 470.86% | -20.52B 64.01% | -57.14B 178.50% | -22.08B 61.36% | 10.01B 145.31% | -90.64B 1,005.82% | -24.06B 73.45% | 59.43B 347.02% | 43.00B 27.65% | -3.36B 107.82% | 87.44B 2,699.14% | -5.87B 106.71% | -24.53B 317.92% | -47.83B 94.98% | 40.67B 185.03% | -23.01B 156.57% | -9.60B 58.28% | 9.91B 203.27% | -86.66B 974.22% | 102.80B 218.63% | -5.50B 105.35% | 81.37B 1,579.69% | -37.17B 145.68% | 5.69B 115.32% | 2.83B 50.25% | 14.87B 424.99% | |
capital expenditure | -345M - | -115M 66.67% | -177M 53.91% | -53M 70.06% | -73M 37.74% | -108M 47.95% | -185M 71.30% | -219M 18.38% | -492M 124.66% | -186M 62.20% | -233M 25.27% | -244M 4.72% | -381M 56.15% | -275M 27.82% | -442M 60.73% | -376M 14.93% | -552M 46.81% | -222M 59.78% | -426M 91.89% | -421M 1.17% | -600M 42.52% | -236M 60.67% | -432M 83.05% | -348M 19.44% | -528M 51.72% | -293M 44.51% | -278M 5.12% | -405M 45.68% | -304M 24.94% | -267M 12.17% | -250M 6.37% | -265M 6% | -789M 197.74% | -523M 33.71% | -219M 58.13% | -128M 41.55% | -516M 303.13% | -458M 11.24% | -292M 36.24% | -362M 23.97% | -269M 25.69% | -239M 11.15% | -318M 33.05% | -60M 81.13% | |
free cash flow | -53.60B - | 16.74B 131.23% | -14.90B 189.01% | -9.81B 34.16% | 76M 100.77% | 118.23B 155,471.05% | 55.49B 53.07% | -70.11B 226.35% | -64.28B 8.31% | 27.84B 143.30% | 49.70B 78.56% | 79.54B 60.02% | -25.36B 131.88% | 103.35B 507.60% | 26.50B 74.35% | -22.51B 184.92% | 39.40B 275.07% | -10.21B 125.91% | -57.44B 462.62% | -20.94B 63.55% | -57.74B 175.76% | -22.32B 61.35% | 9.57B 142.90% | -90.98B 1,050.32% | -24.59B 72.98% | 59.14B 340.52% | 42.72B 27.76% | -3.77B 108.82% | 87.13B 2,411.78% | -6.14B 107.04% | -24.78B 303.81% | -48.10B 94.08% | 39.88B 182.92% | -23.53B 159.00% | -9.82B 58.28% | 9.79B 199.66% | -87.18B 990.92% | 102.34B 217.40% | -5.79B 105.66% | 81.01B 1,498.83% | -37.44B 146.22% | 5.46B 114.57% | 2.52B 53.90% | 14.81B 488.99% |
All numbers in (except ratios and percentages)