COM:DANSKEBANK
Danske Bank
- Stock
Last Close
203.50
22/11 10:49
Market Cap
176.56B
Beta: -
Volume Today
599.07K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 8.89B - | 3.95B 55.61% | 13.12B 232.48% | 19.86B 51.32% | 20.90B 5.25% | 14.86B 28.89% | 15.07B 1.41% | 4.59B 69.55% | 12.92B 181.54% | -5.07B 139.23% | 26.68B 626.48% | |
depreciation and amortization | 2.57B - | 2.54B 1.20% | 2.78B 9.44% | 2.97B 6.72% | 3.48B 17.28% | 4.01B 15.16% | 7.59B 89.30% | 6.30B 16.95% | 4.88B 22.65% | 4.71B 3.49% | 4.24B 9.82% | |
deferred income tax | 227.23B - | 21.42B 90.57% | 14.69B 31.42% | 95.71B 551.51% | ||||||||
stock based compensation | 171M - | 150M 12.28% | 93M 38% | 90M 3.23% | 108M 20% | 148M 37.04% | 57M 61.49% | |||||
change in working capital | -145.72B - | 171.52B 217.71% | -56.59B 132.99% | -125.51B 121.78% | 110.96B 188.41% | |||||||
accounts receivables | ||||||||||||
inventory | ||||||||||||
accounts payables | ||||||||||||
other working capital | ||||||||||||
other non cash items | -148.47B - | -36.01B 75.75% | 127.15B 453.12% | 29.55B 76.76% | 21.02B 28.87% | -163.63B 878.56% | -231.04B 41.20% | -17.44B 92.45% | -13.61B 21.99% | -79.26B 482.48% | -383M 99.52% | |
net cash provided by operating activities | -122.19B - | -7.48B 93.88% | 40.33B 639.49% | 132.76B 229.18% | 148.39B 11.77% | -144.66B 197.49% | -126.77B 12.37% | 186.51B 247.12% | -37.56B 120.14% | -109.36B 191.14% | 141.50B 229.39% | |
investments in property plant and equipment | -378M - | -288M 23.81% | -623M 116.32% | -1.67B 167.90% | -1.54B 7.49% | -1.28B 17.10% | -1.57B 22.73% | -1.39B 11.78% | -1.38B 0.36% | |||
acquisitions net | 1.68B - | 5M 99.70% | 8M 60% | 2.03B 25,300% | 45M 97.79% | |||||||
purchases of investments | -25.98B - | -152.39B 486.66% | -7.01B 95.40% | -6.48B 7.51% | -9.22B 42.34% | |||||||
sales maturities of investments | 25.98B - | 152.39B 486.66% | 48.98B 67.86% | 49.99B 2.05% | 3.51B 92.98% | |||||||
other investing activites | -345M - | -3M 99.13% | 46M 1,633.33% | 3.46B 7,417.39% | -657M 119.00% | -4.99B 659.51% | 12M 100.24% | 12M 0% | -41.98B 349,908.33% | -43.50B 3.64% | 5.72B 113.16% | |
net cash used for investing activites | -792M - | -644M 18.69% | -332M 48.45% | 3.17B 1,054.82% | -1.28B 140.38% | -6.66B 420.23% | 151M 102.27% | -1.26B 936.42% | -1.56B 23.75% | 650M 141.59% | -1.33B 304.46% | |
debt repayment | -5.21B - | -12.58B - | -10.93B 13.11% | -3.47B 68.27% | -2.18B 37.12% | -10.03B 359.95% | -30.59B 205.08% | -23.70B 22.54% | ||||
common stock issued | 5.54B - | 5.53B 0.22% | 2.97B 46.26% | 3B - | 5.42B 80.63% | |||||||
common stock repurchased | -5B - | -8.08B 61.66% | -9.96B 23.20% | -7.83B 21.42% | -5.60B - | -3B 46.43% | -5.42B 80.63% | |||||
dividends paid | -2B - | -5.49B 174.70% | -7.76B 41.21% | -8.33B 7.40% | -8.85B 6.23% | -7.24B 18.21% | -1.71B - | -1.71B 0.18% | -6.01B 252.55% | |||
other financing activites | 229M - | -25.38B 11,181.22% | 3.19B 112.59% | -649M 120.32% | 4.30B 762.71% | 29.78B 592.40% | 70.08B 135.34% | 26.05B 62.83% | 10.33B 60.33% | 13.86B 34.10% | 21.82B 57.45% | |
net cash used provided by financing activities | 229M - | -21.84B 9,635.81% | -6.99B 68.01% | -13.52B 93.56% | -26.57B 96.49% | 2.18B 108.19% | 59.38B 2,628.72% | 18.27B 69.23% | -1.40B 107.67% | -18.44B 1,215.99% | -7.89B 57.22% | |
effect of forex changes on cash | 2.28B - | -4.17B 283.18% | -4.03B 3.36% | 393M 109.75% | 2.02B 412.98% | -2.23B 210.86% | 2.63B 217.85% | -3.32B 226.12% | 794M 123.90% | |||
net change in cash | -122.76B - | -29.96B 75.60% | 35.29B 217.81% | 118.24B 235.04% | 116.52B 1.46% | -148.76B 227.67% | -65.23B 56.15% | 201.28B 408.58% | -37.89B 118.83% | -130.47B 244.31% | 133.08B 202.00% | |
cash at beginning of period | 296.26B - | 173.50B 41.44% | 143.54B 17.27% | 178.84B 24.59% | 297.08B 66.12% | 413.59B 39.22% | 264.84B 35.97% | 199.61B 24.63% | 400.89B 100.84% | 363.00B 9.45% | 232.53B 35.94% | |
cash at end of period | 173.50B - | 143.54B 17.27% | 178.84B 24.59% | 297.08B 66.12% | 413.59B 39.22% | 264.84B 35.97% | 199.61B 24.63% | 400.89B 100.84% | 363.00B 9.45% | 232.53B 35.94% | 365.61B 57.23% | |
operating cash flow | -122.19B - | -7.48B 93.88% | 40.33B 639.49% | 132.76B 229.18% | 148.39B 11.77% | -144.66B 197.49% | -126.77B 12.37% | 186.51B 247.12% | -37.56B 120.14% | -109.36B 191.14% | 141.50B 229.39% | |
capital expenditure | -617M - | -418M 32.25% | -1.00B 140.19% | -1.04B 3.98% | -1.65B 57.57% | -1.67B 1.46% | -1.54B 7.49% | -1.28B 17.10% | -1.57B 22.73% | -1.39B 11.78% | -1.38B 0.36% | |
free cash flow | -122.81B - | -7.89B 93.57% | 39.33B 598.20% | 131.72B 234.93% | 146.75B 11.41% | -146.33B 199.72% | -128.32B 12.31% | 185.23B 244.35% | -39.13B 121.13% | -110.74B 182.99% | 140.12B 226.53% |
All numbers in (except ratios and percentages)