COM:DANSKEBANK
Danske Bank
- Stock
Last Close
203.50
22/11 11:09
Market Cap
176.56B
Beta: -
Volume Today
614.48K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | ||||||||||||
average payables | 43.10B - | 40.45B 6.15% | 35.58B 12.03% | 31.01B 12.84% | 31.55B 1.74% | 33.46B 6.05% | 34.90B 4.29% | 37.47B 7.38% | 43.28B 15.50% | 45.27B 4.59% | 44.70B 1.25% | |
average receivables | 22.50B - | 13.90B 38.24% | 5.54B 60.15% | 5.02B 9.42% | 5.11B 1.93% | 3.06B 40.23% | 914.50M 70.08% | 2.17B 137.18% | 3.53B 62.68% | 3.98B 12.65% | 5.88B 47.97% | |
book value per share | 145.56 - | 153.19 5.24% | 162.79 6.26% | 174.06 6.93% | 183.80 5.59% | 187.41 1.96% | 199.58 6.49% | 197.72 0.93% | 207.07 4.73% | 188.25 9.09% | 204.61 8.69% | |
capex per share | -0.62 - | -0.42 32.17% | -1.02 142.99% | -1.09 7.33% | -1.80 64.76% | -1.92 6.61% | -1.81 5.66% | -1.50 16.98% | -1.84 22.70% | -1.63 11.60% | -1.61 1.21% | |
capex to depreciation | -0.42 - | -0.20 51.13% | -0.20 0.17% | -0.32 58.68% | -0.29 8.59% | -0.33 10.49% | ||||||
capex to operating cash flow | 0.01 - | 0.06 1,007.32% | -0.02 144.52% | -0.01 68.41% | -0.01 40.97% | 0.01 204.07% | 0.01 5.57% | -0.01 156.35% | 0.04 709.41% | 0.01 69.70% | -0.01 177.01% | |
capex to revenue | -0.01 - | -0.01 38.52% | -0.02 139.64% | -0.02 0.72% | -0.03 50.57% | -0.04 9.12% | -0.03 6.16% | -0.03 18.20% | -0.03 20.41% | -0.03 6.04% | -0.02 21.61% | |
cash per share | 97.37 - | 97.76 0.40% | 153.93 57.46% | 265.11 72.23% | 393.78 48.53% | 241.33 38.71% | 211.94 12.18% | 412.78 94.76% | 382.97 7.22% | 233.07 39.14% | 323.50 38.80% | |
days of inventory on hand | ||||||||||||
days payables outstanding | ||||||||||||
days sales outstanding | 187.58 - | 49.44 73.64% | 38.01 23.11% | 39.80 4.71% | 36.60 8.05% | 8.62 76.45% | 5.82 32.47% | 28.34 386.90% | 26.59 6.16% | 36.94 38.92% | 46.91 27.00% | |
debt to assets | 0.31 - | 0.30 3.09% | 0.33 12.14% | 0.33 0.43% | 0.34 1.44% | 0.31 9.21% | 0.31 2.84% | 0.29 9.25% | 0.30 4.10% | 0.27 8.16% | 0.29 7.10% | |
debt to equity | 6.80 - | 6.71 1.36% | 6.83 1.81% | 6.94 1.68% | 7.09 2.06% | 6.70 5.41% | 6.94 3.50% | 6.95 0.22% | 6.62 4.82% | 6.41 3.22% | 6.27 2.09% | |
dividend yield | 0.01 - | 0.03 150.65% | 0.04 26.29% | 0.04 0.89% | 0.08 110.49% | 0.08 0.43% | 0.02 - | 0.01 17.71% | 0.04 166.04% | |||
earnings yield | 0.06 - | 0.02 59.80% | 0.07 211.50% | 0.10 35.33% | 0.09 2.87% | 0.13 39.26% | 0.16 24.92% | 0.05 67.34% | 0.13 150.82% | -0.04 132.34% | 0.14 416.59% | |
enterprise value | 1.02T - | 1.10T 7.78% | 1.13T 3.00% | 1.11T 1.89% | 1.05T 4.88% | 996.54B 5.48% | 1.09T 9.80% | 906.78B 17.13% | 939.23B 3.58% | 945.47B 0.66% | 979.34B 3.58% | |
enterprise value over ebitda | 20.02 - | 25.67 28.25% | 24.10 6.13% | 19.93 17.31% | 17.99 9.72% | 18.43 2.43% | 51.10 177.28% | 71.92 40.75% | 43.79 39.11% | 17.62 59.77% | 31.67 79.74% | |
ev to operating cash flow | -8.33 - | -146.71 1,661.63% | 28.01 119.09% | 8.35 70.20% | 7.10 14.90% | -6.89 196.96% | -8.63 25.30% | 4.86 156.33% | -25.00 614.29% | -8.65 65.42% | 6.92 180.05% | |
ev to sales | 24.28 - | 23.75 2.18% | 24.40 2.77% | 23.19 4.98% | 21.08 9.10% | 21.43 1.66% | 23.87 11.38% | 19.52 18.23% | 19.83 1.62% | 21.26 7.21% | 17.33 18.51% | |
free cash flow per share | -122.73 - | -7.90 93.56% | 39.81 604.01% | 137.61 245.69% | 160.30 16.49% | -167.96 204.78% | -150.19 10.58% | 217.11 244.56% | -45.86 121.12% | -130.04 183.57% | 163.14 225.45% | |
free cash flow yield | -0.99 - | -0.05 95.22% | 0.21 554.59% | 0.64 199.54% | 0.66 2.81% | -1.31 297.59% | -1.39 6.76% | 2.16 254.83% | -0.41 118.82% | -0.95 133.28% | 0.90 195.48% | |
graham net net | -2.97K - | -3.20K 7.86% | -3.01K 5.83% | -3.20K 6.09% | -3.28K 2.78% | -3.68K 11.96% | -3.99K 8.49% | -4.20K 5.34% | -4.02K 4.37% | -3.99K 0.64% | -3.86K 3.44% | |
graham number | 152.60 - | 115.13 24.55% | 220.57 91.57% | 285.04 29.23% | 307.27 7.80% | 266.63 13.23% | 281.46 5.56% | 154.69 45.04% | 265.59 71.69% | 158.77 40.22% | 337.59 112.63% | |
income quality | -12.15 - | -0.95 92.15% | 2.27 337.97% | 5.24 130.57% | 5.64 7.82% | -7.49 232.64% | -9.17 22.50% | 29.59 422.57% | -2.27 107.66% | 47.88 2,212.28% | 5.30 88.92% | |
intangibles to total assets | 0.01 - | 0.00 49.05% | 0.00 39.38% | 0.00 1.34% | 0.00 4.03% | 0.00 54.69% | 0.00 22.31% | 0.00 12.27% | 0.00 4.81% | 0.00 19.33% | 0.00 11.04% | |
interest coverage | 1.26 - | 1.24 1.67% | 1.67 34.80% | 1.93 15.21% | 1.92 0.57% | 1.63 15.10% | 0.33 79.75% | 0.17 47.23% | 0.54 208.21% | 0.96 78.18% | 0.56 40.99% | |
interest debt per share | 1.03K - | 1.06K 3.11% | 1.14K 7.40% | 1.24K 8.68% | 1.33K 7.82% | 1.29K 3.17% | 1.43K 11.01% | 1.42K 1.15% | 1.41K 0.75% | 1.27K 10.00% | 1.34K 5.71% | |
inventory turnover | ||||||||||||
invested capital | 6.80 - | 6.71 1.36% | 6.83 1.81% | 6.94 1.68% | 7.09 2.06% | 6.70 5.41% | 6.94 3.50% | 6.95 0.22% | 6.62 4.82% | 6.41 3.22% | 6.27 2.09% | |
market cap | 124.48B - | 167.32B 34.41% | 183.37B 9.59% | 205.04B 11.81% | 222.17B 8.36% | 112.13B 49.53% | 92.10B 17.86% | 85.87B 6.77% | 96.39B 12.25% | 116.93B 21.31% | 154.95B 32.52% | |
net current asset value | -2.96T - | -3.20T 7.88% | -2.98T 6.91% | -3.06T 2.79% | -3.01T 1.71% | -3.20T 6.59% | -3.41T 6.40% | -3.58T 5.16% | -3.43T 4.35% | -3.40T 0.85% | -3.31T 2.63% | |
net debt to ebitda | 17.57 - | 21.76 23.83% | 20.19 7.22% | 16.24 19.55% | 14.20 12.57% | 16.35 15.18% | 46.80 186.14% | 65.11 39.14% | 39.30 39.64% | 15.44 60.71% | 26.66 72.65% | |
net income per share | 7.11 - | 3.85 45.91% | 13.28 245.37% | 20.75 56.19% | 22.83 10.05% | 16.86 26.15% | 17.64 4.63% | 5.38 69.51% | 15.14 181.47% | -5.95 139.31% | 24.75 515.97% | |
operating cash flow per share | -122.11 - | -7.48 93.87% | 40.82 645.78% | 138.70 239.76% | 162.10 16.87% | -166.05 202.43% | -148.38 10.64% | 218.61 247.33% | -44.02 120.13% | -128.41 191.73% | 164.75 228.29% | |
payables turnover | ||||||||||||
receivables turnover | 1.95 - | 7.38 279.42% | 9.60 30.06% | 9.17 4.50% | 9.97 8.76% | 42.35 324.67% | 62.72 48.08% | 12.88 79.46% | 13.73 6.57% | 9.88 28.02% | 7.78 21.26% | |
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.00 - | 0.00 49.67% | 0.00 257.53% | 0.01 43.03% | 0.01 3.59% | 0.00 30.41% | 0.00 2.44% | 0.00 72.14% | 0.00 193.98% | -0.00 141.01% | 0.01 518.56% | |
revenue per share | 41.89 - | 46.21 10.31% | 46.86 1.40% | 49.93 6.56% | 54.64 9.42% | 53.38 2.31% | 53.66 0.53% | 54.46 1.49% | 55.50 1.90% | 52.21 5.92% | 65.80 26.03% | |
roe | 0.05 - | 0.03 48.61% | 0.08 225.02% | 0.12 46.07% | 0.12 4.22% | 0.09 27.57% | 0.09 1.74% | 0.03 69.22% | 0.07 168.76% | -0.03 143.24% | 0.12 482.72% | |
roic | 0.03 - | 0.02 44.38% | 0.03 54.83% | 0.03 20.39% | 0.03 3.02% | 0.03 5.70% | 0.01 63.20% | 0.00 69.28% | 0.01 180.58% | 0.09 853.42% | 0.02 81.82% | |
sales general and administrative to revenue | 0.23 - | 0.19 15.80% | 0.18 8.43% | 0.17 6.32% | 0.17 2.57% | 0.17 0.67% | 0.20 19.70% | 0.21 3.16% | 0.18 12.89% | 0.20 6.70% | 0.14 26.41% | |
shareholders equity per share | 145.56 - | 153.19 5.24% | 162.79 6.26% | 174.06 6.93% | 183.80 5.59% | 187.41 1.96% | 199.58 6.49% | 197.72 0.93% | 207.07 4.73% | 188.25 9.09% | 204.61 8.69% | |
stock based compensation to revenue | ||||||||||||
tangible asset value | 125.02B - | 141.87B 13.48% | 154.32B 8.78% | 159.82B 3.56% | 161.08B 0.78% | 152.05B 5.60% | 161.34B 6.11% | 159.89B 0.90% | 167.88B 5.00% | 153.52B 8.56% | 169.68B 10.53% | |
tangible book value per share | 124.93 - | 141.94 13.61% | 156.20 10.05% | 166.97 6.89% | 175.96 5.38% | 174.53 0.82% | 188.85 8.21% | 187.42 0.76% | 196.74 4.97% | 180.27 8.37% | 197.55 9.59% | |
working capital | 77.78B - | 64.28B 17.35% | 125.43B 95.14% | 228.43B 82.11% | 332.94B 45.76% | 176.98B 46.84% | 146.39B 17.28% | 316.24B 116.03% | 283.22B 10.44% | 159.48B 43.69% | 239.21B 49.99% |
All numbers in (except ratios and percentages)