COM:DEEZER
Deezer
- Stock
Last Close
1.30
21/11 16:35
Market Cap
221.36M
Beta: -
Volume Today
4.79K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|
net income | -22.06M - | -27.18M 23.19% | -83.10M 205.81% | -95.36M 14.75% | -123.26M 29.25% | -168.48M 36.69% | -57.67M 65.77% | |
depreciation and amortization | -15.99M - | 6.22M 138.90% | 6.62M 6.46% | 9.91M 49.59% | 11.85M 19.63% | 8.78M 25.93% | 16.32M 85.87% | |
deferred income tax | 2.85M - | 2.02M 29.22% | 10.30M 409.90% | -1.45M 114.07% | ||||
stock based compensation | 4.01M - | 8.79M 119.19% | 32.16M 266.14% | 88.23M 174.32% | ||||
change in working capital | 11.23M - | 16.42M 46.17% | 28.01M 70.61% | 65.02M 132.11% | 36.66M 43.61% | 24.41M 33.42% | -8.05M 133.00% | |
accounts receivables | -263K - | -20.71M 7,774.90% | -31.95M 54.27% | |||||
inventory | ||||||||
accounts payables | 36.92M - | 45.12M 22.20% | 23.90M 47.04% | |||||
other working capital | ||||||||
other non cash items | -778K - | 1.68M 316.20% | 246K 85.37% | 694K 182.11% | 638K 8.07% | -278K 143.57% | 10.73M 3,957.91% | |
net cash provided by operating activities | -27.60M - | -2.85M 89.67% | -41.36M 1,350.18% | -8.93M 78.40% | -31.64M 254.14% | -48.78M 54.17% | -38.68M 20.71% | |
investments in property plant and equipment | -937K - | -2.07M 120.70% | -2.38M 15.04% | -6.74M 183.48% | -2.05M 69.54% | -3.05M 48.64% | -2.10M 31.38% | |
acquisitions net | -663K - | -3.94M 494.72% | -7.27M 84.35% | 7.24M 199.63% | 16K 99.78% | |||
purchases of investments | -256K - | -89K 65.23% | -5.77M 6,380.90% | -78K 98.65% | -543K 596.15% | -7.24M 1,233.70% | ||
sales maturities of investments | 663K - | 3.94M 494.72% | 240K 93.91% | 12K 95% | 102K 750% | |||
other investing activites | 80K - | -229K 386.25% | 663K 389.52% | 3.94M 494.72% | 282.12M - | |||
net cash used for investing activites | -1.11M - | -2.39M 114.38% | -7.48M 213.66% | -2.88M 61.53% | -9.63M 234.35% | 279.08M 2,999.19% | -1.98M 100.71% | |
debt repayment | -25M - | -251.57M 906.28% | -4.42M 98.24% | |||||
common stock issued | 11K - | 196K 1,681.82% | 13.43M 6,754.08% | 5.13M - | 105.17M 1,952% | |||
common stock repurchased | -238K - | -390K - | -44K 88.72% | |||||
dividends paid | ||||||||
other financing activites | 307K - | 337K 9.77% | -5.56M 1,748.96% | -7.86M 41.43% | 43.71M 656.15% | -5.71M 113.06% | -5.28M 7.45% | |
net cash used provided by financing activities | 318K - | 533K 67.61% | 7.88M 1,377.86% | -8.10M 202.79% | 23.83M 394.34% | -152.50M 739.87% | -9.74M 93.61% | |
effect of forex changes on cash | -68K - | -1.49M 2,095.59% | 89K 105.96% | 716K 704.49% | 392K 45.25% | |||
net change in cash | -28.39M - | -4.71M 83.43% | -41.03M 771.95% | -21.40M 47.84% | -17.34M 18.97% | 78.51M 552.71% | -50.01M 163.69% | |
cash at beginning of period | 66.32M - | 37.92M 42.81% | 114.88M 202.91% | 73.84M 35.72% | 52.44M 28.98% | 35.10M 33.07% | 113.61M 223.70% | |
cash at end of period | 37.92M - | 33.22M 12.41% | 73.84M 122.29% | 52.44M 28.98% | 35.10M 33.07% | 113.61M 223.70% | 63.60M 44.01% | |
operating cash flow | -27.60M - | -2.85M 89.67% | -41.36M 1,350.18% | -8.93M 78.40% | -31.64M 254.14% | -48.78M 54.17% | -38.68M 20.71% | |
capital expenditure | -937K - | -2.07M 120.70% | -2.38M 15.04% | -6.74M 183.48% | -2.05M 69.54% | -3.05M 48.64% | -2.10M 31.38% | |
free cash flow | -28.53M - | -4.92M 82.76% | -43.74M 788.98% | -15.68M 64.15% | -33.69M 114.91% | -51.83M 53.83% | -40.77M 21.34% |
All numbers in (except ratios and percentages)