DEVO
COM:DEVOLVERDIGITAL
Devolver Digital
- Stock
Last Close
25.50
22/11 13:32
Market Cap
1.92M
Beta: -
Volume Today
14K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.25M - | 1.25M 0% | 1.25M 0% | 1.25M 0% | 1.43M 14.86% | 1.43M 0% | 1.43M 0% | 1.43M 0% | 2.47M 72.53% | 2.47M 0% | 2.47M 0% | 2.47M 0% | 4.58M 85.03% | 4.58M 0% | 4.58M 0% | 18.30M 300% | 3.97M 78.29% | 7.44M 87.19% | 3.97M 46.58% | 17.84M 348.85% | 13.96M 21.75% | 13.96M 0% | 16.92M 21.22% | 16.92M 0% | 17.70M 4.62% | 17.70M 0% | 24.46M 38.18% | 24.46M 0% | |
accumulated other comprehensive income loss | -1.50K - | -1.50K 0% | -1.50K 0% | -1.50K 0% | -10.75K - | -10.75K 0% | -10.75K 0% | -47.50K - | -47.50K - | -2.43M - | -35.12M - | -35.12M 0% | |||||||||||||||||
cash and cash equivalents | 1.33M - | 1.33M 0% | 1.33M 0% | 1.33M 0% | 1.87M 40.57% | 1.87M 0% | 1.87M 0% | 1.87M 0% | 3.11M 66.36% | 3.11M 0% | 3.11M 0% | 3.11M 0% | 10.88M 250.42% | 10.88M 0% | 10.88M 0% | 43.53M 300% | 21.56M 50.47% | 66.80M 209.84% | 21.56M 67.73% | 86.24M 300% | 74.18M 13.99% | 74.18M 0% | 79.49M 7.17% | 79.49M 0% | 64.76M 18.53% | 64.76M 0.00% | 42.65M 34.14% | 42.65M 0% | |
cash and short term investments | 1.33M - | 1.33M 0% | 1.33M 0% | 1.33M 0% | 1.87M 40.57% | 1.87M 0% | 1.87M 0% | 1.87M 0% | 3.11M 66.36% | 3.11M 0% | 3.11M 0% | 3.11M 0% | 10.88M 250.42% | 10.88M 0% | 10.88M 0% | 43.53M 300% | 21.56M 50.47% | 66.80M 209.84% | 21.56M 67.73% | 86.24M 300% | 74.18M 13.99% | 74.18M 0% | 79.49M 7.17% | 79.49M 0% | 64.76M 18.53% | 64.76M 0.00% | 42.65M 34.14% | 42.65M 0% | |
common stock | 250 - | 250 0% | 250 0% | 250 0% | 250 0% | 250 0% | 250 0% | 250 0% | 250 0% | 250 0% | 250 0% | 250 0% | 250 0% | 250 0% | 250 0% | 1K 300% | 11K 1,000% | 1K 90.91% | 11K 1,000% | 44K 300% | 44K 0% | 44K 0% | 45K 2.27% | 45K 0% | 45K 0% | 45K 0% | 45K 0% | 45K 0% | |
deferred revenue | |||||||||||||||||||||||||||||
deferred revenue non current | |||||||||||||||||||||||||||||
deferrred tax liabilities non current | 25.25K - | 25.25K 0% | 25.25K 0% | 25.25K 0% | 42.75K 69.31% | 42.75K 0% | 42.75K 0% | 42.75K 0% | 2.33M - | 382K 83.60% | 2.33M 509.69% | 9.32M 300% | 9.32M - | 1.05M - | 1.05M - | ||||||||||||||
goodwill | 39.75K - | 39.75K 0% | 39.75K 0% | 159K 300% | 16.70M 10,406.29% | 40.12M 140.15% | 16.70M 58.36% | 65.57M 292.51% | 66.82M 1.91% | 66.82M 0.00% | 19.15M 71.34% | 19.15M 0.01% | 19.42M 1.37% | 19.42M 0% | 31.96M 64.62% | 31.96M 0% | |||||||||||||
goodwill and intangible assets | 1.28M - | 1.28M 0% | 1.28M 0% | 1.28M 0% | 1.76M 36.80% | 1.76M 0% | 1.76M 0% | 1.76M 0% | 3.24M 84.59% | 3.24M 0% | 3.24M 0% | 3.24M 0% | 12.93M 299.11% | 12.93M 0% | 12.93M 0% | 51.73M 300% | 41.16M 20.43% | 120.81M 193.51% | 41.16M 65.93% | 163.39M 296.96% | 169.42M 3.69% | 169.42M 0.00% | 85.07M 49.79% | 85.07M 0.00% | 91.77M 7.87% | 91.77M 0% | 127.90M 39.37% | 127.90M 0% | |
intangible assets | 1.28M - | 1.28M 0% | 1.28M 0% | 1.28M 0% | 1.76M 36.80% | 1.76M 0% | 1.76M 0% | 1.76M 0% | 3.24M 84.59% | 3.24M 0% | 3.24M 0% | 3.24M 0% | 12.89M 297.88% | 12.89M 0% | 12.89M 0% | 51.57M 300% | 24.46M 52.58% | 80.69M 229.95% | 24.46M 69.69% | 97.82M 300% | 102.60M 4.88% | 102.60M 0% | 65.92M 35.75% | 65.92M 0% | 72.36M 9.77% | 72.36M 0% | 95.94M 32.59% | 95.94M 0% | |
inventory | 1 - | 1 - | 1 0% | ||||||||||||||||||||||||||
long term debt | 873K - | 873K 0% | |||||||||||||||||||||||||||
long term investments | 1K - | ||||||||||||||||||||||||||||
net debt | -1.33M - | -1.33M 0% | -1.33M 0% | -1.33M 0% | -1.87M 40.57% | -1.87M 0% | -1.87M 0% | -1.87M 0% | -3.11M 66.36% | -3.11M 0% | -3.11M 0% | -3.11M 0% | -10.82M 248.49% | -10.82M 0% | -10.82M 0% | -43.29M 300% | -21.56M 50.20% | -66.51M 208.51% | -21.56M 67.59% | -86.24M 300% | -74.18M 13.99% | -74.18M 0% | -79.49M 7.17% | -79.49M 0% | -64.76M 18.53% | -64.76M 0.00% | -41.78M 35.49% | -41.78M 0% | |
net receivables | 17.95M - | 15.40M - | 12.17M - | 13.78M - | 13.78M 0% | ||||||||||||||||||||||||
other assets | 10.09M - | 11.05M - | |||||||||||||||||||||||||||
other current assets | 1.23M - | 1.23M 0% | 1.23M 0% | 1.23M 0% | 1.43M 15.86% | 1.43M 0% | 1.43M 0% | 1.43M 0% | 2.10M 47.20% | 2.10M 0% | 2.10M 0% | 2.10M 0% | 4.05M 92.98% | 4.05M 0% | 4.05M 0% | 16.21M 300% | 6.97M 57.02% | 10.27M 47.43% | 6.97M 32.17% | 27.87M 300% | 6.74M 75.80% | 24.69M 266.16% | 4.59M 81.40% | 1.21M 73.63% | 4.31M 255.99% | 2.84M - | 2.84M 0% | ||
other current liabilities | 313.75K - | 313.75K 0% | 313.75K 0% | 313.75K 0% | 466.75K 48.76% | 466.75K 0% | 466.75K 0% | 466.75K 0% | 769.25K 64.81% | 769.25K 0% | 769.25K 0% | 769.25K 0% | 5.61M 629.25% | 5.61M 0% | 5.61M 0% | 22.20M 295.72% | 1.96M 91.15% | 10.58M 438.80% | 1.96M 81.44% | 14.27M 626.48% | 5.05M 64.63% | 5.05M 0% | 4.58M 9.15% | 4.58M 0% | 6.56M 43.08% | 6.56M 0% | 1.51M 76.91% | 1.51M 0% | |
other liabilities | -1.25M - | -1.25M 0% | -1.25M 0% | -1.25M 0% | 1 - | 1 - | |||||||||||||||||||||||
other non current assets | 323.50K - | 323.50K 0% | 323.50K 0% | 1.29M 300% | -250 100.02% | -250 - | -1K 300% | 1 100.10% | -85.25M - | -1K 100.00% | -91.86M 9,186,200% | 456K 100.50% | 8.42M 1,746.49% | 8.42M 0% | |||||||||||||||
other non current liabilities | 1.25M - | 1.25M 0% | 1.25M 0% | 1.25M 0% | 230K - | 230K 0% | 230K 0% | 920K 300% | 392K 57.39% | 10.02M 2,457.14% | 392K 96.09% | -7.75M 2,076.79% | 1.57M - | 11.93M - | 11.93M 0% | ||||||||||||||
othertotal stockholders equity | 733.25K - | 733.25K 0% | 733.25K 0% | 733.25K 0% | 731.75K 0.20% | 731.75K 0% | 731.75K 0% | 731.75K 0% | 731.75K 0% | 731.75K 0% | 731.75K 0% | 731.75K 0% | 10.75K 98.53% | 10.75K 0% | 10.75K 0% | 30.18M - | 35.81M 18.66% | 30.18M 15.73% | 119.30M 295.30% | 120.06M 0.64% | 117.63M 2.03% | 116.07M 1.32% | 116.07M 0% | 108.97M 6.12% | 108.97M 0% | 146.11M 34.08% | 146.11M 0% | ||
preferred stock | |||||||||||||||||||||||||||||
property plant equipment net | 13K - | 13K 0% | 13K 0% | 52K 300% | 56.50K 8.65% | 188K 232.74% | 56.50K 69.95% | 225K 298.23% | 237K 5.33% | 237K 0% | 174K 26.58% | 174K 0% | 91K 47.70% | 91K 0% | 1.22M 1,239.56% | 1.22M 0% | |||||||||||||
retained earnings | 1.55M - | 1.55M 0% | 1.55M 0% | 1.55M 0% | 2.39M 54.40% | 2.39M 0% | 2.39M 0% | 2.39M 0% | 4.43M 85.20% | 4.43M 0% | 4.43M 0% | 4.43M 0% | 17.88M 303.70% | 17.88M 0% | 17.88M 0% | 71.51M 300% | 31.55M 55.89% | 135.29M 328.87% | 31.55M 76.68% | 126.20M 300.06% | 120.94M 4.17% | 120.94M 0% | 56.26M 53.48% | 56.26M 0% | 49.97M 11.19% | 49.97M 0% | 47.09M 5.75% | 47.09M 0% | |
short term debt | 240K - | 288K - | |||||||||||||||||||||||||||
short term investments | |||||||||||||||||||||||||||||
tax assets | 90.50K - | 90.50K 0% | 90.50K 0% | 362K 300% | 603.25K 66.64% | 1.64M 172.19% | 603.25K 63.26% | 2.41M 300% | 10.09M - | 10.60M - | |||||||||||||||||||
tax payables | 116K - | 6.92M - | 9.79M - | 692K - | 4.16M - | ||||||||||||||||||||||||
total assets | 3.84M - | 3.84M 0% | 3.84M 0% | 3.84M 0% | 5.05M 31.39% | 5.05M 0% | 5.05M 0% | 5.05M 0% | 8.45M 67.28% | 8.45M 0% | 8.45M 0% | 8.45M 0% | 28.29M 235.01% | 28.29M 0% | 28.29M 0% | 113.18M 300% | 70.35M 37.84% | 199.71M 183.90% | 70.35M 64.78% | 279.14M 296.80% | 268.53M 3.80% | 268.53M 0% | 194.82M 27.45% | 194.82M 0% | 184.16M 5.47% | 184.16M 0% | 196.81M 6.87% | 196.81M 0% | |
total current assets | 2.56M - | 2.56M 0% | 2.56M 0% | 2.56M 0% | 3.29M 28.68% | 3.29M 0% | 3.29M 0% | 3.29M 0% | 5.21M 58.06% | 5.21M 0% | 5.21M 0% | 5.21M 0% | 14.93M 186.91% | 14.93M 0% | 14.93M 0% | 59.74M 300% | 28.53M 52.25% | 77.07M 170.18% | 28.53M 62.99% | 113.11M 296.49% | 98.87M 12.59% | 98.87M 0% | 99.49M 0.62% | 99.49M 0% | 81.25M 18.34% | 81.25M 0% | 59.27M 27.05% | 59.27M 0% | |
total current liabilities | 1.56M - | 1.56M 0% | 1.56M 0% | 1.56M 0% | 1.90M 21.67% | 1.90M 0% | 1.90M 0% | 1.90M 0% | 3.24M 70.64% | 3.24M 0% | 3.24M 0% | 3.24M 0% | 10.19M 214.14% | 10.19M 0% | 10.19M 0% | 40.74M 300% | 5.94M 85.43% | 18.31M 208.35% | 5.94M 67.57% | 32.10M 440.68% | 19.00M 40.81% | 19.00M 0% | 21.50M 13.15% | 21.50M 0% | 24.26M 12.82% | 24.26M 0% | 25.97M 7.06% | 25.97M 0% | |
total debt | 60K - | 60K 0% | 60K 0% | 240K 300% | 288K - | 873K - | 873K 0% | ||||||||||||||||||||||
total investments | 1.29M - | 1K - | |||||||||||||||||||||||||||
total liabilities | 1.56M - | 1.56M 0% | 1.56M 0% | 1.56M 0% | 1.93M 23.29% | 1.93M 0% | 1.93M 0% | 1.93M 0% | 3.29M 70.62% | 3.29M 0% | 3.29M 0% | 3.29M 0% | 10.42M 217.05% | 10.42M 0% | 10.42M 0% | 41.66M 300% | 8.66M 79.22% | 28.71M 231.63% | 8.66M 69.85% | 33.67M 288.87% | 19.00M 43.56% | 29.89M 57.27% | 22.55M 24.55% | 22.55M 0% | 25.30M 12.23% | 25.30M 0% | 38.77M 53.23% | 38.77M 0% | |
total liabilities and stockholders equity | 3.84M - | 3.84M 0% | 3.84M 0% | 3.84M 0% | 5.05M 31.39% | 5.05M 0% | 5.05M 0% | 5.05M 0% | 8.45M 67.28% | 8.45M 0% | 8.45M 0% | 8.45M 0% | 28.29M 235.01% | 28.29M 0% | 28.29M 0% | 113.18M 300% | 70.35M 37.84% | 199.71M 183.90% | 70.35M 64.78% | 279.14M 296.80% | 257.64M 7.70% | 268.53M 4.22% | 194.82M 27.45% | 194.82M 0% | 184.16M 5.47% | 184.16M 0% | 196.81M 6.87% | 196.81M 0% | |
total non current assets | 1.28M - | 1.28M 0% | 1.28M 0% | 1.28M 0% | 1.76M 36.80% | 1.76M 0% | 1.76M 0% | 1.76M 0% | 3.24M 84.59% | 3.24M 0% | 3.24M 0% | 3.24M 0% | 13.36M 312.28% | 13.36M 0% | 13.36M 0% | 53.44M 300% | 41.82M 21.74% | 122.64M 193.25% | 41.82M 65.90% | 166.03M 297.01% | 169.66M 2.18% | 169.66M 0% | 85.25M 49.75% | 95.33M 11.83% | 91.86M 3.64% | 102.92M 12.03% | 137.54M 33.64% | 137.54M 0% | |
total non current liabilities | 1.25M - | 1.25M 0% | 1.25M 0% | 1.25M 0% | 25.25K 97.98% | 25.25K 0% | 25.25K 0% | 25.25K 0% | 42.75K 69.31% | 42.75K 0% | 42.75K 0% | 42.75K 0% | 230K 438.01% | 230K 0% | 230K 0% | 920K 300% | 2.72M 195.76% | 10.41M 282.43% | 2.72M 73.85% | 1.57M 42.41% | 10.88M - | 1.05M - | 1.05M - | 12.80M 1,123.90% | 12.80M 0% | ||||
total stockholders equity | 2.28M - | 2.28M 0% | 2.28M 0% | 2.28M 0% | 3.12M 36.94% | 3.12M 0% | 3.12M 0% | 3.12M 0% | 5.16M 65.23% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 17.88M 246.44% | 17.88M 0% | 17.88M 0% | 71.51M 300% | 61.69M 13.74% | 171.10M 177.36% | 61.69M 63.95% | 245.54M 298.04% | 238.61M 2.82% | 238.61M 0% | 172.38M 27.76% | 172.38M 0% | 158.98M 7.77% | 158.98M 0% | 158.12M 0.54% | 158.12M 0% |
All numbers in GBP (except ratios and percentages)