DEVO
COM:DEVOLVERDIGITAL
Devolver Digital
- Stock
Last Close
25.50
22/11 13:32
Market Cap
1.92M
Beta: -
Volume Today
14K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.62M - | 10.62M 0% | 10.62M 0% | 10.62M 0% | 14.69M 38.32% | 14.69M 0% | 14.69M 0% | 14.69M 0% | 53.18M 262.11% | 53.18M 0% | 53.18M 0% | 53.18M 0% | 24.54M 53.86% | 24.54M 0% | 24.54M 0% | 24.54M 0% | 26.50M 8.00% | 26.50M 0% | 40.78M 53.88% | 40.78M 0% | 21.94M 46.20% | 21.94M 0% | 24.24M 10.49% | 24.24M 0% | |
cost of revenue | 8.27M - | 8.27M 0% | 8.27M 0% | 8.27M 0% | 11.08M 34.05% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 30.26M 173.07% | 30.26M 0% | 30.26M 0% | 30.26M 0% | 14.73M 51.32% | 14.73M 0% | 14.73M 0% | 14.73M 0% | 11.86M 19.49% | 11.86M 0% | 23.74M 100.20% | 23.74M 0% | 12.52M 47.26% | 12.52M 0% | 10.69M 14.62% | 10.69M 0% | |
gross profit | 2.35M - | 2.35M 0% | 2.35M 0% | 2.35M 0% | 3.61M 53.37% | 3.61M 0% | 3.61M 0% | 3.61M 0% | 22.92M 535.83% | 22.92M 0% | 22.92M 0% | 22.92M 0% | 9.81M 57.21% | 9.81M 0% | 9.81M 0% | 9.81M 0% | 14.64M 49.29% | 14.64M 0% | 17.04M 16.37% | 17.04M 0% | 9.42M 44.74% | 9.42M 0% | 13.55M 43.88% | 13.55M 0% | |
selling and marketing expenses | 1.96M - | 1.96M 0% | 4.17M 113.24% | 4.17M 0% | 1.68M 59.79% | 1.68M 0% | 1.98M 18.25% | 1.98M 0% | |||||||||||||||||
general and administrative expenses | 1.24M - | 1.24M 0% | 1.24M 0% | 1.24M 0% | 1.51M 21.71% | 1.51M 0% | 1.51M 0% | 1.51M 0% | 3.63M 140.89% | 3.63M 0% | 3.63M 0% | 3.63M 0% | 26.32M 624.52% | 26.32M 0% | 26.32M 0% | 26.32M 0% | 5.74M 78.20% | 5.74M 0% | 6.26M 9.12% | 6.26M 0% | 1.95M 68.82% | 1.95M 0% | 6.51M 233.42% | 6.51M 0% | |
selling general and administrative expenses | 1.24M - | 1.24M 0% | 1.24M 0% | 1.24M 0% | 1.51M 21.71% | 1.51M 0% | 1.51M 0% | 1.51M 0% | 3.63M 140.89% | 3.63M 0% | 3.63M 0% | 3.63M 0% | 26.32M 624.52% | 26.32M 0% | 26.32M 0% | 26.32M 0% | 14.01M 46.77% | 14.01M 0% | 10.43M 25.55% | 10.43M 0% | 9.94M 4.77% | 9.94M 0% | 10.94M 10.07% | 10.94M 0% | |
research and development expenses | 852K - | 852K 0% | 7.00M 721.95% | 7.00M 0% | 4.48M 36.01% | 4.48M 0% | 2.56M 42.79% | 2.56M 0% | |||||||||||||||||
other expenses | -2.48M - | -2.48M 0% | -2.48M 0% | -2.48M 0% | -3.02M 21.71% | -3.02M 0% | -3.02M 0% | -3.02M 0% | -7.27M 140.89% | -7.27M 0% | -7.27M 0% | -7.27M 0% | -23.64M 225.39% | -23.64M 0% | -23.64M 0% | -23.64M 0% | |||||||||
cost and expenses | 9.51M - | 9.51M 0% | 9.51M 0% | 9.51M 0% | 12.59M 32.44% | 12.59M 0% | 12.59M 0% | 12.59M 0% | 33.89M 169.21% | 33.89M 0% | 33.89M 0% | 33.89M 0% | 41.05M 21.12% | 41.05M 0% | 41.05M 0% | 41.05M 0% | 32.31M 21.30% | 32.31M 0% | 84.54M 161.64% | 84.54M 0% | 26.61M 68.53% | 26.61M 0% | 26.07M 2.00% | 26.07M 0% | |
operating expenses | -1.24M - | -1.24M 0% | -1.24M 0% | -1.24M 0% | -1.51M 21.71% | -1.51M 0% | -1.51M 0% | -1.51M 0% | -3.63M 140.89% | -3.63M 0% | -3.63M 0% | -3.63M 0% | 2.68M 173.75% | 2.68M 0% | 2.68M 0% | 2.68M 0% | 20.45M 663.22% | 20.45M 0% | 60.79M 197.27% | 60.79M 0% | 14.09M 76.83% | 14.09M 0% | 15.38M 9.21% | 15.38M 0% | |
interest expense | -5.50K - | -5.50K 0% | -5.50K 0% | -5.50K 0% | -490.25K 8,813.64% | -490.25K 0% | -490.25K 0% | -490.25K 0% | 26K 105.30% | 26K 0% | 26K 0% | 26K 0% | -19.25K - | ||||||||||||
ebitda | 1.12M - | 1.12M 0% | 1.12M 0% | 1.12M 0% | 2.59M 131.62% | 2.59M 0% | 2.59M 0% | 2.59M 0% | 19.32M 646.56% | 19.32M 0% | 19.32M 0% | 19.32M 0% | 13.90M 28.03% | 13.90M 0% | 13.90M 0% | 13.90M 0% | 631.50K 95.46% | 631.50K 0% | -6.71M 1,163.24% | -8.07M 20.22% | -3.39M 58.00% | -3.39M 0% | 152K 104.48% | 152K 0% | |
operating income | 1.11M - | 1.11M 0% | 1.11M 0% | 1.11M 0% | 2.10M 88.66% | 2.10M 0% | 2.10M 0% | 2.10M 0% | 19.29M 819.89% | 19.29M 0% | 19.29M 0% | 19.29M 0% | 12.49M 35.26% | 12.49M 0% | 12.49M 0% | 12.49M 0% | -4.80M 138.48% | -4.80M 0% | -9.44M 96.38% | -9.44M 0% | -4.32M 54.20% | -4.32M 0% | -950.50K 78.01% | -950.50K 0% | |
depreciation and amortization | 5.50K - | 5.50K 0% | 5.50K 0% | 5.50K 0% | 490.25K 8,813.64% | 490.25K 0% | 490.25K 0% | 490.25K 0% | 25.25K 94.85% | 25.25K 0% | 25.25K 0% | 25.25K 0% | 1.41M 5,495.05% | 1.41M 0% | 1.41M 0% | 1.41M 0% | 5.44M 284.82% | 5.44M 0% | 2.72M 49.94% | 1.36M 49.87% | 931.50K 31.72% | 931.50K 0% | 1.10M 18.36% | 1.10M 0% | |
total other income expenses net | 5.50K - | 5.50K 0% | 5.50K 0% | 5.50K 0% | 490.25K 8,813.64% | 490.25K 0% | 490.25K 0% | 490.25K 0% | -750 100.15% | -750 0% | -750 0% | -750 0% | 19.25K 2,666.67% | 19.25K 0% | 19.25K 0% | 19.25K 0% | -990.50K 5,245.45% | -990.50K 0% | -34.15M 3,347.80% | -34.15M 0% | 2K 100.01% | 2K 0% | -582.50K 29,225% | -582.50K 0% | |
income before tax | 1.12M - | 1.12M 0% | 1.12M 0% | 1.12M 0% | 2.59M 131.62% | 2.59M 0% | 2.59M 0% | 2.59M 0% | 19.29M 645.55% | 19.29M 0% | 19.29M 0% | 19.29M 0% | 12.51M 35.16% | 12.51M 0% | 12.51M 0% | 12.51M 0% | -5.80M 146.34% | -5.80M 0% | -43.59M 652.07% | -43.59M 0% | -4.32M 90.09% | -4.32M 0% | -1.53M 64.51% | -1.53M 0% | |
income tax expense | 325K - | 325K 0% | 325K 0% | 325K 0% | 622.75K 91.62% | 622.75K 0% | 622.75K 0% | 622.75K 0% | 3.27M 424.45% | 3.27M 0% | 3.27M 0% | 3.27M 0% | 4.85M 48.50% | 4.85M 0% | 4.85M 0% | 4.85M 0% | 2.51M 48.26% | 2.51M 0% | 6.14M 144.75% | 6.14M 0% | 713K 88.39% | 713K 0% | 203.50K 71.46% | 203.50K 0% | |
net income | 792K - | 792K 0% | 792K 0% | 792K 0% | 1.96M 148.04% | 1.96M 0% | 1.96M 0% | 1.96M 0% | 16.02M 715.64% | 16.02M 0% | 16.02M 0% | 16.02M 0% | 7.66M 52.21% | 7.66M 0% | 7.66M 0% | 7.66M 0% | -8.28M 208.14% | -8.28M 0% | -37.46M 352.38% | -37.46M 0% | -5.02M 86.60% | -5.02M 0% | -1.35M 73.11% | -1.35M 0% | |
weighted average shs out | 442.26M - | 442.26M 0% | 442.26M 0% | 442.26M 0% | 442.26M 0% | 442.26M 0% | 442.26M 0% | 442.26M 0% | 442.26M 0% | 442.26M 0% | 442.26M 0% | 442.26M 0% | 376.03M 14.97% | 376.03M 0% | 376.03M 0% | 376.03M 0% | 442.47M 17.67% | 442.47M 0% | 443.72M 0.28% | 443.72M 0% | 436.61M 1.60% | 436.61M 0% | 444.96M 1.91% | 444.96M 0% | |
weighted average shs out dil | 442.26M - | 442.26M 0% | 442.26M 0% | 442.26M 0% | 442.26M 0% | 442.26M 0% | 442.26M 0% | 442.26M 0% | 442.26M 0% | 442.26M 0% | 442.26M 0% | 442.26M 0% | 408.40M 7.66% | 408.40M 0% | 408.40M 0% | 408.40M 0% | 442.46M 8.34% | 442.46M 0% | 443.72M 0.28% | 443.72M 0% | 444.82M 0.25% | 444.82M 0% | 444.83M 0.00% | 444.83M 0% | |
eps | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 144.44% | 0.00 0% | 0.00 0% | 0.00 0% | 0.04 722.73% | 0.04 0% | 0.04 0% | 0.04 0% | 0.02 43.65% | 0.02 0% | 0.02 0% | 0.02 0% | -0.02 191.67% | -0.02 0% | -0.08 351.34% | -0.08 0% | -0.01 86.37% | -0.01 0% | -0.00 73.91% | -0.00 0% | |
epsdiluted | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 144.44% | 0.00 0% | 0.00 0% | 0.00 0% | 0.04 722.73% | 0.04 0% | 0.04 0% | 0.04 0% | 0.02 48.34% | 0.02 0% | 0.02 0% | 0.02 0% | -0.02 200% | -0.02 0% | -0.08 351.34% | -0.08 0% | -0.01 86.61% | -0.01 0% | -0.00 73.45% | -0.00 0% |
All numbers in GBP (except ratios and percentages)