DFDS
COM:DFDS
DFDS
- Stock
Last Close
141.30
25/11 09:40
Market Cap
11.20B
Beta: -
Volume Today
21.56K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 12.78B - | 13.47B 5.43% | 13.79B 2.35% | 14.33B 3.90% | 15.72B 9.70% | 16.59B 5.57% | 13.97B 15.80% | 17.87B 27.90% | 26.87B 50.38% | 27.30B 1.61% | |
cost of revenue | 11.50B - | 11.58B 0.66% | 11.44B 1.16% | 11.88B 3.86% | 13.10B 10.28% | 14.15B 8.01% | 12.59B 11.03% | 15.90B 26.29% | 22.81B 43.42% | 23.86B 4.61% | |
gross profit | 1.28B - | 1.90B 48.41% | 2.35B 23.80% | 2.45B 4.06% | 2.61B 6.87% | 2.44B 6.67% | 1.38B 43.46% | 1.97B 42.64% | 4.07B 106.66% | 3.44B 15.25% | |
selling and marketing expenses | 617.36M - | 688.98M 11.60% | 696.60M 1.11% | 685.40M 1.61% | 711.60M 3.82% | 699M 1.77% | 520M 25.61% | 643M 23.65% | 1.01B 57.85% | ||
general and administrative expenses | |||||||||||
selling general and administrative expenses | 617.36M - | 688.98M 11.60% | 696.60M 1.11% | 685.40M 1.61% | 711.60M 3.82% | 699M 1.77% | 520M 25.61% | 643M 23.65% | 1.01B 57.85% | 1.21B 18.82% | |
research and development expenses | |||||||||||
other expenses | 11.27M - | 10.66M 5.39% | 11.60M 8.83% | 31.30M 169.83% | 26.80M 14.38% | 25M 6.72% | -2M 108% | -2M 0% | 601M 30,150% | -4M 100.67% | |
cost and expenses | 12.13B - | 12.28B 1.21% | 12.15B 1.03% | 12.60B 3.71% | 13.84B 9.86% | 14.88B 7.48% | 13.11B 11.88% | 16.54B 26.19% | 24.42B 47.63% | 25.07B 2.65% | |
operating expenses | 628.62M - | 699.63M 11.30% | 708.20M 1.22% | 716.70M 1.20% | 738.40M 3.03% | 724M 1.95% | 518M 28.45% | 641M 23.75% | 1.62B 152.11% | 1.21B 25.12% | |
interest expense | 106.53M - | 86.72M 18.60% | 67.10M 22.62% | 63.90M 4.77% | 137.10M 114.55% | 245M 78.70% | 262M 6.94% | 289M 10.31% | 363M 25.61% | 708M 95.04% | |
ebitda | 671.09M - | 1.17B 73.80% | 1.65B 41.30% | 1.75B 6.44% | 1.86B 5.80% | 1.69B 8.84% | 844M 50.12% | 1.33B 57.11% | 2.46B 85.22% | 5.03B 104.72% | |
operating income | 625.61M - | 1.16B 86.04% | 1.63B 40.11% | 1.74B 6.76% | 1.86B 6.79% | 1.65B 11.25% | 741M 55.09% | 1.35B 81.92% | 2.48B 84.12% | 2.23B 9.95% | |
depreciation and amortization | 45.49M - | 2.52M 94.47% | 17.40M 591.30% | 13.20M 24.14% | -3.20M 124.24% | 42M 1,412.50% | 103M 145.24% | -22M 121.36% | -26M 18.18% | 2.79B 10,842.31% | |
total other income expenses net | -124.08M - | -120.77M 2.67% | -43.10M 64.31% | -54.70M 26.91% | -165.30M 202.19% | -279M 68.78% | -275M 1.43% | -279M 1.45% | -343M 22.94% | -561M 63.56% | |
income before tax | 501.53M - | 1.04B 107.98% | 1.59B 52.20% | 1.69B 6.22% | 1.69B 0.45% | 1.37B 19.06% | 466M 66.01% | 1.07B 129.40% | 2.14B 100.09% | 1.67B 21.74% | |
income tax expense | 68.02M - | 31.92M 53.07% | 39.30M 23.12% | 68.30M 73.79% | 56.70M 16.98% | 59M 4.06% | 24M 59.32% | 94M 291.67% | 120M 27.66% | 144M 20% | |
net income | 434.69M - | 1.01B 132.70% | 1.55B 53.05% | 1.62B 4.43% | 1.63B 0.79% | 1.31B 19.67% | 433M 66.92% | 958M 121.25% | 2.01B 109.81% | 1.50B 25.32% | |
weighted average shs out | 62.25M - | 60.07M 3.50% | 58.14M 3.21% | 55.59M 4.38% | 56.20M 1.10% | 57.20M 1.77% | 57.31M 0.20% | 57.42M 0.18% | 57.42M 0% | 56.35M 1.86% | |
weighted average shs out dil | 62.81M - | 61.35M 2.32% | 58.74M 4.25% | 56.07M 4.55% | 56.43M 0.65% | 57.40M 1.71% | 57.31M 0.15% | 57.50M 0.33% | 57.50M 0% | 56.48M 1.78% | |
eps | 7 - | 16.84 140.57% | 26.63 58.14% | 29.08 9.20% | 28.99 0.31% | 22.89 21.04% | 7.56 66.97% | 16.69 120.77% | 35.01 109.77% | 26.64 23.91% | |
epsdiluted | 6.90 - | 16.49 138.99% | 26.35 59.79% | 28.83 9.41% | 28.87 0.14% | 22.81 20.99% | 7.56 66.86% | 16.67 120.50% | 34.96 109.72% | 26.58 23.97% |
All numbers in DKK (except ratios and percentages)