DFDS
COM:DFDS
DFDS
- Stock
Last Close
141.30
25/11 09:40
Market Cap
11.20B
Beta: -
Volume Today
21.56K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.85B - | 3.31B 16.07% | 3.57B 7.92% | 3.06B 14.26% | 2.93B 4.34% | 3.43B 17.30% | 3.79B 10.49% | 3.32B 12.34% | 3.09B 7.10% | 3.55B 15.05% | 3.80B 6.92% | 3.35B 11.78% | 3.22B 3.91% | 3.69B 14.54% | 3.92B 6.34% | 3.50B 10.83% | 3.48B 0.35% | 3.89B 11.74% | 4.38B 12.55% | 3.96B 9.76% | 3.87B 2.15% | 4.24B 9.59% | 4.47B 5.45% | 4.01B 10.35% | 3.81B 4.86% | 2.80B 26.64% | 3.60B 28.59% | 3.76B 4.53% | 3.77B 0.19% | 4.21B 11.81% | 4.41B 4.58% | 5.48B 24.44% | 5.72B 4.41% | 7.05B 23.07% | 7.21B 2.26% | 6.90B 4.29% | 6.34B 8.05% | 6.94B 9.48% | 7.19B 3.57% | 6.83B 4.98% | 7.01B 2.62% | 7.58B 8.12% | 7.96B 5.08% | |
cost of revenue | 2.80B - | 2.93B 4.52% | 2.96B 0.97% | 2.81B 4.97% | 2.76B 1.94% | 2.92B 5.79% | 2.96B 1.50% | 2.94B 0.55% | 2.75B 6.41% | 2.91B 5.59% | 2.86B 1.57% | 2.91B 1.78% | 2.89B 0.82% | 3.02B 4.55% | 2.97B 1.64% | 3.00B 0.91% | 3.09B 2.97% | 3.21B 3.87% | 3.43B 6.84% | 3.38B 1.35% | 3.49B 3.31% | 3.54B 1.24% | 3.54B 0.14% | 3.58B 1.13% | 3.52B 1.73% | 2.65B 24.78% | 3.07B 16.09% | 3.35B 9.05% | 3.34B 0.24% | 3.67B 9.69% | 3.91B 6.63% | 4.98B 27.44% | 5.26B 5.64% | 5.97B 13.34% | 5.94B 0.40% | 5.63B 5.20% | 5.71B 1.46% | 5.90B 3.29% | 5.92B 0.36% | 6.27B 5.91% | 6.48B 3.27% | 6.71B 3.53% | 6.75B 0.70% | |
gross profit | 45.30M - | 376.30M 730.68% | 609.50M 61.97% | 247.78M 59.35% | 169.60M 31.55% | 516M 204.25% | 832.10M 61.26% | 380.45M 54.28% | 333.10M 12.45% | 644M 93.34% | 935.40M 45.25% | 437M 53.28% | 330.10M 24.46% | 666.60M 101.94% | 950.30M 42.56% | 498.40M 47.55% | 397M 20.35% | 686.60M 72.95% | 955.70M 39.19% | 574.20M 39.92% | 377.20M 34.31% | 705M 86.90% | 931M 32.06% | 428M 54.03% | 295M 31.07% | 151M 48.81% | 525M 247.68% | 410M 21.90% | 425M 3.66% | 546M 28.47% | 496M 9.16% | 500M 0.81% | 461M 7.80% | 1.08B 134.27% | 1.26B 16.94% | 1.26B 0% | 626M 50.44% | 1.04B 65.97% | 1.27B 21.85% | 558M 55.92% | 532M 4.66% | 872M 63.91% | 1.21B 38.76% | |
selling and marketing expenses | 130.90M - | 166.10M 26.89% | 185.20M 11.50% | 135.16M 27.02% | 139.20M 2.99% | 165.90M 19.18% | 204.50M 23.27% | 179.38M 12.29% | 152.70M 14.87% | 192.90M 26.33% | 197.60M 2.44% | 153.40M 22.37% | 151.80M 1.04% | 165.20M 8.83% | 208.10M 25.97% | 160.30M 22.97% | 186.60M 16.41% | 156.70M 16.02% | 209M 33.38% | 159.30M 23.78% | 145.90M 8.41% | 169M 15.83% | 213M 26.04% | 171M 19.72% | 160M 6.43% | 103M 35.63% | 137M 33.01% | 120M 12.41% | 143M 19.17% | 152M 6.29% | 162M 6.58% | 186M 14.81% | 246M 32.26% | 254M 3.25% | 294M 15.75% | 221M 24.83% | 264M 19.46% | 318M 20.45% | 327M 2.83% | |||||
general and administrative expenses | 377M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 130.90M - | 166.10M 26.89% | 185.20M 11.50% | 135.16M 27.02% | 139.20M 2.99% | 165.90M 19.18% | 204.50M 23.27% | 179.38M 12.29% | 152.70M 14.87% | 192.90M 26.33% | 197.60M 2.44% | 153.40M 22.37% | 151.80M 1.04% | 165.20M 8.83% | 208.10M 25.97% | 160.30M 22.97% | 186.60M 16.41% | 156.70M 16.02% | 209M 33.38% | 159.30M 23.78% | 145.90M 8.41% | 169M 15.83% | 213M 26.04% | 171M 19.72% | 160M 6.43% | 103M 35.63% | 137M 33.01% | 120M 12.41% | 143M 19.17% | 152M 6.29% | 162M 6.58% | 186M 14.81% | 246M 32.26% | 254M 3.25% | 294M 15.75% | 221M 24.83% | 264M 19.46% | 318M 20.45% | 327M 2.83% | 297M 9.17% | 338M 13.80% | 394M 16.57% | 377M 4.31% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 11.27M - | 10.66M - | 11.60M - | 5.90M 49.14% | 15.10M - | 4.90M 67.55% | 12.10M - | 4.70M 61.16% | 11M - | 2M 81.82% | -4M - | -2M - | -2M 0% | 601M - | 33M - | 48M 45.45% | ||||||||||||||||||||||||||||
cost and expenses | 2.93B - | 3.10B 5.52% | 3.14B 1.54% | 2.96B 5.91% | 2.90B 2.09% | 3.08B 6.44% | 3.16B 2.67% | 3.13B 0.97% | 2.91B 7.21% | 3.10B 6.68% | 3.06B 1.32% | 3.08B 0.60% | 3.05B 1.02% | 3.19B 4.56% | 3.18B 0.21% | 3.17B 0.18% | 3.28B 3.31% | 3.36B 2.59% | 3.64B 8.08% | 3.55B 2.30% | 3.64B 2.56% | 3.71B 1.69% | 3.75B 1.32% | 3.76B 0.24% | 3.68B 2.18% | 2.75B 25.29% | 3.21B 16.73% | 3.47B 8.01% | 3.49B 0.55% | 3.82B 9.55% | 4.07B 6.62% | 5.17B 26.89% | 5.51B 6.60% | 6.22B 12.93% | 6.24B 0.26% | 6.46B 3.51% | 5.98B 7.37% | 6.22B 4.05% | 6.25B 0.48% | 6.57B 5.12% | 6.82B 3.74% | 7.07B 3.70% | 7.18B 1.57% | |
operating expenses | 130.90M - | 166.10M 26.89% | 185.20M 11.50% | 146.42M 20.94% | 139.20M 4.93% | 165.90M 19.18% | 204.50M 23.27% | 190.03M 7.07% | 152.70M 19.65% | 192.90M 26.33% | 197.60M 2.44% | 165M 16.50% | 157.70M 4.42% | 165.20M 4.76% | 208.10M 25.97% | 175.40M 15.71% | 191.50M 9.18% | 156.70M 18.17% | 209M 33.38% | 171.40M 17.99% | 150.60M 12.14% | 169M 12.22% | 213M 26.04% | 182M 14.55% | 162M 10.99% | 103M 36.42% | 137M 33.01% | 116M 15.33% | 143M 23.28% | 152M 6.29% | 162M 6.58% | 184M 13.58% | 244M 32.61% | 254M 4.10% | 294M 15.75% | 822M 179.59% | 264M 67.88% | 318M 20.45% | 327M 2.83% | 297M 9.17% | 338M 13.80% | 361M 6.80% | 425M 17.73% | |
interest expense | 33.40M - | 40.10M 20.06% | 50.50M 25.94% | -17.47M 134.60% | 55.50M 417.67% | 30.50M 45.05% | 32.10M 5.25% | -31.48M 198.08% | 24.10M 176.55% | 14.20M 41.08% | 7.20M 49.30% | 21.60M 200% | 20.70M 4.17% | 20.40M 1.45% | 29.70M 45.59% | -6.80M 122.90% | 19.70M 389.71% | 39.80M 102.03% | 128.50M 222.86% | -44M 134.24% | 75.80M 272.27% | 70M 7.65% | 73M 4.29% | 39M 46.58% | 65M 66.67% | 83M 27.69% | 69M 16.87% | 61M 11.59% | 78M 27.87% | 79M 1.28% | 78M 1.27% | 59M 24.36% | 83M 40.68% | 93M 12.05% | 129M 38.71% | 76M 41.09% | 155M 103.95% | 186M 20% | 200M 7.53% | 244M 22% | 221M 9.43% | 206M 6.79% | 205M 0.49% | |
ebitda | -76.50M - | 268.70M 451.24% | 424.60M 58.02% | 54.29M 87.21% | 42.10M 22.46% | 349.40M 729.93% | 625.20M 78.94% | 149.48M 76.09% | 180.10M 20.48% | 454.70M 152.47% | 737.20M 62.13% | 276M 62.56% | 183.30M 33.59% | 514.30M 180.58% | 742.70M 44.41% | 324.20M 56.35% | 216.60M 33.19% | 531.80M 145.52% | 748.50M 40.75% | 375.70M 49.81% | 229.10M 39.02% | 555M 142.25% | 718M 29.37% | 212M 70.47% | 159M 25% | 49M 69.18% | 392M 700% | 260M 33.67% | 279M 7.31% | 394M 41.22% | 340M 13.71% | 319M 6.18% | 228M 28.53% | 834M 265.79% | 981M 17.63% | 433M 55.86% | 376M 13.16% | 744M 97.87% | 935M 25.67% | 1.03B 10.27% | 957M 7.18% | 1.27B 32.29% | 798M 36.97% | |
operating income | -86M - | 223.20M 359.53% | 414.50M 85.71% | 73.91M 82.17% | 24.80M 66.44% | 334.70M 1,249.60% | 624.70M 86.64% | 179.66M 71.24% | 181M 0.74% | 446.90M 146.91% | 738.10M 65.16% | 264.60M 64.15% | 183M 30.84% | 505.60M 176.28% | 736.50M 45.67% | 315.80M 57.12% | 189.30M 40.06% | 469.80M 148.18% | 750.90M 59.83% | 449.30M 40.17% | 218.60M 51.35% | 512M 134.22% | 716M 39.84% | 203M 71.65% | 131M 35.47% | 91M 30.53% | 326M 258.24% | 193M 40.80% | 268M 38.86% | 406M 51.49% | 360M 11.33% | 314M 12.78% | 216M 31.21% | 841M 289.35% | 968M 15.10% | 457M 52.79% | 362M 20.79% | 718M 98.34% | 888M 23.68% | 261M 70.61% | 194M 25.67% | 511M 163.40% | 785M 53.62% | |
depreciation and amortization | 9.50M - | 45.50M 378.95% | 10.10M 77.80% | -19.61M 294.19% | 17.30M 188.21% | 14.70M 15.03% | 500K 96.60% | -30.18M 6,136.60% | -900K 97.02% | 7.80M 966.67% | -900K 111.54% | 11.40M 1,366.67% | 300K 97.37% | 8.70M 2,800% | 6.20M 28.74% | 8.40M 35.48% | 27.30M 225% | 62M 127.11% | -2.40M 103.87% | -73.60M 2,966.67% | 10.50M 114.27% | 43M 309.52% | 2M 95.35% | 9M 350% | 28M 211.11% | -42M 250% | 66M 257.14% | 67M 1.52% | 11M 83.58% | -12M 209.09% | -20M 66.67% | 5M 125% | 12M 140% | -7M 158.33% | 13M 285.71% | -24M 284.62% | 14M 158.33% | 26M 85.71% | 47M 80.77% | 770M 1,538.30% | 763M 0.91% | 755M 1.05% | 13M 98.28% | |
total other income expenses net | -31.50M - | -6M 80.95% | -48.60M 710% | -37.98M 21.86% | -40.50M 6.64% | -26.50M 34.57% | -31.10M 17.36% | -22.67M 27.12% | -23.60M 4.12% | -10.60M 55.08% | -5.70M 46.23% | -3.10M 45.61% | -16.10M 419.35% | -7.20M 55.28% | -28.20M 291.67% | -3.20M 88.65% | -11.80M 268.75% | -38.80M 228.81% | -125.80M 224.23% | 11M 108.74% | -74.90M 780.91% | -56M 25.23% | -71M 26.79% | -77M 8.45% | -35M 54.55% | -80M 128.57% | -64M 20% | -96M 50% | -76M 20.83% | -78M 2.63% | -69M 11.54% | -55M 20.29% | -67M 21.82% | -81M 20.90% | -115M 41.98% | -80M 30.43% | -133M 66.25% | -158M 18.80% | -195M 23.42% | -85M 56.41% | -188M 121.18% | -193M 2.66% | -192M 0.52% | |
income before tax | -117.50M - | 217.20M 284.85% | 365.90M 68.46% | 35.93M 90.18% | -15.70M 143.70% | 308.20M 2,063.06% | 593.60M 92.60% | 157.00M 73.55% | 157.40M 0.26% | 436.30M 177.19% | 732.40M 67.87% | 261.50M 64.30% | 166.90M 36.18% | 498.40M 198.62% | 708.30M 42.11% | 312.60M 55.87% | 177.50M 43.22% | 431M 142.82% | 625.10M 45.03% | 460.30M 26.36% | 143.70M 68.78% | 456M 217.33% | 645M 41.45% | 126M 80.47% | 96M 23.81% | 11M 88.54% | 262M 2,281.82% | 97M 62.98% | 192M 97.94% | 328M 70.83% | 291M 11.28% | 259M 11.00% | 149M 42.47% | 760M 410.07% | 853M 12.24% | 377M 55.80% | 229M 39.26% | 560M 144.54% | 693M 23.75% | 176M 74.60% | 6M 96.59% | 318M 5,200% | 593M 86.48% | |
income tax expense | 5.90M - | 22.20M 276.27% | 15.30M 31.08% | 24.62M 60.90% | 11.60M 52.88% | 46.10M 297.41% | 22.10M 52.06% | -47.88M 316.65% | 14M 129.24% | 12.60M 10% | 23.80M 88.89% | -11.10M 146.64% | 16.80M 251.35% | 13.50M 19.64% | 21.40M 58.52% | 16.60M 22.43% | 20.70M 24.70% | 23.90M 15.46% | 23.10M 3.35% | -11M 147.62% | 23.50M 313.64% | 23M 2.13% | 14M 39.13% | -1M 107.14% | 15M 1,600% | 3M 80% | 18M 500% | -11M 161.11% | 20M 281.82% | 21M 5% | 49M 133.33% | 4M 91.84% | 34M 750% | 56M 64.71% | 36M 35.71% | -6M 116.67% | 99M 1,750% | 21M 78.79% | 35M 66.67% | -7M 120% | 52M 842.86% | 29M 44.23% | 22M 24.14% | |
net income | -123.40M - | 194.80M 257.86% | 349.50M 79.41% | 13.19M 96.23% | -27.30M 307.05% | 262.10M 1,060.07% | 570.70M 117.74% | 205.60M 63.97% | 143.60M 30.15% | 423.40M 194.85% | 708.50M 67.34% | 272.70M 61.51% | 150.30M 44.88% | 484.60M 222.42% | 703.20M 45.11% | 278.60M 60.38% | 156.20M 43.93% | 407.20M 160.69% | 601.40M 47.69% | 464.70M 22.73% | 120M 74.18% | 433M 260.83% | 629M 45.27% | 127M 79.81% | 78M 38.58% | 8M 89.74% | 238M 2,875% | 106M 55.46% | 168M 58.49% | 301M 79.17% | 238M 20.93% | 251M 5.46% | 111M 55.78% | 700M 530.63% | 814M 16.29% | 385M 52.70% | 129M 66.49% | 536M 315.50% | 658M 22.76% | 178M 72.95% | -50M 128.09% | 286M 672% | 569M 98.95% | |
weighted average shs out | 63.53M - | 62.84M 1.10% | 61.32M 2.42% | 60.45M 1.40% | 60.45M 0% | 60.95M 0.82% | 60.07M 1.44% | 59.17M 1.50% | 59.17M 0% | 58.24M 1.58% | 57.88M 0.61% | 56.58M 2.26% | 56.58M 0% | 55.70M 1.55% | 53.96M 3.12% | 54.63M 1.23% | 54.63M 0% | 55.83M 2.20% | 57.13M 2.33% | 57.18M 0.08% | 57.18M 0% | 57.35M 0.30% | 57.18M 0.29% | 57.25M 0.12% | 57.25M 0% | 55M 3.93% | 57.35M 4.27% | 57.56M 0.36% | 57.56M 0% | 57.44M 0.20% | 57.35M 0.16% | 57.56M 0.36% | 57.56M 0% | 57.24M 0.56% | 57.28M 0.08% | 57.28M 0% | 58.63M 2.35% | 56.24M 4.07% | 56.14M 0.18% | 56.22M 0.13% | 56.22M 0.00% | 56.22M 0.00% | 54.87M 2.39% | |
weighted average shs out dil | 63.53M - | 63.25M 0.45% | 62.41M 1.32% | 60.45M 3.13% | 60.45M 0% | 60.95M 0.82% | 61.37M 0.68% | 59.17M 3.57% | 59.17M 0% | 58.89M 0.48% | 58.60M 0.48% | 56.58M 3.46% | 57.15M 1.01% | 56.09M 1.86% | 54.35M 3.10% | 55M 1.20% | 55M 0% | 55.98M 1.79% | 57.29M 2.34% | 57.42M 0.22% | 57.42M 0% | 57.35M 0.11% | 57.39M 0.07% | 57.25M 0.24% | 57.25M 0% | 55M 3.93% | 57.35M 4.27% | 57.56M 0.36% | 57.56M 0% | 57.44M 0.20% | 57.35M 0.16% | 57.56M 0.36% | 57.56M 0% | 57.28M 0.48% | 57.32M 0.07% | 57.32M 0% | 58.63M 2.28% | 56.36M 3.87% | 56.29M 0.13% | 56.33M 0.07% | 56.22M 0.20% | 56.22M 0.00% | 54.92M 2.30% | |
eps | -1.94 - | 3.10 259.79% | 5.70 83.87% | 0.22 96.14% | -0.45 304.55% | 4.30 1,055.56% | 9.50 120.93% | 3.47 63.47% | 2.43 29.97% | 7.27 199.18% | 12.24 68.36% | 4.82 60.62% | 2.65 45.02% | 8.70 228.30% | 12.72 46.21% | 5.10 59.91% | 2.86 43.92% | 7.29 154.90% | 10.52 44.31% | 8.13 22.72% | 2.10 74.17% | 7.55 259.52% | 11 45.70% | 2.22 79.82% | 1.36 38.74% | 0.15 88.97% | 4.15 2,666.67% | 1.84 55.66% | 2.91 58.15% | 5.24 80.07% | 4.15 20.80% | 4.43 6.75% | 2 54.85% | 12.23 511.50% | 14.21 16.19% | 6.72 52.71% | 2.28 66.07% | 9.53 317.98% | 11.72 22.98% | 3.17 72.95% | -0.89 128.08% | 5.09 671.91% | 10.37 103.73% | |
epsdiluted | -1.94 - | 3.08 258.76% | 5.60 81.82% | 0.22 96.07% | -0.45 304.55% | 4.30 1,055.56% | 9.30 116.28% | 3.47 62.69% | 2.39 31.12% | 7.19 200.84% | 12.09 68.15% | 4.82 60.13% | 2.63 45.44% | 8.64 228.52% | 12.63 46.18% | 5.07 59.86% | 2.84 43.98% | 7.27 155.99% | 10.49 44.29% | 8.09 22.88% | 2.09 74.17% | 7.55 261.24% | 10.96 45.17% | 2.22 79.74% | 1.36 38.74% | 0.15 88.97% | 4.15 2,666.67% | 1.84 55.66% | 2.91 58.15% | 5.24 80.07% | 4.15 20.80% | 4.43 6.75% | 2 54.85% | 12.22 511.00% | 14.20 16.20% | 6.72 52.68% | 2.27 66.22% | 9.51 318.94% | 11.69 22.92% | 3.16 72.97% | -0.89 128.16% | 5.09 671.91% | 10.36 103.54% |
All numbers in DKK (except ratios and percentages)