DFDS
COM:DFDS
DFDS
- Stock
Last Close
141.30
25/11 09:40
Market Cap
11.20B
Beta: -
Volume Today
21.56K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.61B - | 1.75B 8.63% | 1.77B 1.01% | 1.49B 15.72% | 1.59B 6.21% | 1.69B 6.29% | 1.67B 0.83% | 1.57B 5.88% | 1.61B 2.52% | 1.64B 1.59% | 1.62B 1.35% | 1.72B 6.55% | 1.82B 5.84% | 1.80B 1.33% | 1.79B 0.31% | 1.85B 3.01% | 1.87B 1.06% | 2.39B 28.18% | 2.40B 0.52% | 2.30B 4.52% | 2.46B 7.15% | 2.47B 0.46% | 2.25B 8.98% | 2.29B 1.87% | 2.10B 8.25% | 1.73B 17.88% | 1.96B 13.67% | 2.09B 6.47% | 2.41B 15.45% | 2.65B 9.66% | 2.97B 12.40% | 3.12B 4.88% | 3.47B 11.19% | 4.03B 16.06% | 4.03B 0.05% | 3.66B 9.09% | 3.59B 1.94% | 3.43B 4.48% | 3.52B 2.54% | 3.46B 1.56% | 3.65B 5.58% | 3.98B 8.87% | 3.61B 9.18% | |
accumulated other comprehensive income loss | -403M - | -402M 0.25% | -349M 13.18% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 743.60M - | 1.03B 38.43% | 1.14B 10.33% | 694.50M 38.85% | 425.60M 38.72% | 810.80M 90.51% | 1.14B 40.17% | 1.42B 25.17% | 943.30M 33.69% | 441.30M 53.22% | 729.90M 65.40% | 695.60M 4.70% | 279M 59.89% | 458M 64.16% | 829.50M 81.11% | 1.03B 24.56% | 591.10M 42.79% | 1.19B 100.47% | 1.59B 33.78% | 760.70M 52.02% | 506.40M 33.43% | 416M 17.85% | 466M 12.02% | 840M 80.26% | 280M 66.67% | 598M 113.57% | 735M 22.91% | 1.26B 71.56% | 1.52B 20.70% | 1.68B 10.45% | 1.39B 17.43% | 902M 35.01% | 882M 2.22% | 1.53B 73.24% | 1.45B 4.97% | 1.19B 18.11% | 1.04B 12.11% | 1.09B 4.50% | 1.18B 8.24% | 737M 37.65% | 944M 28.09% | 1.23B 30.51% | 1.13B 8.60% | |
cash and short term investments | 758.80M - | 1.04B 37.64% | 1.15B 10.17% | 694.50M 39.64% | 425.60M 38.72% | 810.80M 90.51% | 1.14B 40.17% | 1.42B 25.17% | 943.30M 33.69% | 441.30M 53.22% | 764M 73.12% | 695.60M 8.95% | 279M 59.89% | 458M 64.16% | 829.50M 81.11% | 1.03B 24.56% | 591.10M 42.79% | 1.19B 100.47% | 1.59B 33.78% | 760.70M 52.02% | 506.40M 33.43% | 416M 17.85% | 466M 12.02% | 840M 80.26% | 280M 66.67% | 598M 113.57% | 735M 22.91% | 1.26B 71.56% | 1.52B 20.70% | 1.68B 10.45% | 1.39B 17.43% | 902M 35.01% | 882M 2.22% | 1.53B 73.24% | 1.45B 4.97% | 1.19B 18.11% | 1.04B 12.11% | 1.09B 4.50% | 1.18B 8.24% | 737M 37.65% | 944M 28.09% | 1.23B 30.51% | 1.13B 8.60% | |
common stock | 1.33B - | 1.33B 0% | 1.33B 0% | 1.26B 4.89% | 1.26B 0% | 1.26B 0% | 1.26B 0% | 1.23B 2.77% | 1.23B 0% | 1.20B 2.44% | 1.20B 0% | 1.20B 0% | 1.20B 0% | 1.14B 5% | 1.14B 0% | 1.14B 0% | 1.14B 0% | 1.17B 2.86% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0.03% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.16B 1.19% | 1.16B 0% | |
deferred revenue | 10.10M - | 21.40M 111.88% | 32.70M 52.80% | 926.73M 2,734.03% | 18.30M 98.03% | 23.70M 29.51% | 31.10M 31.22% | 25.31M 18.62% | 26.20M 3.52% | 25.30M 3.44% | 33.90M 33.99% | 597.80M 1,663.42% | 34.10M 94.30% | 751.60M 2,104.11% | 704.70M 6.24% | 699.90M 0.68% | 710.20M 1.47% | 712.50M 0.32% | 724.30M 1.66% | 587.20M 18.93% | 687.10M 17.01% | 786M 14.39% | 822M 4.58% | 777M 5.47% | 823M 5.92% | 953M 15.80% | 1.01B 5.88% | 916M 9.22% | 821M 10.37% | 815M 0.73% | 1.89B 131.90% | 1.15B 39.31% | 1.17B - | 1.28B 9.85% | 251M 80.42% | 512M 103.98% | 578M 12.89% | |||||||
deferred revenue non current | 365.68M - | 372.80M 1.95% | 357M - | 401.13M 12.36% | 374.50M 6.64% | 704.20M - | 660.70M 6.18% | 509.30M - | 526.20M 3.32% | 515.80M 1.98% | 442.70M - | 432.70M 2.26% | 354.80M 18.00% | 335.10M 5.55% | 352M 5.04% | 369M 4.83% | 276M 25.20% | 485M 75.72% | 452M 6.80% | 464M 2.65% | 392M 15.52% | 333M 15.05% | 199M - | 151M - | 120M 20.53% | 5.02B 4,081.67% | 4.88B 2.75% | 4.50B 7.75% | ||||||||||||||||
deferrred tax liabilities non current | 133.10M - | 132.80M 0.23% | 140.10M 5.50% | 136.97M 2.23% | 144.30M 5.35% | 173M 19.89% | 173.40M 0.23% | 156.86M 9.54% | 160.20M 2.13% | 162.10M 1.19% | 164.90M 1.73% | 191.20M 15.95% | 193.30M 1.10% | 189.70M 1.86% | 193.40M 1.95% | 197.10M 1.91% | 200.40M 1.67% | 204.80M 2.20% | 208.50M 1.81% | 210.70M 1.06% | 213.50M 1.33% | 203M 4.92% | 204M 0.49% | 213M 4.41% | 201M 5.63% | 210M 4.48% | 207M 1.43% | 217M 4.83% | 213M 1.84% | 214M 0.47% | 408M 90.65% | 366M 10.29% | 360M 1.64% | 353M 1.94% | 360M 1.98% | 359M 0.28% | 470M 30.92% | 457M 2.77% | 430M 5.91% | 467M 8.60% | 503M 7.71% | 499M 0.80% | 491M 1.60% | |
goodwill | 425.10M - | 421.10M 0.94% | 527M 25.15% | 521.56M 1.03% | 535.10M 2.60% | 537.90M 0.52% | 530.30M 1.41% | 532.29M 0.38% | 523.70M 1.61% | 516.70M 1.34% | 553.30M 7.08% | 555.80M 0.45% | 557.40M 0.29% | 551.70M 1.02% | 554.50M - | 1.75B - | 3.34B - | 3.34B 0.09% | 3.33B 0.22% | 3.33B 0.03% | 3.44B 3.18% | 3.44B 0.12% | 3.44B 0.26% | 3.43B 0.12% | 3.43B 0.06% | 3.44B 0.17% | 3.44B 0.03% | 4.19B 21.84% | 4.28B 2.17% | 4.31B 0.63% | 4.33B 0.65% | 4.48B 3.37% | 4.41B 1.65% | 4.80B 8.92% | 4.81B 0.17% | 4.95B 2.85% | 4.95B 0.14% | 5.72B 15.59% | 5.73B 0.14% | 5.73B 0% | ||||
goodwill and intangible assets | 573.70M - | 578.80M 0.89% | 711.30M 22.89% | 716.23M 0.69% | 733.20M 2.37% | 740.60M 1.01% | 744.60M 0.54% | 765.64M 2.83% | 765.90M 0.03% | 764.90M 0.13% | 797.70M 4.29% | 826M 3.55% | 830.40M 0.53% | 827.30M 0.37% | 828.70M 0.17% | 834.10M 0.65% | 859.40M 3.03% | 4.09B 376.26% | 4.06B 0.71% | 4.79B 17.83% | 4.78B 0.10% | 4.77B 0.32% | 4.76B 0.08% | 4.93B 3.55% | 4.93B 0.02% | 4.92B 0.20% | 4.91B 0.28% | 4.90B 0.14% | 4.90B 0.04% | 4.89B 0.18% | 6.20B 26.75% | 6.25B 0.87% | 6.27B 0.22% | 6.28B 0.22% | 6.45B 2.72% | 6.44B 0.11% | 7.17B 11.34% | 7.16B 0.15% | 7.16B 0.10% | 7.14B 0.29% | 7.89B 10.51% | 5.73B 27.31% | 8.09B 41.07% | |
intangible assets | 148.60M - | 157.70M 6.12% | 184.30M 16.87% | 194.66M 5.62% | 198.10M 1.77% | 202.70M 2.32% | 214.30M 5.72% | 233.35M 8.89% | 242.20M 3.79% | 248.20M 2.48% | 244.40M 1.53% | 270.20M 10.56% | 273M 1.04% | 275.60M 0.95% | 828.70M 200.69% | 279.60M 66.26% | 859.40M 207.37% | 2.35B 173.14% | 4.06B 73.12% | 1.45B 64.29% | 1.44B 0.55% | 1.44B 0.58% | 1.43B 0.35% | 1.49B 4.41% | 1.49B 0.33% | 1.49B 0.07% | 1.48B 0.67% | 1.47B 0.61% | 1.46B 0.54% | 1.45B 0.55% | 2.01B 38.36% | 1.97B 1.84% | 1.96B 0.66% | 1.95B 0.71% | 1.97B 1.29% | 2.04B 3.40% | 2.38B 16.59% | 2.36B 0.80% | 2.21B 6.11% | 2.18B 1.27% | 2.16B 1.01% | 2.35B - | ||
inventory | 145.50M - | 143.80M 1.17% | 160.20M 11.40% | 111.73M 30.25% | 126.10M 12.86% | 127.40M 1.03% | 120.60M 5.34% | 110.57M 8.32% | 106.30M 3.86% | 117.50M 10.54% | 117M 0.43% | 139.20M 18.97% | 128.30M 7.83% | 125.20M 2.42% | 134.90M 7.75% | 155.80M 15.49% | 148.90M 4.43% | 205.30M 37.88% | 201.10M 2.05% | 200.50M 0.30% | 208.40M 3.94% | 206M 1.15% | 202M 1.94% | 219M 8.42% | 167M 23.74% | 162M 2.99% | 155M 4.32% | 169M 9.03% | 201M 18.93% | 216M 7.46% | 253M 17.13% | 269M 6.32% | 348M 29.37% | 422M 21.26% | 360M 14.69% | 324M 10% | 320M 1.23% | 306M 4.38% | 382M 24.84% | 339M 11.26% | 367M 8.26% | 377M 2.72% | 352M 6.63% | |
long term debt | 2.28B - | 2.16B 5.18% | 2.22B 2.82% | 2.90B 30.32% | 2.83B 2.54% | 2.26B 19.91% | 2.17B 4.16% | 2.19B 0.87% | 2.94B 34.60% | 2.15B 26.81% | 2.15B 0.46% | 2.08B 3.20% | 1.52B 26.98% | 2.08B 37.28% | 3.06B 47.10% | 2.91B 5.05% | 2.97B 2.31% | 8.44B 183.69% | 8.42B 0.25% | 8.36B 0.62% | 10.70B 27.94% | 11.13B 3.98% | 10.96B 1.50% | 11.71B 6.80% | 11.42B 2.41% | 11.73B 2.65% | 11.54B 1.61% | 11.72B 1.58% | 12.04B 2.74% | 12.19B 1.25% | 11.28B 7.47% | 11.82B 4.82% | 12.69B 7.31% | 12.38B 2.44% | 7.63B 38.40% | 12.40B 62.58% | 14.04B 13.28% | 12.20B 13.15% | 12.14B 0.51% | 8.12B 33.12% | 10.69B 31.65% | 10.75B 0.65% | 15.21B 41.45% | |
long term investments | 12.40M - | 36.10M 191.13% | 35M 3.05% | 66M - | 61.30M 7.12% | 78M 27.24% | 76.20M - | 75.40M 1.05% | 4.80M 93.63% | 97.40M 1,929.17% | 96.10M 1.33% | 180.20M 87.51% | 178.50M - | 201.90M 13.11% | 296.40M 46.81% | 374.70M - | 371M 0.99% | 403M 8.63% | 453M 12.41% | 546M - | 479M 12.27% | 349M - | 331M 5.16% | 334M 0.91% | 301M - | 158M - | 155M 1.90% | 166M 7.10% | ||||||||||||||||
net debt | 2.39B - | 2.40B 0.27% | 2.53B 5.37% | 2.48B 1.91% | 2.72B 9.70% | 2.25B 17.26% | 1.79B 20.44% | 1.50B 16.00% | 2.72B 81.14% | 2.81B 3.20% | 2.48B 11.67% | 2.28B 7.97% | 2.89B 26.60% | 2.64B 8.83% | 2.58B 2.23% | 2.22B 14.03% | 2.62B 18.15% | 8.27B 215.63% | 7.68B 7.06% | 8.47B 10.29% | 11.98B 41.45% | 11.85B 1.15% | 11.41B 3.66% | 11.90B 4.25% | 12.10B 1.68% | 12.14B 0.31% | 11.70B 3.56% | 11.38B 2.73% | 11.53B 1.26% | 11.62B 0.75% | 12.15B 4.61% | 13.43B 10.57% | 14.69B 9.31% | 13.67B 6.90% | 14.22B 4.02% | 14.35B 0.87% | 16.01B 11.61% | 15.35B 4.16% | 15.23B 0.74% | 14.73B 3.28% | 16.29B 10.53% | 15.29B 6.13% | 15.34B 0.32% | |
net receivables | 2.34B - | 2.06B - | 2.02B 2.26% | 1.98B 1.91% | 2.16B - | 2.13B 1.10% | 2.76B - | 3.37B - | 3.48B 3.33% | 3.57B 2.53% | 3.37B 5.72% | 3.75B 11.53% | 3.27B - | 3.74B - | 2.77B 25.86% | 3.33B 19.99% | 3.79B 13.92% | 3.74B 1.32% | 3.34B 10.59% | 3.85B - | 5.09B 32.12% | 4.81B 5.52% | ||||||||||||||||||||||
other assets | 100K - | 1K 99% | 100K - | 100K - | 100K - | 100K - | -1M - | -1M - | -1M 0% | -1M - | ||||||||||||||||||||||||||||||||||
other current assets | 2.17B - | 2.22B 2.14% | 2.26B 1.86% | 2.05B 9.36% | -100K 100.00% | 2.33B 2,333,500% | 2.26B 3.19% | 1.99B 11.90% | -100K 100.01% | -100K 0% | 100K 200% | 1.90B 1,896,200% | 100K 99.99% | -100K 200% | 2.06B 2,064,600% | 1.99B 3.84% | 2.24B 12.63% | 100K 100.00% | 2.68B 2,675,400% | 2.87B 7.14% | 100K 100.00% | -2M 2,100% | 1M 150% | -1M 200% | 1M 200% | 3.08B 307,700% | 3.17B 3.12% | 1M 99.97% | 3.71B 370,500% | 3.65B 1.59% | 1M 99.97% | 3.74B 374,200% | 4.37B 16.78% | 4.74B 8.42% | 1.04B 77.95% | 1.09B 4.02% | 1.02B - | 501M 51.12% | 544M 8.58% | 5.59B 927.21% | ||||
other current liabilities | 1.03B - | 856.30M 16.72% | 750.20M 12.39% | 352K 99.95% | 1.02B 288,820.45% | 1.07B 5.48% | 1.03B 3.92% | 1.01B 2.24% | 1.26B 25.44% | 1.02B 19.15% | 722.90M 29.25% | 142.90M 80.23% | 1.02B 613.86% | 307M 69.90% | 146.40M 52.31% | 160.80M 9.84% | 262.50M 63.25% | 316.80M 20.69% | 184.10M 41.89% | 170.60M 7.33% | 319.80M 87.46% | 364M 13.82% | 178M 51.10% | 172M 3.37% | 221M 28.49% | 183M 17.19% | 103M 43.72% | 144M 39.81% | 119M 17.36% | 171M 43.70% | 162M 5.26% | 1M 99.38% | 1.37B 136,800% | 1.54B 12.64% | 1.22B 20.88% | 1.25B 2.70% | 1.72B 37.27% | 538M 68.72% | 238M 55.76% | 1.15B 383.61% | 1.18B 2.52% | 1.12B 5% | 1.60B 42.82% | |
other liabilities | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 65.70M - | 39.60M 39.73% | 39.40M 0.51% | 68.97M 75.06% | -100K 100.14% | 100K 200% | -200K 300% | 77.09M 38,646% | -100K 100.13% | -200K 100% | 76.50M 38,350% | 200K 99.74% | 100K 50% | 100K 0% | 178.80M 178,700% | -100K 100.06% | 100K 200% | -100K 200% | 305.40M 305,500% | 355.90M 16.54% | 100K 99.97% | -2M 2,100% | -2M 0% | 4M 300% | 401M 9,925% | 686M 71.07% | -1M 100.15% | 2M 300% | 467M 23,250% | 2M 99.57% | 1M 50% | 5M 400% | 388M 7,660.00% | 439M 13.14% | 508M 15.72% | 449M 11.61% | 275M 38.75% | -2M 100.73% | 292M 14,700% | 1M 99.66% | 2M 100% | 2.92B 146,100% | 101M 96.55% | |
other non current liabilities | 295M - | 306.10M 3.76% | 313.90M 2.55% | 25.84M 91.77% | 100K 99.61% | 372.10M 372,000% | 100K 99.97% | 25.90M 25,804.00% | -100K 100.39% | 337.60M 337,700% | 100K 99.97% | 24.47M 24,370% | 521.90M 2,032.82% | -100K 100.02% | -100K 0% | 24.50M 24,600% | 515.70M 2,004.90% | -100K 100.02% | -300K 200% | 24M 8,100% | 200K 99.17% | 1M 400% | -1M 200% | 39M 4,000% | 1M 97.44% | 1M 0% | 1M 0% | 1M 0% | 2M 100% | 346M 17,200% | 249M 28.03% | -1M 100.40% | 223M 22,400% | 169M 24.22% | 154M 8.88% | 140M 9.09% | 170M 21.43% | -2M 101.18% | -1M 50% | 155M 15,600% | 276M 78.06% | 396M 43.48% | 204M 48.48% | |
othertotal stockholders equity | -178.70M - | -236.90M 32.57% | -239.90M 1.27% | -106.26M 55.71% | -231.30M 117.68% | -98.10M 57.59% | -305.10M 211.01% | -62.49M 79.52% | -293.60M 369.85% | -128.20M 56.34% | -290.90M 126.91% | -119.70M 58.85% | -328.80M 174.69% | 28.90M 108.79% | -397.10M 1,474.05% | -227M 42.84% | -512M 125.55% | -317.60M 37.97% | -271.50M 14.52% | -16.40M 93.96% | -129.50M 689.63% | -241M 86.10% | -115M 52.28% | 115M 200% | -172M 249.57% | -170M 1.16% | -269M 58.24% | -273M 1.49% | -222M 18.68% | -301M 35.59% | -357M 18.60% | -162M 54.62% | -347M 114.20% | -105M 69.74% | -324M 208.57% | -284M 12.35% | -285M 0.35% | -299M 4.91% | -377M 26.09% | -48M 87.27% | -55M 14.58% | -54M 1.82% | -454M 740.74% | |
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 8.40B - | 8.43B 0.30% | 8.57B 1.72% | 8.51B 0.73% | 8.43B 0.95% | 8.38B 0.65% | 8.20B 2.11% | 8.18B 0.20% | 9.12B 11.47% | 9.28B 1.69% | 9.18B 1.00% | 9.25B 0.79% | 9.25B 0.01% | 9.14B 1.21% | 9.13B 0.08% | 9.06B 0.84% | 9.06B 0.04% | 12.84B 41.72% | 12.91B 0.49% | 13.09B 1.43% | 16.23B 24.00% | 16.51B 1.72% | 16.37B 0.85% | 17.00B 3.87% | 16.99B 0.07% | 17.14B 0.87% | 17.14B 0% | 16.86B 1.59% | 16.97B 0.63% | 17.68B 4.16% | 18.47B 4.49% | 19.18B 3.87% | 20.16B 5.08% | 20.03B 0.66% | 20.61B 2.90% | 21.20B 2.87% | 22.04B 3.98% | 21.79B 1.16% | 20.79B 4.60% | 21.54B 3.65% | 21.97B 2.00% | 21.11B 3.95% | 21.42B 1.49% | |
retained earnings | 4.80B - | 4.94B 2.76% | 5.21B 5.61% | 4.92B 5.69% | 4.85B 1.29% | 4.94B 1.77% | 5.42B 9.78% | 5.31B 2.02% | 5.07B 4.54% | 5.21B 2.82% | 5.58B 7.05% | 5.56B 0.47% | 5.15B 7.38% | 5.07B 1.43% | 5.69B 12.21% | 5.65B 0.71% | 5.72B 1.26% | 7.01B 22.55% | 7.62B 8.58% | 8.02B 5.30% | 7.92B 1.24% | 8.37B 5.66% | 9.00B 7.59% | 8.99B 0.17% | 9.28B 3.23% | 9.29B 0.15% | 9.53B 2.56% | 9.61B 0.85% | 9.82B 2.22% | 10.06B 2.36% | 10.29B 2.36% | 10.44B 1.38% | 10.53B 0.88% | 10.99B 4.39% | 11.79B 7.29% | 12.13B 2.91% | 11.71B 3.50% | 12.25B 4.65% | 12.94B 5.57% | 13.11B 1.31% | 12.86B 1.90% | 13.04B 1.40% | 13.48B 3.44% | |
short term debt | 854.10M - | 1.26B 48.04% | 1.44B 13.77% | 274.64M 80.91% | 319.60M 16.37% | 797.80M 149.62% | 757.90M 5.00% | 738.65M 2.54% | 722.40M 2.20% | 1.10B 51.83% | 1.07B 2.68% | 903.90M 15.32% | 1.66B 83.13% | 1.01B 38.77% | 346.10M 65.85% | 342.50M 1.04% | 235.40M 31.27% | 1.01B 330.03% | 850M 16.03% | 868.50M 2.18% | 1.79B 105.99% | 1.14B 36.56% | 918M 19.12% | 1.03B 12.42% | 954M 7.56% | 1.01B 5.56% | 901M 10.53% | 926M 2.77% | 1.01B 9.07% | 1.10B 9.31% | 2.26B 104.44% | 2.51B 11.25% | 2.88B 14.62% | 2.82B 2.02% | 8.05B 185.39% | 3.14B 61.02% | 3.01B 3.98% | 4.24B 40.77% | 4.28B 0.92% | 2.34B 45.41% | 1.66B 28.77% | 1.26B 24.16% | 1.25B 1.03% | |
short term investments | 15.20M - | 15M 1.32% | 14.90M 0.67% | -24.70M - | -24.60M 0.40% | -24.70M 0.41% | -25.10M - | -24.90M 0.80% | 34.10M 236.95% | -59.30M 273.90% | -51.60M 12.98% | -136.20M 163.95% | -135.70M - | -157M 15.70% | -251.40M 60.13% | -330.20M - | -317M 4.00% | -350M 10.41% | -400M 14.29% | -499M - | -430M 13.83% | -306M - | -288M 5.88% | -299M 3.82% | -299M - | |||||||||||||||||||
tax assets | 94.90M - | 92M 3.06% | 99.30M 7.93% | 98.87M 0.43% | 101.50M 2.66% | 94.10M 7.29% | 85.40M 9.25% | 97.15M 13.76% | 85.70M 11.79% | 81.90M 4.43% | 74.60M 8.91% | 94.60M 26.81% | 85.20M 9.94% | 76.10M 10.68% | 67M 11.96% | 63.60M 5.07% | 65M 2.20% | 68.50M 5.38% | 68.40M 0.15% | 70M 2.34% | 75.90M 8.43% | 73M 3.82% | 72M 1.37% | 47M 34.72% | 49M 4.26% | 51M 4.08% | 52M 1.96% | 57M 9.62% | 55M 3.51% | 54M 1.82% | 53M 1.85% | 31M 41.51% | 36M 16.13% | 23M 36.11% | 26M 13.04% | 49M 88.46% | 47M 4.08% | 40M 14.89% | 51M 27.50% | 79M 54.90% | 79M 0% | 70M 11.39% | 55M 21.43% | |
tax payables | 10.10M - | 21.40M 111.88% | 32.70M 52.80% | 19.33M 40.88% | 18.30M 5.33% | 23.70M 29.51% | 31.10M 31.22% | 25.31M 18.62% | 26.20M 3.52% | 25.30M 3.44% | 33.90M 33.99% | 30.20M 10.91% | 34.10M 12.91% | 36.60M 7.33% | 42.30M 15.57% | 23.80M 43.74% | 22.40M 5.88% | 64.90M 189.73% | 82.10M 26.50% | 23.40M 71.50% | 32M 36.75% | 46M 43.75% | 38M 17.39% | 30M 21.05% | 39M 30% | 48M 23.08% | 71M 47.92% | 61M 14.08% | 31M 49.18% | 54M 74.19% | 136M 151.85% | 113M 16.91% | 125M 10.62% | 141M 12.80% | 194M 37.59% | 170M 12.37% | 257M 51.18% | 224M 12.84% | 185M 17.41% | 83M 55.14% | 76M 8.43% | 89M 17.11% | 92M 3.37% | |
total assets | 12.23B - | 12.58B 2.90% | 13.03B 3.56% | 12.25B 5.98% | 12.22B 0.23% | 12.54B 2.64% | 12.62B 0.63% | 12.65B 0.18% | 13.16B 4.07% | 12.77B 2.95% | 12.99B 1.74% | 13.00B 0.08% | 12.83B 1.35% | 12.94B 0.87% | 13.24B 2.30% | 13.31B 0.53% | 13.16B 1.08% | 21.45B 62.97% | 21.80B 1.63% | 22.13B 1.50% | 25.55B 15.44% | 25.82B 1.07% | 25.84B 0.09% | 26.86B 3.94% | 26.57B 1.08% | 26.64B 0.23% | 26.71B 0.27% | 27.01B 1.12% | 27.82B 3.01% | 28.52B 2.50% | 30.43B 6.73% | 30.72B 0.94% | 32.45B 5.63% | 33.46B 3.10% | 34.19B 2.18% | 34.08B 0.30% | 35.72B 4.79% | 35.42B 0.83% | 35.83B 1.13% | 34.87B 2.66% | 37B 6.10% | 36.96B 0.11% | 36.73B 0.63% | |
total current assets | 3.08B - | 3.41B 10.74% | 3.57B 4.81% | 2.85B 20.06% | 2.89B 1.27% | 3.27B 13.22% | 3.52B 7.47% | 3.52B 0.21% | 3.11B 11.67% | 2.57B 17.27% | 2.86B 11.02% | 2.73B 4.46% | 2.56B 6.15% | 2.72B 5.93% | 3.03B 11.56% | 3.17B 4.80% | 2.98B 6.24% | 4.15B 39.58% | 4.46B 7.41% | 3.83B 14.21% | 4.08B 6.69% | 4.10B 0.42% | 4.24B 3.34% | 4.42B 4.37% | 4.20B 5.02% | 3.84B 8.64% | 4.06B 5.89% | 4.70B 15.70% | 5.43B 15.46% | 5.54B 2.12% | 5.38B 2.94% | 4.91B 8.68% | 5.60B 13.98% | 6.69B 19.43% | 6.60B 1.39% | 5.94B 9.90% | 6.18B 3.97% | 6.13B 0.76% | 7.54B 22.95% | 5.96B 21.01% | 6.90B 15.94% | 6.96B 0.87% | 7.07B 1.46% | |
total current liabilities | 3.51B - | 3.90B 11.09% | 3.99B 2.49% | 2.69B 32.51% | 2.94B 9.13% | 3.58B 21.73% | 3.49B 2.48% | 3.34B 4.19% | 3.63B 8.39% | 3.78B 4.34% | 3.44B 9.04% | 3.37B 2.14% | 4.53B 34.62% | 3.87B 14.60% | 2.99B 22.75% | 3.05B 2.01% | 3.07B 0.80% | 4.43B 44.22% | 4.16B 6.10% | 3.92B 5.78% | 5.26B 34.00% | 4.76B 9.50% | 4.17B 12.38% | 4.27B 2.52% | 4.10B 4.03% | 3.87B 5.63% | 3.98B 2.74% | 4.08B 2.52% | 4.36B 7.04% | 4.74B 8.55% | 7.28B 53.78% | 6.78B 6.93% | 7.71B 13.82% | 8.39B 8.71% | 13.29B 58.52% | 8.05B 39.44% | 8.32B 3.37% | 9.37B 12.64% | 9.31B 0.63% | 7.20B 22.72% | 7.01B 2.63% | 6.94B 1.01% | 6.55B 5.53% | |
total debt | 3.14B - | 3.43B 9.32% | 3.66B 6.86% | 3.17B 13.36% | 3.14B 0.90% | 3.06B 2.68% | 2.93B 4.38% | 2.93B 0.01% | 3.67B 25.31% | 3.25B 11.32% | 3.21B 1.21% | 2.98B 7.22% | 3.17B 6.41% | 3.10B 2.41% | 3.41B 10.11% | 3.25B 4.64% | 3.21B 1.23% | 9.45B 194.43% | 9.27B 1.94% | 9.23B 0.36% | 12.49B 35.28% | 12.26B 1.82% | 11.88B 3.13% | 12.74B 7.23% | 12.38B 2.83% | 12.73B 2.88% | 12.44B 2.32% | 12.65B 1.66% | 13.05B 3.20% | 13.30B 1.88% | 13.54B 1.82% | 14.34B 5.89% | 15.57B 8.59% | 15.20B 2.36% | 15.67B 3.12% | 15.54B 0.89% | 17.06B 9.80% | 16.44B 3.63% | 16.41B 0.14% | 15.47B 5.76% | 17.23B 11.37% | 16.52B 4.13% | 16.46B 0.35% | |
total investments | 27.60M - | 51.10M 85.14% | 49.90M 2.35% | 44.37M 11.08% | 41.30M 6.92% | 36.70M 11.14% | 53.30M 45.23% | 52.07M 2.31% | 51.10M 1.86% | 50.50M 1.17% | 38.90M 22.97% | 38.10M 2.06% | 44.50M 16.80% | 44M 1.12% | 43M 2.27% | 42.80M 0.47% | 44.90M 4.91% | 45M 0.22% | 44.70M 0.67% | 43.30M 3.13% | 44.50M 2.77% | 54M 21.35% | 53M 1.85% | 53M 0% | 49M 7.55% | 49M 0% | 47M 4.08% | 49M 4.26% | 45M 8.16% | 43M 4.44% | 43M 0% | 35M 18.60% | 23M 34.29% | 21M 8.70% | 18M 14.29% | 13M 27.78% | 5M 61.54% | 2M 60% | 2M 0% | 158M 7,800% | 155M 1.90% | 166M 7.10% | 2M 98.80% | |
total liabilities | 6.22B - | 6.50B 4.53% | 6.67B 2.66% | 6.12B 8.23% | 6.28B 2.63% | 6.39B 1.66% | 6.19B 3.09% | 6.12B 1.20% | 7.10B 16.16% | 6.44B 9.39% | 6.45B 0.27% | 6.32B 2.09% | 6.76B 7.03% | 6.65B 1.67% | 6.77B 1.81% | 6.69B 1.13% | 6.77B 1.05% | 13.52B 99.84% | 13.22B 2.21% | 12.88B 2.60% | 16.51B 28.19% | 16.44B 0.40% | 15.70B 4.50% | 16.51B 5.13% | 16.21B 1.79% | 16.26B 0.30% | 16.19B 0.46% | 16.41B 1.36% | 16.95B 3.33% | 17.49B 3.16% | 19.22B 9.91% | 19.17B 0.28% | 20.99B 9.50% | 21.29B 1.44% | 21.43B 0.69% | 20.95B 2.27% | 23.01B 9.83% | 22.18B 3.60% | 22B 0.80% | 20.95B 4.75% | 23.35B 11.45% | 23.09B 1.13% | 22.46B 2.72% | |
total liabilities and stockholders equity | 12.23B - | 12.58B 2.90% | 13.03B 3.56% | 12.25B 5.98% | 12.22B 0.23% | 12.54B 2.64% | 12.62B 0.63% | 12.65B 0.18% | 13.16B 4.07% | 12.77B 2.95% | 12.99B 1.74% | 13.00B 0.08% | 12.83B 1.35% | 12.94B 0.87% | 13.24B 2.30% | 13.31B 0.53% | 13.16B 1.08% | 21.45B 62.97% | 21.80B 1.63% | 22.13B 1.50% | 25.55B 15.44% | 25.82B 1.07% | 25.84B 0.09% | 26.86B 3.94% | 26.57B 1.08% | 26.64B 0.23% | 26.71B 0.27% | 27.01B 1.12% | 27.82B 3.01% | 28.52B 2.50% | 30.43B 6.73% | 30.72B 0.94% | 32.45B 5.63% | 33.46B 3.10% | 34.19B 2.18% | 34.08B 0.30% | 35.72B 4.79% | 35.42B 0.83% | 35.83B 1.13% | 34.87B 2.66% | 37B 6.10% | 36.96B 0.11% | 36.73B 0.63% | |
total non current assets | 9.15B - | 9.18B 0.27% | 9.46B 3.09% | 9.40B 0.67% | 9.33B 0.69% | 9.27B 0.63% | 9.11B 1.78% | 9.12B 0.17% | 10.05B 10.16% | 10.20B 1.48% | 10.14B 0.60% | 10.27B 1.35% | 10.27B 0.07% | 10.23B 0.39% | 10.21B 0.16% | 10.13B 0.73% | 10.19B 0.53% | 17.30B 69.81% | 17.34B 0.25% | 18.30B 5.54% | 21.46B 17.27% | 21.72B 1.19% | 21.61B 0.52% | 22.44B 3.86% | 22.37B 0.30% | 22.80B 1.90% | 22.64B 0.68% | 22.30B 1.50% | 22.39B 0.39% | 22.97B 2.59% | 25.05B 9.06% | 25.81B 3.01% | 26.85B 4.04% | 26.77B 0.30% | 27.59B 3.08% | 28.14B 1.99% | 29.54B 4.97% | 29.29B 0.84% | 28.29B 3.43% | 28.92B 2.23% | 30.10B 4.07% | 30.00B 0.33% | 29.66B 1.12% | |
total non current liabilities | 2.71B - | 2.60B 3.96% | 2.68B 2.92% | 3.43B 27.96% | 3.34B 2.47% | 2.81B 15.99% | 2.70B 3.88% | 2.77B 2.68% | 3.48B 25.53% | 2.65B 23.69% | 3.01B 13.55% | 2.95B 2.04% | 2.23B 24.43% | 2.78B 24.60% | 3.78B 36.00% | 3.64B 3.61% | 3.69B 1.26% | 9.09B 146.19% | 9.06B 0.30% | 8.95B 1.14% | 11.25B 25.64% | 11.68B 3.85% | 11.53B 1.29% | 12.23B 6.08% | 12.11B 1.01% | 12.39B 2.30% | 12.21B 1.45% | 12.33B 0.98% | 12.59B 2.10% | 12.75B 1.29% | 11.94B 6.38% | 12.39B 3.78% | 13.27B 7.13% | 12.90B 2.79% | 8.14B 36.91% | 12.90B 58.44% | 14.69B 13.86% | 12.80B 12.81% | 12.69B 0.93% | 13.76B 8.44% | 16.34B 18.81% | 16.15B 1.18% | 15.91B 1.51% | |
total stockholders equity | 5.96B - | 6.03B 1.25% | 6.30B 4.54% | 6.08B 3.62% | 5.89B 3.10% | 6.11B 3.72% | 6.38B 4.52% | 6.48B 1.54% | 6.01B 7.29% | 6.29B 4.64% | 6.49B 3.26% | 6.64B 2.24% | 6.02B 9.33% | 6.24B 3.72% | 6.43B 3.10% | 6.56B 2.02% | 6.35B 3.26% | 7.87B 23.90% | 8.52B 8.23% | 9.17B 7.73% | 8.96B 2.31% | 9.30B 3.77% | 10.06B 8.18% | 10.28B 2.14% | 10.28B 0.03% | 10.29B 0.16% | 10.43B 1.35% | 10.51B 0.74% | 10.78B 2.51% | 10.93B 1.42% | 11.11B 1.66% | 11.45B 3.03% | 11.35B 0.81% | 12.06B 6.20% | 12.64B 4.83% | 13.02B 3.03% | 12.60B 3.27% | 13.13B 4.22% | 13.73B 4.61% | 13.83B 0.69% | 13.57B 1.84% | 13.79B 1.62% | 14.19B 2.89% |
All numbers in DKK (except ratios and percentages)