Digital River provides e-commerce solutions that help businesses expand globally, improve payment processing, and manage tax and compliance. It focuses on market-level insights, fraud prevention, and revenue recognition.

Digital River

Feedvisor offers AI-driven pricing and advertising optimization solutions for sellers on Amazon and Walmart, focusing on enhancing margins and growth.

Feedvisor

Shopwave provides commerce infrastructure solutions, including point of sale systems, kitchen displays, inventory management, and analytics tools. Self-described as a platform for enterprise retail and fast service hospitality.

Shopwave

Miracll Chemicals Co.,Ltd researches, develops, manufactures, and sells thermoplastic polyurethane (TPU) elastomers and polyol specialty products. It offers polyester, polyether, thermoplastic olefin polyurethane, and polycaprolactone based TPUs; expandable and expanded, and functional TPUs; and hot melt and solvent-based adhesive TPUs. The company provides its products for use in electronics, sports and leisure, automotive, medical, green energy, home life, 3D printing, and industrial applications. Miracll Chemicals Co.,Ltd was founded in 2009 and is based in Yantai, China.

Metric
Company Name	Digital River	Feedvisor	Shopwave	Miracll Chemicals Co.,Ltd
Symbol				300.85K
MSH ID	COM:DIGITALRIVER	COM:FEEDVISOR	COM:GETSHOPWAVE	COM:MIRACL
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Technology	Technology	Technology	Basic Materials
Industry	E-commerce	E-commerce	Retail & Hospitality	Chemicals - Specialty
Country	US	US	US	CN
Stage	Private Equity Round	Series B
Employee Count				564
Website	digitalriver.com	feedvisor.com	getshopwave.com	miracll.com
LinkedIn				miracl
Founders

Metric
Market Cap			870.50M
Enterprise Value
Monthly Web Traffic	237.53K	68.50K
Web Traffic Growth	0.14	0.12
Valuation
Raised Capital	50M	20M

Metric
Revenue				202.90M
Revenue (LTM)
Revenue (NTM)
Gross Profit				28.49M
EBITDA				15.77M
Operating Income				11.87M
Net Income				12.09M
EPS				0.04
Diluted EPS				0.04
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.15
Operating Profit Margin				0.07
EBITDA Margin				0.08
Net Profit Margin				0.07
Return on Equity				0.09
Return on Assets				0.03
Return on Capital Employed				0.05

COM:DIGITALRIVER

Digital River

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				35.43
P/B Ratio				2.82
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				4.89
EV Multiple				76.29

Metric
Days Sales Outstanding				85.18
Days Payables Outstanding				220.76
Days Inventory Outstanding				101.86
Operating Cycle				219.93
Cash Conversion Cycle				139.58
Asset Turnover				0.49

Metric
Operating Cash Flow				31.67M
Free Cash Flow				-76.49M
Cash Flow to Debt				0.35
Operating Cash Flow/Sales				0.13
Free Cash Flow Yield				-0.19

Metric
Cash & Equivalents				126.61M
Accounts Receivable				-79.55M
Inventory				43.38M
Goodwill
Debt to Capitalization				0.56
Debt to Assets				0.17
Current Ratio				1.67
Quick Ratio				1.26

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue				0.05
SG&A to Revenue				0.01