Feedvisor offers AI-driven pricing and advertising optimization solutions for sellers on Amazon and Walmart, focusing on enhancing margins and growth.

Feedvisor

Digital River provides e-commerce solutions that help businesses expand globally, improve payment processing, and manage tax and compliance. It focuses on market-level insights, fraud prevention, and revenue recognition.

Digital River

Marin Software Incorporated, together with its subsidiaries, provides enterprise marketing software for advertisers and agencies in the United States, the United Kingdom, and internationally. It offers MarinOne, a search, social, and eCommerce advertising platform; Marin Search to manage advertising campaigns for advertisers and agencies; and Marin Social that enables advertisers to manage their Facebook, Instagram, and Twitter advertising, as well as managed services. The company markets and sells its solutions to advertisers directly, and through advertising agencies that use its platform on behalf of their customers. Marin Software Incorporated was incorporated in 2006 and is headquartered in San Francisco, California.

Marin Software Incorporated

StackAdapt provides a programmatic advertising platform that facilitates the planning, execution, and analysis of advertising campaigns. It offers services tailored to agencies, incorporating machine learning and AI for campaign performance optimization.

Metric
Company Name	Feedvisor	Digital River	Marin Software Incorporated	StackAdapt
Symbol			MRIN
MSH ID	COM:FEEDVISOR	COM:DIGITALRIVER	COM:MARINSOFTWARE	COM:STACKADAPT
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Technology	Technology	Technology	Commercial & Professional Services
Industry	E-commerce	E-commerce	Software - Application	Advertising Technology
Country	US	US	US	CA
Stage	Series B	Private Equity Round
Employee Count			108
Website	feedvisor.com	digitalriver.com	marinsoftware.com	stackadapt.com
LinkedIn			marinsoftware
Founders

Metric
Market Cap			7.95M
Enterprise Value
Monthly Web Traffic	68.50K	237.53K
Web Traffic Growth	0.12	0.14
Valuation
Raised Capital	20M	50M

Metric
Revenue			17.73M
Revenue (LTM)
Revenue (NTM)
Gross Profit			6.77M
EBITDA			-14.10M
Operating Income			-17.71M
Net Income			-21.92M
EPS			-1.24
Diluted EPS			-1.24
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.53
Operating Profit Margin			-0.62
EBITDA Margin			-0.79
Net Profit Margin			-0.87
Return on Equity			-1.05
Return on Assets			-1.01
Return on Capital Employed			-0.96

COM:FEEDVISOR

Feedvisor

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			-0.32
P/B Ratio			0.37
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			0.52
EV Multiple			-0.97

Metric
Days Sales Outstanding			79.25
Days Payables Outstanding			30.02
Days Inventory Outstanding
Operating Cycle			79.54
Cash Conversion Cycle			57.43
Asset Turnover			1.17

Metric
Operating Cash Flow			-14.58M
Free Cash Flow			-16.39M
Cash Flow to Debt			-7.63
Operating Cash Flow/Sales			-0.60
Free Cash Flow Yield			-2.78

Metric
Cash & Equivalents			11.36M
Accounts Receivable			1.04M
Inventory
Goodwill
Debt to Capitalization			0.12
Debt to Assets			0.09
Current Ratio			3.78
Quick Ratio			3.56

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.19
R&D to Revenue			0.62
SG&A to Revenue			0.50