COM:DIL-RJCORP
Devyani International Limited
- Stock
Last Close
167.83
25/11 09:40
Market Cap
196.34B
Beta: -
Volume Today
1.16M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.08B - | 4.08B 0% | 4.08B 0% | 4.08B 0% | 4.55B 11.48% | 4.55B 0% | 2.30B 49.49% | 3.79B 64.86% | 4.62B 21.82% | 3.53B 23.61% | 5.16B 46.30% | 6.24B 20.99% | 5.71B 8.58% | 7.05B 23.45% | 7.47B 6.06% | 7.91B 5.78% | 7.55B 4.51% | 7.05B 6.66% | 8.19B 16.28% | 8.43B 2.89% | 10.47B 24.19% | 12.22B 16.70% | 12.22B 0.02% | |
cost of revenue | 1.85B - | 1.85B 0% | 1.85B 0% | 1.85B 0% | 2.10B 13.14% | 2.10B 0% | 1.09B 48.13% | 1.61B 48.20% | 1.95B 21.06% | 1.55B 20.42% | 2.09B 34.63% | 2.52B 20.30% | 1.32B 47.68% | 2.80B 113.03% | 3.11B 10.91% | 3.28B 5.60% | 3.24B 1.29% | 2.80B 13.51% | 3.50B 24.93% | 3.65B 4.33% | 6.03B 65.07% | 6.77B 12.30% | 5.58B 17.60% | |
gross profit | 2.23B - | 2.23B 0% | 2.23B 0% | 2.23B 0% | 2.46B 10.11% | 2.46B 0% | 1.21B 50.65% | 2.18B 79.83% | 2.67B 22.37% | 1.97B 25.95% | 3.07B 55.49% | 3.73B 21.47% | 4.39B 17.80% | 4.24B 3.39% | 4.36B 2.86% | 4.62B 5.90% | 4.31B 6.79% | 4.24B 1.50% | 4.69B 10.57% | 4.78B 1.81% | 4.44B 7.08% | 5.45B 22.67% | 6.64B 21.93% | |
selling and marketing expenses | ||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||
selling general and administrative expenses | 606.31M - | 3.96B - | 4.53B 14.51% | |||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||
other expenses | 34.33M - | 34.33M 0% | 34.33M 0% | 34.33M 0% | 48.14M 40.24% | 48.14M 0% | 260.34M 440.77% | 53.42M 79.48% | -142.50M 366.75% | 46.70M 132.77% | 51.69M 10.69% | 38.92M 24.70% | -16.72M 142.96% | 90.01M 638.34% | 45.11M 49.88% | 80.52M 78.50% | 110.21M 36.87% | 3.24B 2,837.74% | 65.77M 97.97% | 46.09M 29.92% | 6.64B - | |||
cost and expenses | 3.84B - | 3.84B 0% | 3.84B 0% | 3.84B 0% | 4.40B 14.50% | 4.40B 0% | 2.51B 42.95% | 3.42B 36.34% | 4.20B 22.71% | 3.39B 19.18% | 4.45B 31.24% | 5.32B 19.52% | 4.97B 6.73% | 6.04B 21.67% | 6.48B 7.26% | 6.87B 6.07% | 6.82B 0.77% | 6.04B 11.42% | 7.47B 23.66% | 7.90B 5.72% | 9.99B 26.50% | 11.31B 13.18% | 12.22B 8.08% | |
operating expenses | 34.33M - | 34.33M 0% | 34.33M 0% | 34.33M 0% | 48.14M 40.24% | 48.14M 0% | 1.42B 2,853.96% | 1.81B 27.28% | 2.25B 24.18% | 1.84B 18.11% | 2.36B 28.38% | 2.81B 18.84% | 3.65B 29.95% | 3.24B 11.28% | 3.37B 4.10% | 3.59B 6.50% | 3.58B 0.29% | 3.24B 9.53% | 3.97B 22.56% | 4.24B 6.96% | 3.96B 6.71% | 4.53B 14.51% | 6.64B 46.45% | |
interest expense | 383.58M - | 383.58M 0% | 383.58M 0% | 383.58M 0% | 433.24M 12.95% | 433.24M 0% | 421.68M 2.67% | 492.71M 16.84% | 329.80M 33.06% | 323.99M 1.76% | 327.94M 1.22% | 296.38M 9.62% | 278.06M 6.18% | 328.17M 18.02% | 348.05M 6.06% | 378.13M 8.64% | 420.38M 11.17% | 328.17M 21.93% | 416.58M 26.94% | 482.36M 15.79% | 566.68M 17.48% | 629.88M 11.15% | 653.32M 3.72% | |
ebitda | 767.37M - | 767.37M 0% | 767.37M 0% | 767.37M 0% | 812.61M 5.90% | 812.61M 0% | 707.91M 12.88% | 936.17M 32.24% | 923.14M 1.39% | 662.24M 28.26% | 1.28B 94.01% | 1.52B 18.09% | 1.41B 7.11% | 1.73B 22.98% | 1.70B 1.91% | 1.82B 7.04% | 1.62B 10.80% | 1.73B 6.77% | 1.65B 4.61% | 1.51B 8.73% | 1.74B 15.23% | 2.23B 28.46% | 2.01B 10.22% | |
operating income | 159.50M - | 159.50M 0% | 159.50M 0% | 159.50M 0% | 171.53M 7.54% | 171.53M 0% | 49.81M 70.96% | 411.54M 726.22% | 386.43M 6.10% | 180.37M 53.32% | 706.79M 291.86% | 920.65M 30.26% | 803.71M 12.70% | 1.01B 25.16% | 1.04B 3.36% | 1.11B 7.11% | 839.77M 24.59% | 1.10B 30.51% | 789.89M 27.93% | 579.20M 26.67% | 479.77M 17.17% | 911.57M 90.00% | ||
depreciation and amortization | 607.87M - | 607.87M 0% | 607.87M 0% | 607.87M 0% | 641.08M 5.46% | 641.08M 0% | 658.10M 2.65% | 513.99M 21.90% | 647.10M 25.90% | 481.87M 25.53% | 526.30M 9.22% | 557.59M 5.95% | 647.57M 16.14% | 637.26M 1.59% | 660.45M 3.64% | 706.27M 6.94% | 783.61M 10.95% | 637.26M 18.68% | 863.38M 35.48% | 929.79M 7.69% | 1.26B 35.41% | 1.32B 5.01% | 1.39B 5.22% | |
total other income expenses net | -329.32M - | -329.32M 0% | -329.32M 0% | -329.32M 0% | -326.57M 0.83% | -326.57M 0% | -713.37M 118.44% | 62.86M 108.81% | -335.01M 632.95% | -514.85M 53.68% | -235.08M 54.34% | -251.29M 6.90% | -378.89M 50.78% | -234.53M 38.10% | -452.11M 92.77% | -465.69M 3.00% | -427.45M 8.21% | -324.54M 24.08% | -599.72M 84.79% | -482.36M 19.57% | -859.63M 78.21% | -606.31M 29.47% | -39.10M 93.55% | |
income before tax | -169.81M - | -169.81M 0% | -169.81M 0% | -169.81M 0% | -155.04M 8.70% | -155.04M 0% | -663.56M 327.98% | 474.40M 171.49% | 51.42M 89.16% | -334.48M 750.49% | 471.71M 241.03% | 669.36M 41.90% | 424.82M 36.53% | 771.41M 81.59% | 587.58M 23.83% | 647.94M 10.27% | 412.32M 36.36% | 771.41M 87.09% | 190.17M 75.35% | 96.84M 49.08% | -379.86M 492.26% | 305.26M 180.36% | -39.10M 112.81% | |
income tax expense | 3.25M - | 3.25M 0% | 3.25M 0% | 3.25M 0% | 4.60M 41.40% | 4.60M 0% | -8.74M 289.90% | 2.37M 127.12% | -130K 105.49% | -330K 153.85% | 5.77M 1,848.48% | 9.37M 62.39% | -334.55M 3,670.44% | 23.76M 107.10% | 19.23M 19.07% | -62.44M 424.70% | -186.44M 198.59% | 23.76M 112.74% | -168.06M 807.32% | 46.14M 127.45% | 109.64M 137.62% | 80.96M 26.16% | 10.11M 87.51% | |
net income | -173.07M - | -173.07M 0% | -173.07M 0% | -173.07M 0% | -159.65M 7.75% | -159.65M 0% | -667M 317.80% | 437.94M 165.66% | 354.08M 19.15% | -288.80M 181.56% | 457.03M 258.25% | 631.24M 38.12% | 763.89M 21.01% | 738.48M 3.33% | 587.62M 20.43% | 716.67M 21.96% | 607.20M 15.27% | 738.48M 21.62% | 333.52M 54.84% | 96.18M 71.16% | -74.65M 177.61% | 301.06M 503.30% | 170K 99.94% | |
weighted average shs out | 1.20B - | 1.20B 0% | 1.20B 0% | 1.20B 0% | 1.20B 0% | 1.20B 0% | 1.20B 0% | 1.20B 0% | 1.20B 0% | 1.20B 0% | 1.17B 2.55% | 1.21B 3.59% | 1.16B 4.43% | 1.21B 4.35% | 1.20B 0.94% | 1.21B 1.29% | 1.21B 0.04% | 1.21B 0.29% | 1.19B 1.61% | 1.20B 0.93% | 1.21B - | 1.21B 0.01% | ||
weighted average shs out dil | 1.20B - | 1.20B 0% | 1.20B 0% | 1.20B 0% | 1.20B 0% | 1.20B 0% | 1.20B 0% | 1.20B 0% | 1.20B 0% | 1.20B 0% | 1.17B 2.55% | 1.21B 3.59% | 1.17B 3.59% | 1.21B 3.44% | 1.20B 0.94% | 1.21B 1.29% | 1.21B 0.04% | 1.21B 0.29% | 1.19B 1.61% | 1.20B 0.93% | 1.21B - | 1.21B 0.01% | ||
eps | -0.14 - | -0.14 0% | -0.14 0% | -0.14 0% | -0.13 7.14% | -0.13 0% | -0.55 323.08% | 0.36 165.45% | 0.04 88.08% | -0.24 659.44% | 0.39 262.50% | 0.52 33.33% | 0.65 25% | 0.61 6.15% | 0.49 19.67% | 0.59 20.41% | 0.50 15.25% | 0.61 22.00% | 0.28 54.10% | 0.08 71.43% | -0.06 175.00% | 0.25 516.67% | 0.00 99.96% | |
epsdiluted | -0.14 - | -0.14 0% | -0.14 0% | -0.14 0% | -0.13 7.14% | -0.13 0% | -0.55 323.08% | 0.36 165.45% | 0.04 88.08% | -0.24 659.44% | 0.39 262.50% | 0.52 33.33% | 0.65 25% | 0.61 6.15% | 0.49 19.67% | 0.59 20.41% | 0.50 15.25% | 0.61 22.00% | 0.28 54.10% | 0.08 71.43% | -0.06 175.00% | 0.25 516.67% | 0.00 99.96% |
All numbers in INR (except ratios and percentages)