Divoom specializes in audio products, particularly Bluetooth speakers and pixel art displays, and has developed an extensive pixel art community.

Divoom

Modern Times Group MTG AB (publ), through its subsidiaries, operates as a digital entertainment company in the United States, the United Kingdom, Germany, rest of Europe, Singapore, India, New Zealand, and internationally. It operates through Esport and Gaming segments. The Esport segment operates national and international tournaments, as well as grassroots amateur cups, leagues, and festivals; and engages in the gaming technology, event management, advertising, and TV production business. This segment offers its products under the ESL and Dreamhack brands. The Gaming segment develops and publishes mobile and online games under the InnoGames and Kongregate names. The company was founded in 1987 and is headquartered in Stockholm, Sweden.

Metric
Company Name	Divoom	Modern Times Group MTG AB (publ)
Symbol		MTG-B
MSH ID	COM:DIVOOM	COM:MTG
Market	PRIVATE	STOCKS
Sector	Consumer Goods	Technology
Industry	Electronics	Electronic Gaming & Multimedia
Country	US	SE
Stage
Employee Count		1.01K
Website	divoom.com	mtg.com
LinkedIn
Founders

Metric
Market Cap		963.45M
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue		533.31M
Revenue (LTM)
Revenue (NTM)
Gross Profit		389.03M
EBITDA		134.22M
Operating Income		83.62M
Net Income		15.00M
EPS		0.12
Diluted EPS		0.12
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.73
Operating Profit Margin		0.18
EBITDA Margin		0.25
Net Profit Margin		0.03
Return on Equity		0.01
Return on Assets		0.01
Return on Capital Employed		0.07

COM:DIVOOM

Divoom

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		846.42
P/B Ratio		0.67
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		2.10
EV Multiple		13.03

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle		49.28
Cash Conversion Cycle		-150.46
Asset Turnover		0.34

Metric
Operating Cash Flow		115.10M
Free Cash Flow		95.70M
Cash Flow to Debt		2.48
Operating Cash Flow/Sales		0.24
Free Cash Flow Yield		0.13

Metric
Cash & Equivalents		270.45M
Accounts Receivable
Inventory
Goodwill		953.17M
Debt to Capitalization		0.05
Debt to Assets		0.03
Current Ratio		2.21
Quick Ratio		2.16

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue		0.22