Modern Times Group MTG AB (publ), through its subsidiaries, operates as a digital entertainment company in the United States, the United Kingdom, Germany, rest of Europe, Singapore, India, New Zealand, and internationally. It operates through Esport and Gaming segments. The Esport segment operates national and international tournaments, as well as grassroots amateur cups, leagues, and festivals; and engages in the gaming technology, event management, advertising, and TV production business. This segment offers its products under the ESL and Dreamhack brands. The Gaming segment develops and publishes mobile and online games under the InnoGames and Kongregate names. The company was founded in 1987 and is headquartered in Stockholm, Sweden.

Modern Times Group MTG AB (publ)

Divoom specializes in audio products, particularly Bluetooth speakers and pixel art displays, and has developed an extensive pixel art community.

Divoom

HELLO! Magazine provides celebrity news, photos, fashion, and lifestyle content, self-described as a leading magazine in this sector.

HELLO! Magazine

Modern Times Group is an international gaming group that owns and operates gaming studios focused on portfolio company growth and industry consolidation. The company is self-described as having a diverse international culture and global presence.

Metric
Company Name	Modern Times Group MTG AB (publ)	Divoom	HELLO! Magazine
Symbol	MTG-B
MSH ID	COM:MTG	COM:DIVOOM	COM:HELLOMAGAZINE
Market	STOCKS	PRIVATE	PRIVATE
Sector	Technology	Consumer Goods	Consumer Services
Industry	Electronic Gaming & Multimedia	Electronics	Media
Country	SE	US	GB
Stage
Employee Count	1.01K
Website	mtg.com	divoom.com	hellomagazine.com
LinkedIn
Founders

Metric
Market Cap	963.45M
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue	533.31M
Revenue (LTM)
Revenue (NTM)
Gross Profit	389.03M
EBITDA	134.22M
Operating Income	83.62M
Net Income	15.00M
EPS	0.12
Diluted EPS	0.12
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.73
Operating Profit Margin	0.18
EBITDA Margin	0.25
Net Profit Margin	0.03
Return on Equity	0.01
Return on Assets	0.01
Return on Capital Employed	0.07

MTG-

COM:MTG

Modern Times Group

Last Close

90.50

25/11 09:38

Market Cap

10.53B

Beta: -

Volume Today

14.42K

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	846.42
P/B Ratio	0.67
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	2.10
EV Multiple	13.03

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle	49.28
Cash Conversion Cycle	-150.46
Asset Turnover	0.34

Metric
Operating Cash Flow	115.10M
Free Cash Flow	95.70M
Cash Flow to Debt	2.48
Operating Cash Flow/Sales	0.24
Free Cash Flow Yield	0.13

Metric
Cash & Equivalents	270.45M
Accounts Receivable
Inventory
Goodwill	953.17M
Debt to Capitalization	0.05
Debt to Assets	0.03
Current Ratio	2.21
Quick Ratio	2.16

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue	0.22